XML 88 R67.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-term Debt and Interest Expense - Narrative (Details)
1 Months Ended 12 Months Ended
May 04, 2021
USD ($)
Jan. 12, 2021
USD ($)
Jan. 31, 2021
USD ($)
Aug. 31, 2020
USD ($)
May 31, 2020
USD ($)
Well
day
Jan. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
Rate
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
Rate
Dec. 31, 2021
$ / shares
Jan. 01, 2021
USD ($)
Debt Instrument [Line Items]                          
Line of credit facility, maximum borrowing capacity               $ 1,500,000,000   $ 2,000,000,000      
Outstanding borrowings under the Credit Facility                   0      
Long-term debt               3,548,000,000   6,975,000,000      
Proceeds from issuance of senior notes, net of discount             $ 3,247,000,000 1,091,000,000 $ 0        
Loss on early extinguishment of debt         $ 23,000,000   2,000,000 27,000,000 $ 0        
Cash tender offer         725,000,000                
Expensed unamortized debt discounts and issuance costs         2,000,000                
Equity component             (202,000,000) 230,000,000          
Deferred tax provision             44,000,000 (25,000,000)          
Retained earnings (accumulated deficit)               3,478,000,000   3,960,000,000      
Issuance costs and discounts               248,000,000   43,000,000      
Cap price | $ / shares                       $ 151.96  
Net costs         113,000,000                
DoublePoint Acquisition                          
Debt Instrument [Line Items]                          
Long-term debt $ 975,000,000                        
DoublePoint Acquisition | Estimate of Fair Value Measurement                          
Debt Instrument [Line Items]                          
Long-term debt 735,000,000                        
Parsley Acquisition                          
Debt Instrument [Line Items]                          
Long-term debt   $ 3,238,000,000                      
Parsley Acquisition | Estimate of Fair Value Measurement                          
Debt Instrument [Line Items]                          
Long-term debt   2,800,000,000                      
Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06                          
Debt Instrument [Line Items]                          
Retained earnings (accumulated deficit)                         $ 22,000,000
Issuance costs and discounts                         (202,000,000)
Deferred tax liabilities                         $ 44,000,000
Additional Paid-in Capital                          
Debt Instrument [Line Items]                          
Equity component             (230,000,000) 230,000,000          
Deferred tax provision             50,000,000 (25,000,000)          
Retained Earnings                          
Debt Instrument [Line Items]                          
Equity component             28,000,000            
Deferred tax provision             $ (6,000,000)            
Credit Facility                          
Debt Instrument [Line Items]                          
Federal fund rate | Rate             0.50%            
Alternate base rate spread | Rate             0.25%            
Applicable margin | Rate             1.25%            
Letters of credit outstanding under the Credit Facility, interest percentage | Rate             0.125%            
Unused portion, fee percentage | Rate             0.15%            
Credit Facility | Minimum                          
Debt Instrument [Line Items]                          
Debt instrument covenant description             0.65            
Credit Facility | Maximum                          
Debt Instrument [Line Items]                          
Debt instrument covenant description             1.0            
7.750% senior notes due 2025                          
Debt Instrument [Line Items]                          
Repayments of senior debt 731,000,000                        
0.550% senior notes due 2023                          
Debt Instrument [Line Items]                          
Stated interest rate             0.55%            
0.750% senior callable notes due 2024                          
Debt Instrument [Line Items]                          
Stated interest rate             0.75%            
1.125% senior notes due 2026                          
Debt Instrument [Line Items]                          
Stated interest rate             1.125%            
2.150% senior notes due 2031                          
Debt Instrument [Line Items]                          
Stated interest rate             2.15%            
5.250% senior notes due 2025, 5.375% senior notes due 2025 and 5.875% senior notes due 2026                          
Debt Instrument [Line Items]                          
Repayments of senior debt   1,600,000,000                      
5.250% senior notes due 2025, 5.375% senior notes due 2025 and 5.875% senior notes due 2026 | Parsley Acquisition                          
Debt Instrument [Line Items]                          
Loss on early extinguishment of debt   5,000,000                      
5.250% due 2025                          
Debt Instrument [Line Items]                          
Stated interest rate             5.25%            
5.375% due 2025                          
Debt Instrument [Line Items]                          
Stated interest rate             5.375%            
5.875% due 2026 | Jagged Peak                          
Debt Instrument [Line Items]                          
Stated interest rate             5.875%            
5.625% senior notes due 2027 and 4.125% senior notes due 2028                          
Debt Instrument [Line Items]                          
Repayments of senior debt   852,000,000                      
5.625% senior notes due 2027                          
Debt Instrument [Line Items]                          
Stated interest rate             5.625%            
4.125% senior notes due 2028                          
Debt Instrument [Line Items]                          
Stated interest rate             4.125%            
1.900% senior notes due 2030                          
Debt Instrument [Line Items]                          
Stated interest rate             1.90%            
3.450% senior notes due 2021                          
Debt Instrument [Line Items]                          
Stated interest rate             3.45%       7.50%    
3.950% senior notes due 2022                          
Debt Instrument [Line Items]                          
Stated interest rate             3.95%            
0.250% convertible senior notes due 2025                          
Debt Instrument [Line Items]                          
Stated interest rate             0.25%            
Issuance costs and discounts                   (16,000,000)      
Swing Line Loans | Credit Facility                          
Debt Instrument [Line Items]                          
Maximum outstanding borrowings under the Credit Facility             $ 150,000,000            
Senior notes                          
Debt Instrument [Line Items]                          
Debt issuance costs, net 4,000,000 24,000,000   $ 18,000,000                  
Proceeds from issuance of senior notes, net of discount 746,000,000 2,500,000,000   $ 1,080,000,000.00                  
Senior notes | DoublePoint Acquisition                          
Debt Instrument [Line Items]                          
Long-term debt 650,000,000                        
Senior notes | Parsley Acquisition                          
Debt Instrument [Line Items]                          
Long-term debt   2,700,000,000                      
Senior notes | 7.750% senior notes due 2025                          
Debt Instrument [Line Items]                          
Stated interest rate             7.75%            
Senior notes | 7.750% senior notes due 2025 | DoublePoint Acquisition                          
Debt Instrument [Line Items]                          
Stated interest rate             7.75%            
Loss on early extinguishment of debt             $ (3,000,000)            
Senior notes | 0.550% senior notes due 2023                          
Debt Instrument [Line Items]                          
Long-term debt               0   750,000,000      
Senior notes | 0.750% senior callable notes due 2024                          
Debt Instrument [Line Items]                          
Long-term debt               0   750,000,000      
Senior notes | 1.125% senior notes due 2026                          
Debt Instrument [Line Items]                          
Long-term debt               0   750,000,000      
Senior notes | 2.150% senior notes due 2031                          
Debt Instrument [Line Items]                          
Long-term debt               0   1,000,000,000      
Senior notes | 5.625% senior notes due 2027                          
Debt Instrument [Line Items]                          
Long-term debt               0   179,000,000      
Senior notes | 4.125% senior notes due 2028                          
Debt Instrument [Line Items]                          
Long-term debt               0   138,000,000      
Senior notes | 1.900% senior notes due 2030                          
Debt Instrument [Line Items]                          
Long-term debt               1,100,000,000   1,100,000,000      
Senior notes | 3.450% senior notes due 2021                          
Debt Instrument [Line Items]                          
Long-term debt               140,000,000   0      
Cash tender offer     $ 140,000,000     $ 450,000,000              
Debt settlement amount         360,000,000                
Senior notes | 3.950% senior notes due 2022                          
Debt Instrument [Line Items]                          
Long-term debt               244,000,000   244,000,000      
Debt settlement amount         356,000,000                
Senior notes | 7.200% senior notes due 2028                          
Debt Instrument [Line Items]                          
Debt settlement amount         $ 9,000,000                
Senior notes | 0.250% convertible senior notes due 2025                          
Debt Instrument [Line Items]                          
Long-term debt               $ 1,323,000,000   $ 1,323,000,000      
Initial conversion rate             0.0093647            
Debt instrument, convertible, conversion price | $ / shares                       $ 106.78  
Debt instrument, convertible, threshold trading days | day         20                
Threshold consecutive trading days | Well         30                
Debt instrument, convertible, threshold percentage of conversion price         130.00%                
Debt instrument, convertible, threshold percentage of stock price trigger         98.00%                
Debt instrument, convertible, conversion ratio, percent         100.00%                
Effective interest rate             0.60%            
Line of credit | DoublePoint Acquisition                          
Debt Instrument [Line Items]                          
Long-term debt $ 240,000,000                        
Line of credit | Parsley Acquisition                          
Debt Instrument [Line Items]                          
Long-term debt   $ 397,000,000