XML 71 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Long-term Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
May 04, 2021
USD ($)
Jan. 12, 2021
USD ($)
May 31, 2020
USD ($)
Well
Jan. 31, 2020
USD ($)
Sep. 30, 2021
USD ($)
$ / shares
Rate
Mar. 31, 2021
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
$ / shares
Rate
Sep. 30, 2020
USD ($)
Jan. 01, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]                        
Aggregate loan commitments         $ 2,000,000,000       $ 2,000,000,000     $ 1,500,000,000
Outstanding borrowing         0       0      
Long-term debt         6,975,000,000       6,975,000,000     3,548,000,000
Proceeds from issuance of senior notes, net of discount                 3,247,000,000 $ 1,091,000,000    
Gain (loss) on extinguishment of debt         0   $ 0   2,000,000 $ 27,000,000    
Equity component           $ 202,000,000   $ (230,000,000)        
Deferred tax provision           (44,000,000)   25,000,000        
Retained earnings (accumulated deficit)         4,087,000,000       4,087,000,000     3,478,000,000
Issuance costs and discounts, net         $ 46,000,000       $ 46,000,000     248,000,000
Cap price (usd per share) | $ / shares         $ 154.59       $ 154.59      
Net costs     $ 113,000,000                  
Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06                        
Debt Instrument [Line Items]                        
Retained earnings (accumulated deficit)                     $ 22,000,000  
Issuance costs and discounts, net                     (202,000,000)  
Deferred tax liabilities                     $ 44,000,000  
Additional Paid-in Capital                        
Debt Instrument [Line Items]                        
Equity component           230,000,000   (230,000,000) $ 230,000,000      
Deferred tax provision           (50,000,000)   $ 25,000,000 (50,000,000)      
Retained Earnings                        
Debt Instrument [Line Items]                        
Equity component           (28,000,000)     (28,000,000)      
Deferred tax provision           $ 6,000,000     $ 6,000,000      
Double Eagle III Midco 1 LLC                        
Debt Instrument [Line Items]                        
Long-term debt $ (975,000,000)                      
Double Eagle III Midco 1 LLC | Estimate of Fair Value Measurement                        
Debt Instrument [Line Items]                        
Long-term debt (735,000,000)                      
Parsley                        
Debt Instrument [Line Items]                        
Long-term debt   $ (3,238,000,000)                    
Parsley | Estimate of Fair Value Measurement                        
Debt Instrument [Line Items]                        
Long-term debt   (2,800,000,000)                    
0.550% senior notes due 2023                        
Debt Instrument [Line Items]                        
Stated interest rate         0.55%       0.55%      
7.750% senior notes due 2025                        
Debt Instrument [Line Items]                        
Repayments of senior debt 731,000,000                      
Gain (loss) on extinguishment of debt (3,000,000)                      
0.750% senior callable notes due 2024                        
Debt Instrument [Line Items]                        
Stated interest rate         0.75%       0.75%      
1.125% senior notes due 2026                        
Debt Instrument [Line Items]                        
Stated interest rate         1.125%       1.125%      
2.150% senior notes due 2031                        
Debt Instrument [Line Items]                        
Stated interest rate         2.15%       2.15%      
5.250% senior notes due 2025, 5.375% senior notes due 2025 and 5.875% senior notes due 2026                        
Debt Instrument [Line Items]                        
Repayments of senior debt   1,600,000,000                    
5.250% senior notes due 2025, 5.375% senior notes due 2025 and 5.875% senior notes due 2026 | Parsley                        
Debt Instrument [Line Items]                        
Gain (loss) on extinguishment of debt   5,000,000                    
5.250% due 2025                        
Debt Instrument [Line Items]                        
Stated interest rate         5.25%       5.25%      
5.375% due 2025                        
Debt Instrument [Line Items]                        
Stated interest rate         5.375%       5.375%      
5.875% due 2026 | Jagged Peak                        
Debt Instrument [Line Items]                        
Stated interest rate         5.875%       5.875%      
5.625% senior notes due 2027 and 4.125% senior notes due 2028                        
Debt Instrument [Line Items]                        
Repayments of senior debt   852,000,000                    
5.625% senior notes due 2027                        
Debt Instrument [Line Items]                        
Stated interest rate         5.625%       5.625%      
4.125% senior notes due 2028                        
Debt Instrument [Line Items]                        
Stated interest rate         4.125%       4.125%      
3.450% senior notes due 2021                        
Debt Instrument [Line Items]                        
Stated interest rate         3.45%       3.45%      
3.950% senior notes due 2022                        
Debt Instrument [Line Items]                        
Stated interest rate         3.95%       3.95%      
0.250% convertible senior notes due 2025                        
Debt Instrument [Line Items]                        
Stated interest rate         0.25%       0.25%      
Issuance costs and discounts, net         $ (17,000,000)       $ (17,000,000)      
Senior notes                        
Debt Instrument [Line Items]                        
Debt issuance costs, net 4,000,000 24,000,000                    
Proceeds from issuance of senior notes, net of discount 746,000,000 2,500,000,000                    
Senior notes | Double Eagle III Midco 1 LLC                        
Debt Instrument [Line Items]                        
Long-term debt (650,000,000)                      
Senior notes | Parsley                        
Debt Instrument [Line Items]                        
Long-term debt   (2,700,000,000)                    
Senior notes | 0.550% senior notes due 2023                        
Debt Instrument [Line Items]                        
Long-term debt         $ 750,000,000       $ 750,000,000     0
Senior notes | 7.750% senior notes due 2025 | Double Eagle III Midco 1 LLC                        
Debt Instrument [Line Items]                        
Stated interest rate         7.75%       7.75%      
Senior notes | 0.750% senior callable notes due 2024                        
Debt Instrument [Line Items]                        
Long-term debt         $ 750,000,000       $ 750,000,000     0
Senior notes | 1.125% senior notes due 2026                        
Debt Instrument [Line Items]                        
Long-term debt         $ 750,000,000       $ 750,000,000     0
Stated interest rate | Rate         1.125%       1.125%      
Senior notes | 2.150% senior notes due 2031                        
Debt Instrument [Line Items]                        
Long-term debt         $ 1,000,000,000       $ 1,000,000,000     0
Senior notes | 5.625% senior notes due 2027                        
Debt Instrument [Line Items]                        
Long-term debt         179,000,000       179,000,000     0
Senior notes | 4.125% senior notes due 2028                        
Debt Instrument [Line Items]                        
Long-term debt         138,000,000       138,000,000     0
Senior notes | 3.450% senior notes due 2021                        
Debt Instrument [Line Items]                        
Long-term debt         0       0     140,000,000
Debt principal payment       $ 140,000,000                
Senior notes | 3.950% senior notes due 2022                        
Debt Instrument [Line Items]                        
Long-term debt         244,000,000       244,000,000     244,000,000
Senior notes | 0.250% convertible senior notes due 2025                        
Debt Instrument [Line Items]                        
Long-term debt         $ 1,323,000,000       $ 1,323,000,000     $ 1,323,000,000
Stated interest rate     0.25%                  
Principal     $ 1,300,000,000                  
Initial conversion rate                 0.0092055      
Initial conversion price (usd per share) | $ / shares         $ 108.63       $ 108.63      
Threshold conversion price percent     130.00%                  
Threshold stock price trigger percent     98.00%                  
Threshold trading days | Well     20                  
Threshold consecutive trading days | Well     30                  
Conversion ratio percent     100.00%                  
Effective interest rate                 0.60%      
Line of Credit | Double Eagle III Midco 1 LLC                        
Debt Instrument [Line Items]                        
Long-term debt $ (240,000,000)                      
Line of Credit | Parsley                        
Debt Instrument [Line Items]                        
Long-term debt   $ (397,000,000)