XML 51 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions, Divestitures, Decommissioning and Restructuring Activities (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The provisional fair values assigned to assets acquired and liabilities assumed are as follows:
Parsley AcquisitionDoublePoint Acquisition
As of January 12, 2021As of May 4, 2021
(in millions)
Cash and cash equivalents (a)$118 $58 
Accounts receivable251 131 
Derivatives— 
Proved properties5,110 3,929 
Unproved properties5,627 2,405 
Other property and equipment118 72 
Operating lease right-of-use assets201 
Other assets22 11 
Total assets acquired11,455 6,608 
Accounts payable338 232 
Interest payable49 22 
Derivatives317 86 
Operating leases201 
Deferred income taxes133 — 
Long-term debt3,238 975 
Other liabilities296 57 
Total liabilities assumed4,572 1,374 
Net assets acquired$6,883 $5,234 
______________________
(a)Cash used in investing activities as a result of the Parsley Acquisition and DoublePoint Acquisition includes (i) $2 million of cash used in the settlement of fractional shares related to the conversion of Parsley Class A common stock at the Exchange Ratio and (ii) $1 billion of cash used to acquire DoublePoint.
Schedule of business acquisition, pro forma information The following unaudited pro forma summary presents the results of operations as if the Parsley Acquisition and DoublePoint Acquisition had occurred on January 1, 2020. The pro forma summary uses estimates and assumptions based on information available at the time. Management believes the estimates and assumptions to be reasonable; however, actual results may have differed significantly from this pro forma financial information. The pro forma information does not reflect any synergy savings that might have been achieved from combining the operations and is not intended to reflect the actual results that would have occurred had the companies actually been combined during the periods presented.
Year Ended December 31,
20212020
(in millions)
Revenues and other income$14,691 $8,962 
Net income (loss) $1,973 $(4,013)
Schedule of divestiture-related charges
The changes in the Company's employee-related obligations associated with asset divestitures and restructuring activities are as follows:
Year Ended December 31,
20212020
(in millions)
Beginning employee-related obligations$$
Additions (a)79 
Less:
Noncash stock-based compensation— 
Cash payments78 
Ending employee-related obligations$$
____________________
(a)Additions for the year ended December 31, 2021 are comprised of $1 million related to the Delaware Divestiture and $1 million related to the Well Services Divestiture. Additions for the year ended December 31, 2020 are comprised of $78 million related to the 2020 Corporate Restructuring and $1 million related to a well services restructuring undertaken to more closely align the Company's well services cost structure with planned activity levels.