EX-99 2 pxdnover8kx99a.htm PXD 11/4/09 ER 8-K EXH 99.1


EXHIBIT 99.1

 

        News Release

 

Pioneer Natural Resources Reports Third Quarter 2009 Results

 

Dallas, Texas, November 3, 2009 -- Pioneer Natural Resources Company (NYSE:PXD) today announced financial and operating results for the quarter ended September 30, 2009.

 

Pioneer reported a third quarter net loss attributable to common stockholders of $7 million, or $.06 per diluted share. The loss included a noncash unrealized loss on commodity derivatives of $10 million after tax, or $.08 per diluted share. Without the effect of this item, adjusted income for the third quarter of 2009 would have been $3 million, or $.02 per diluted share.

 

Included in Pioneer’s third quarter results were net gains of $5 million after tax, or $.05 per diluted share related to unusual items. These after-tax unusual items included:

 

 

gain on the sale of Pioneer’s Gulf of Mexico Shelf properties of $12 million after tax ($.11 per diluted share),

 

hurricane-related charge of $2 million after tax ($.01 per diluted share) that is expected to be covered by insurance and

 

stacked rig charges of $6 million after tax ($.05 per diluted share).

Recent highlights include:

 

Third quarter production averaged approximately 113 thousand barrels oil equivalent per day (MBOEPD), up 2% compared to the third quarter of 2008, reflecting the strong performance of Pioneer’s low-decline assets during a period when drilling was severely curtailed.

 

Third quarter production costs per barrel oil equivalent (BOE) were reduced by 24% from the third quarter of 2008 in response to the Company’s aggressive cost reduction initiatives.

 

An aggressive drilling campaign in the Spraberry field was initiated.

 

An Eagle Ford Shale well was successfully completed with an initial production rate of 11.3 million cubic feet equivalent per day of gas (MMCFEPD), consisting of 8.3 million cubic feet per day (MMCFPD) of liquids-rich gas and 500 barrels per day (BPD) of condensate.

 

Long-term debt was reduced by $112 million during the third quarter as a result of asset sales and free cash flow. (Excluding the debt of its subsidiary, Pioneer Southwest Energy Partners L.P., attributable to its acquisition of properties from Pioneer, Pioneer’s debt reduction was $247 million.)

 

Oil derivatives with price upside were added for 2010 and 2011, bringing forecasted oil production coverage to approximately 85% in both years.

 

Gas derivatives with price upside were added for 2011, bringing forecasted gas production coverage to approximately 50% in 2011. Coverage for 2010 is 80%.

 

Scott Sheffield, Chairman and CEO, stated, “Despite a substantial reduction in drilling activity for 2009, our high-quality assets delivered production growth of 7% during the first nine months compared to last year, and we continue to expect full-year production growth of at least 5% per share. We remain committed to a free cash flow model, with excess cash flow being used to reduce debt this year.”

 

“Improving oil prices and our strong derivative positions support operating cash flow forecasts of approximately $1 billion in 2010 and $1.4 billion in 2011. As a result, we are aggressively ramping up our drilling program in the Spraberry field and will continue our successful oil development program in Alaska. We have also expanded our Eagle Ford Shale drilling program where we hold

 


310,000 gross acres in one of the premier shale plays in the U.S. With this drilling program and the expiration of our 5 MBOEPD volumetric production payment obligation, we expect to once again generate quarterly production growth in 2010, while preserving our free cash flow model.”

 

Operations Update  

In the Spraberry field, Pioneer increased daily production for the first nine months of 2009 by 8% to 33 MBOEPD as compared to the same period in 2008. This production growth reflects the success of the 2008 drilling program, improved well performance and the Spraberry’s low production decline rates. Nine-month results also include inventoried natural gas liquids (NGLs) sold during the first half of 2009 that were produced but not sold in the fourth quarter of 2008 as a result of hurricane damage to third-party fractionation facilities.

 

Pioneer resumed Spraberry drilling activities in August and now has three rigs drilling in the field, which is the largest onshore oil field in the U.S. lower 48 states. Pioneer is the largest producer in the Spraberry field. With a substantial reduction in well costs, Pioneer’s internal rate of return on Spraberry drilling has improved to approximately 50% before tax, at current strip prices for oil. As a result, the Company is aggressively ramping up Spraberry drilling and expects to have 14 rigs running by January 2010, increasing to 19 rigs by mid-year and 24 rigs by year end.

 

Approximately 425 Spraberry wells are expected to be drilled during 2010, with a continual ramp up in quarterly production anticipated. Fourth quarter production is expected to average approximately 29 MBOEPD during 2009 and increase to approximately 34 MBOEPD in the fourth quarter of 2010. The majority of these wells will include completions in additional zones, including the Wolfcamp and shale/silt intervals. Pioneer will also implement a 7,000-acre waterflood project in 2010.

 

The Company plans to continue to add rigs beyond 2010, and by 2012, Pioneer plans to be operating 40 rigs and drilling 1,000 wells per year. From 2009 through 2013, Spraberry production is expected to double with compounded annual production growth averaging approximately 20%.

 

In South Texas, Pioneer’s daily production for the first nine months of 2009 rose 4% to 76 MMCFPD versus the prior-year period, benefitting from its strong 2008 Edwards Trend drilling program. The Company also recently announced a significant discovery in the Eagle Ford Shale play where it holds 310,000 gross acres overlaying the Edwards Trend. The Sinor #5 well flowed at an initial rate of approximately 11.3 MMCFEPD of gas (approximately 8.3 MMCFPD of liquids-rich gas and 500 BPD of higher-valued condensate). The liquids-rich gas contains 1,200 British thermal units per cubic foot. Pioneer now plans to continuously operate one rig in the play through 2010 and test the benefits of longer laterals and additional frac stages. The Company is drilling its next well and will evaluate a further rig expansion as additional drilling results are known. Pioneer is also exploring a joint venture strategy to accelerate development of its extensive Eagle Ford acreage position.

 

On the North Slope of Alaska, production from Pioneer’s Oooguruk field averaged 4 thousand barrels of oil per day (MBOPD) during the first nine months of 2009. Third quarter production averaged 6 MBOPD. Pioneer successfully drilled a total of five horizontal Nuiqsut laterals during the second and third quarters, three fracture-stimulated production wells and two unstimulated water injection wells. During the upcoming winter drilling season, the Company will resume drilling to the Kuparuk zone where the Company has previously drilled two high-rate producing wells.

 

In the Raton and Mid-Continent areas, no wells have been drilled during 2009, but due to the low production decline characteristics of these areas, nine-month production was down only 5% to 188 MMCFPD and 7% to 109 MMCFEPD, respectively, compared to last year. The reduction in Mid-Continent production included the curtailment of approximately 6 MMCFEPD during the second quarter of 2009 due to an unscheduled third-party pipeline repair. Pioneer’s Mid-Continent

 

 

 


production will increase by approximately 28 MMCFPD on January 1, 2010 with the expiration of the volumetric production payment (VPP) obligation in the Hugoton field.

 

Daily production in Tunisia increased 13% to 7 MBOEPD in the first nine months of 2009 as compared to the same period in 2008. Fourth quarter production is forecasted to average 6 MBOEPD reflecting planned gas pipeline repairs and the planned lifting schedule. Pioneer-operated drilling will recommence in early 2010 with three new prospects identified from new 3-D seismic. The Company is also participating in two non-operated wells being drilled in the Adam Concession during the fourth quarter of 2009.

 

In South Africa, daily production for the first nine months of 2009 increased 51% to 6 MBOEPD compared to the same period in 2008 reflecting the commencement of production from the most prolific well in Pioneer’s South Coast Gas project during the fourth quarter of 2008. A major maintenance shutdown commenced in late September and is expected to return to full capacity in early November at the Mossel Bay gas-to-liquids plant where the gas production is sold. As a result, fourth quarter forecasted production is expected to be curtailed by approximately 2 MBOEPD and average 4 MBOEPD.

 

Cost Reduction Initiatives

Pioneer’s asset teams have aggressively implemented initiatives to reduce 2009 lease operating expenses (LOE). Third quarter production costs were 24% lower on a per BOE basis than the same period in 2008. The Company has achieved significant reductions in electricity, water disposal, well servicing, facilities and compression costs. Compared to the second quarter of 2009, production costs were up 11% on a per BOE basis, primarily due to higher production taxes, increased workover and preventive maintenance activity and lower production volumes. The Company did not experience inflation in service costs and other base operating expenses during the quarter.

 

The Company has also worked with service providers to reduce drilling and completion costs. Since the third quarter of 2008 when these costs peaked, Pioneer has reduced drilling and completion costs by more than 30% per well for the majority of its domestic drilling inventory.

 

Financial Review  

Third quarter sales from continuing operations averaged 112,623 barrels oil equivalent per day (BOEPD), consisting of oil sales averaging 31,663 barrels per day (BPD), NGL sales averaging 18,602 BPD and gas sales averaging 374 MMCFPD.

 

The reported third quarter average price for oil was $78.20 per barrel and included $8.24 per barrel related to deferred revenue from VPPs for which production was not recorded. The reported price for NGLs was $33.13 per barrel. The reported price for gas was $3.64 per thousand cubic feet (MCF) and included $.35 per MCF related to deferred revenue from VPPs for which production was not recorded.

 

Third quarter production costs averaged $11.43 per BOE.

 

Depreciation, depletion and amortization (DD&A) expense averaged $15.69 per BOE for the third quarter. Exploration and abandonment costs were $25 million for the quarter and included $13 million of acreage and unsuccessful drilling costs and $12 million of geologic and geophysical expenses and personnel costs.

 

Cash flow from operating activities for the third quarter was $162 million.

 

 

 


Financial Outlook  

Fourth quarter production is forecasted to average 105,000 BOEPD to 110,000 BOEPD, reflecting reduced 2009 drilling activity, downtime associated with the gas plant maintenance shutdown in South Africa and gas pipeline repairs and planned lifting schedule in Tunisia.

 

Fourth quarter production costs are expected to average $11.50 to $13.50 per BOE, based on current NYMEX strip prices for oil and gas, including higher production taxes and transportation costs, lower production volumes and increased workover activity. DD&A expense is expected to average $15.50 to $17.00 per BOE based on the new SEC reserve pricing methodology that is expected to be implemented during the fourth quarter of 2009.

 

Total exploration and abandonment expense during the fourth quarter is expected to be $20 million to $30 million, primarily related to exploration wells, including related acreage costs, and seismic and personnel costs.

 

General and administrative expense is expected to be $35 million to $39 million. Interest expense is expected to be $42 million to $45 million. Accretion of discount on asset retirement obligations is expected to be $2 million to $4 million.

 

Noncontrolling interest in consolidated subsidiaries’ net income is expected to be $8 million to $10 million, primarily reflecting the public ownership in Pioneer Southwest.

 

The Company also expects to recognize $5 million to $10 million of charges in other expense associated with certain drilling rigs stacked as a result of the low price environment.

 

The Company’s fourth quarter effective income tax rate is expected to range from 40% to 50% based on current capital spending plans, higher tax rates in Tunisia and no significant mark-to-market changes in the Company’s derivative position. Cash taxes are expected to be $10 million to $15 million and are primarily attributable to Tunisia.

 

Pioneer has increased its 2010 and 2011 oil and gas derivative positions to support the Company’s free cash flow model and the resumption of oil drilling. In particular, the Company recently added 2,000 BPD of three-way oil collar derivatives in 2010 and 9,000 BPD in 2011, with upside to approximately $87 per barrel and $107 per barrel, respectively. The Company also added 75,000 million British thermal units per day of three-way gas collar derivatives in 2011, with upside to $8.70 per million British thermal units.

 

The Company's financial and mark-to-market results, derivatives for oil, NGL and gas, amortization of net deferred gains on discontinued/terminated commodity hedges and future VPP amortization are outlined on the attached schedules.

 

Earnings Conference Call

On Wednesday, November 4 at 9:00 a.m. Central Time, Pioneer will discuss its financial and operating results with an accompanying presentation. The call will be webcast on Pioneer’s website, www.pxd.com. The presentation will be available on the website for preview in advance of the call. At the website, select ‘INVESTORS’ at the top of the page. For those who cannot listen to the live webcast, a replay will be available shortly thereafter. Or you may choose to dial (888) 395-3230 (confirmation code: 9764784) to listen by telephone and view the accompanying presentation at the website above. A telephone replay will be available by dialing (888) 203-1112 (confirmation code: 9764784).

 

 

 


Pioneer is a large independent oil and gas exploration and production company, headquartered in Dallas, Texas, with operations primarily in the United States. For more information, visit Pioneer’s website at www.pxd.com.

 

Except for historical information contained herein, the statements in this News Release are forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements and the business prospects of Pioneer are subject to a number of risks and uncertainties that may cause Pioneer’s actual results in future periods to differ materially from the forward-looking statements. These risks and uncertainties include, among other things, volatility of commodity prices, product supply and demand, competition, the ability to obtain environmental and other permits and the timing thereof, other government regulation or action, the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms, international operations and associated international political and economic instability, litigation, the costs and results of drilling and operations, access to and availability of drilling equipment and transportation, processing and refining facilities, Pioneer's ability to replace reserves, implement its business plans or complete its development activities as scheduled, access to and cost of capital, the financial strength of counterparties to Pioneer’s credit facility and derivative contracts and the purchasers of Pioneer’s oil, NGL and gas production, uncertainties about estimates of reserves and resource potential and the ability to add proved reserves in the future, the assumptions underlying production forecasts, quality of technical data, environmental and weather risks, and acts of war or terrorism. These and other risks are described in Pioneer’s 10-K and 10-Q Reports and other filings with the Securities and Exchange Commission. In addition, Pioneer may be subject to currently unforeseen risks that may have a materially adverse impact on it. Pioneer undertakes no duty to publicly update these statements except as required by law.

 

Pioneer Natural Resources Contacts:

Investors

 

Frank Hopkins – 972-969-4065

 

Matt Gallagher – 972-969-4017

 

Nolan Badders – 972-969-3955

Media and Public Affairs

 

Susan Spratlen – 972-969-4018

 

Suzanne Hicks – 972-969-4020

 


 

 

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

55,615

 

$

48,337

 

Accounts receivable, net

 

 

137,517

 

 

207,553

 

Income taxes receivable

 

 

16,290

 

 

60,573

 

Inventories

 

 

145,976

 

 

76,901

 

Prepaid expenses

 

 

12,553

 

 

12,464

 

Deferred income taxes

 

 

3,417

 

 

6,510

 

Derivatives

 

 

41,280

 

 

59,622

 

Other current assets, net

 

 

10,314

 

 

14,951

 

 

 

 

 

 

 

 

 

Total current assets

 

 

422,962

 

 

486,911

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

 

Oil and gas properties, using the successful efforts method of accounting

 

 

10,383,159

 

 

10,371,403

 

Accumulated depletion, depreciation and amortization

 

 

(2,819,643

)

 

(2,511,401

)

 

 

 

 

 

 

 

 

Total property, plant and equipment

 

 

7,563,516

 

 

7,860,002

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

2,572

 

 

553

 

Goodwill

 

 

309,371

 

 

310,563

 

Derivatives

 

 

35,772

 

 

72,594

 

Other assets, net

 

 

346,875

 

 

431,162

 

 

 

 

 

 

 

 

 

 

 

$

8,681,068

 

$

9,161,785

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

220,330

 

$

356,972

 

Interest payable

 

 

28,481

 

 

43,247

 

Income taxes payable

 

 

12,745

 

 

3,618

 

Deferred income taxes

 

 

307

 

 

 

Deferred revenue

 

 

104,743

 

 

147,905

 

Discontinued operations held for sale

 

 

1,802

 

 

 

Derivatives

 

 

91,967

 

 

49,561

 

Other current liabilities

 

 

57,445

 

 

93,694

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

517,820

 

 

694,997

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

2,867,298

 

 

2,899,241

 

Deferred income taxes

 

 

1,408,481

 

 

1,501,459

 

Deferred revenue

 

 

109,497

 

 

177,236

 

Derivatives

 

 

65,664

 

 

20,584

 

Other liabilities

 

 

178,076

 

 

187,409

 

Stockholders' equity

 

 

3,534,232

 

 

3,680,859

 

 

 

 

 

 

 

 

 

 

 

$

8,681,068

 

$

9,161,785

 

 


 

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except for per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas

 

$

409,969

 

$

600,413

 

$

1,148,512

 

$

1,777,579

 

Interest and other

 

 

503

 

 

2,285

 

 

99,761

 

 

33,697

 

Gain (loss) on disposition of assets, net

 

 

(385

)

 

190

 

 

(447

)

 

4,768

 

 

 

 

410,087

 

 

602,888

 

 

1,247,826

 

 

1,816,044

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas production

 

 

90,394

 

 

107,159

 

 

285,617

 

 

297,299

 

Production and ad valorem taxes

 

 

28,089

 

 

46,124

 

 

79,503

 

 

129,670

 

Depletion, depreciation and amortization

 

 

162,605

 

 

121,265

 

 

509,422

 

 

338,153

 

Impairment of oil and gas properties

 

 

-

 

 

89,753

 

 

21,091

 

 

89,753

 

Exploration and abandonments

 

 

25,073

 

 

109,420

 

 

77,861

 

 

172,714

 

General and administrative

 

 

34,799

 

 

31,622

 

 

102,728

 

 

103,739

 

Accretion of discount on asset retirement obligations

 

 

2,754

 

 

1,981

 

 

8,259

 

 

5,885

 

Interest

 

 

43,438

 

 

41,176

 

 

128,051

 

 

123,124

 

Hurricane activity, net

 

 

1,830

 

 

541

 

 

18,280

 

 

2,400

 

Derivative losses, net

 

 

15,222

 

 

3,858

 

 

85,583

 

 

1,451

 

Other

 

 

21,363

 

 

33,964

 

 

89,467

 

 

54,153

 

 

 

 

425,567

 

 

586,863

 

 

1,405,862

 

 

1,318,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before
income taxes

 

 

(15,480

)

 

16,025

 

 

(158,036

)

 

497,703

 

Income tax benefit (provision)

 

 

5,206

 

 

(13,165

)

 

47,671

 

 

(217,615

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

(10,274

)

 

2,860

 

 

(110,365

)

 

280,088

 

Income from discontinued operations, net of tax

 

 

12,107

 

 

327

 

 

13,868

 

 

14,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

1,833

 

 

3,187

 

 

(96,497

)

 

294,806

 

Net income attributable to noncontrolling interests

 

 

(8,998

)

 

(8,422

)

 

(12,269

)

 

(15,388

)

Net income (loss) attributable to common stockholders

 

$

(7,165

)

$

(5,235

)

$

(108,766

)

$

279,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations
   attributable to common stockholders

 

$

(0.17

)

$

(0.04

)

$

(1.07

)

$

2.22

 

Income from discontinued operations
   attributable to common stockholders

 

 

0.11

 

 

-

 

 

0.12

 

 

0.12

 

Net income (loss) attributable to common
   stockholders

 

$

(0.06

)

$

(0.04

)

$

(0.95

)

$

2.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations
   attributable to common stockholders

 

$

(0.17

)

$

(0.04

)

$

(1.07

)

$

2.20

 

Income from discontinued operations
   attributable to common stockholders

 

 

0.11

 

 

 

 

0.12

 

 

0.12

 

Net income (loss) attributable to common
   stockholders

 

$

(0.06

)

$

(0.04

)

$

(0.95

)

$

2.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

114,123

 

 

118,110

 

 

114,118

 

 

118,136

 

Diluted

 

 

114,123

 

 

118,110

 

 

114,118

 

 

118,765

 

 

 

 


PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September, 30

 

September, 30

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,833

 

$

3,187

 

$

(96,497

)

$

294,806

 

Adjustments to reconcile net income (loss) to net

 

 

 

 

 

 

 

 

 

 

 

 

 

cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depletion, depreciation and amortization

 

 

162,605

 

 

121,265

 

 

509,422

 

 

338,153

 

Impairment of oil and gas properties

 

 

 

 

89,753

 

 

21,091

 

 

89,753

 

Exploration expenses, including dry holes

 

 

12,745

 

 

89,414

 

 

40,699

 

 

93,996

 

Hurricane activity

 

 

1,200

 

 

 

 

16,200

 

 

 

Deferred income taxes

 

 

(17,456

)

 

(10,964

)

 

(67,397

)

 

160,346

 

(Gain) loss on disposition of assets, net

 

 

385

 

 

(190

)

 

447

 

 

(4,768

)

Accretion of discount on asset retirement obligations

 

 

2,754

 

 

1,981

 

 

8,259

 

 

5,885

 

Discontinued operations

 

 

(10,581

)

 

10,145

 

 

(5,373

)

 

24,609

 

Interest expense

 

 

7,165

 

 

7,158

 

 

20,694

 

 

21,252

 

Derivative related activity

 

 

70

 

 

15,602

 

 

48,305

 

 

31,118

 

Amortization of stock-based compensation

 

 

10,096

 

 

8,323

 

 

29,319

 

 

25,571

 

Amortization of deferred revenue

 

 

(37,207

)

 

(39,708

)

 

(110,902

)

 

(118,644

)

Other noncash items

 

 

5,825

 

 

26,708

 

 

30,665

 

 

30,495

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

17,133

 

 

59,496

 

 

71,074

 

 

(39,039

)

Income taxes receivable

 

 

12,966

 

 

(120

)

 

44,762

 

 

(9,522

)

Inventories

 

 

5,620

 

 

(14,347

)

 

(52,069

)

 

(54,990

)

Prepaid expenses

 

 

7,287

 

 

(8,255

)

 

(6,900

)

 

(7,152

)

Other current assets, net

 

 

31,612

 

 

(9,747

)

 

98,532

 

 

(2,561

)

Accounts payable

 

 

13,150

 

 

16,533

 

 

(94,238

)

 

15,364

 

Interest payable

 

 

(14,867

)

 

(15,878

)

 

(14,766

)

 

(12,724

)

Income taxes payable

 

 

(4,790

)

 

(16,584

)

 

9,127

 

 

11,528

 

Other current liabilities

 

 

(45,048

)

 

(28,000

)

 

(89,629

)

 

(76,972

)

Net cash provided by operating activities

 

 

162,497

 

 

305,772

 

 

410,825

 

 

816,504

 

Net cash used in investing activities

 

 

(53,184

)

 

(393,238

)

 

(312,991

)

 

(884,719

)

Net cash provided by (used in) financing activities

 

 

(118,021

)

 

111,001

 

 

(90,556

)

 

122,861

 

Net increase (decrease) in cash and cash equivalents

 

 

(8,708

)

 

23,535

 

 

7,278

 

 

54,646

 

Cash and cash equivalents, beginning of period

 

 

64,323

 

 

43,282

 

 

48,337

 

 

12,171

 

Cash and cash equivalents, end of period

 

$

55,615

 

$

66,817

 

$

55,615

 

$

66,817

 

 

 

 


 

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED SUMMARY PRODUCTION AND PRICE DATA

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

September 30,

 

September 30,

 

 

 

 

 

2009

 

2008

 

2009

 

2008

 

 

Average Daily Sales Volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from Continuing Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbls) —

U.S.

 

 

24,754

 

 

19,824

 

 

24,989

 

 

19,919

 

 

 

South Africa

 

 

575

 

 

2,995

 

 

401

 

 

2,879

 

 

 

Tunisia

 

 

6,334

 

 

6,831

 

 

6,612

 

 

5,705

 

 

 

Worldwide

 

 

31,663

 

 

29,650

 

 

32,002

 

 

28,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids (Bbls) —

U.S.

 

 

18,602

 

 

18,884

 

 

20,044

 

 

19,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Mcf) —

U.S.

 

 

341,874

 

 

364,357

 

 

360,896

 

 

365,438

 

 

 

South Africa

 

 

31,372

 

 

4,956

 

 

31,637

 

 

5,199

 

 

 

Tunisia

 

 

904

 

 

2,709

 

 

1,662

 

 

2,303

 

 

 

Worldwide

 

 

374,150

 

 

372,022

 

 

394,195

 

 

372,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (BOE) —

U.S.

 

 

100,335

 

 

99,434

 

 

105,182

 

 

100,393

 

 

 

South Africa

 

 

5,803

 

 

3,821

 

 

5,674

 

 

3,746

 

 

 

Tunisia

 

 

6,485

 

 

7,283

 

 

6,890

 

 

6,089

 

 

 

Worldwide

 

 

112,623

 

 

110,538

 

 

117,746

 

 

110,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Daily Sales Volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbls) —

U.S.

 

 

266

 

 

756

 

 

741

 

 

1,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids (Bbls) —

U.S.

 

 

42

 

 

37

 

 

38

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Mcf) —

U.S.

 

 

1,085

 

 

3,041

 

 

2,534

 

 

4,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (BOE) —

U.S.

 

 

489

 

 

1,300

 

 

1,202

 

 

1,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Reported Prices (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl) —

U.S.

 

$

81.57

 

$

69.10

 

$

70.13

 

$

69.32

 

 

 

South Africa

 

$

70.30

 

$

107.89

 

$

63.08

 

$

113.39

 

 

 

Tunisia

 

$

65.76

 

$

101.01

 

$

56.83

 

$

109.38

 

 

 

Worldwide

 

$

78.20

 

$

80.37

 

$

67.29

 

$

81.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids (per Bbl) —

U.S.

 

$

33.13

 

$

62.23

 

$

27.33

 

$

57.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (per Mcf) —

U.S.

 

$

3.42

 

$

7.92

 

$

3.69

 

$

8.09

 

 

 

South Africa

 

$

5.93

 

$

8.10

 

$

5.08

 

$

8.09

 

 

 

Tunisia

 

$

9.35

 

$

15.67

 

$

7.22

 

$

14.29

 

 

 

Worldwide

 

$

3.64

 

$

7.98

 

$

3.82

 

$

8.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (BOE) —

U.S.

 

$

37.92

 

$

54.61

 

$

34.54

 

$

54.41

 

 

 

South Africa

 

$

39.03

 

$

95.07

 

$

32.80

 

$

98.39

 

 

 

Tunisia

 

$

65.54

 

$

100.58

 

$

56.28

 

$

107.89

 

 

 

Worldwide

 

$

39.57

 

$

59.04

 

$

35.73

 

$

58.86

 

_____________

(a)

Average prices are attributable to continuing operations and include the results of hedging activities and amortization of VPP deferred revenue.

 


 

 

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES

(in thousands)

 

EBITDAX and discretionary cash flow ("DCF") (as defined below) are presented herein, and reconciled to the generally accepted accounting principle ("GAAP") measures of net income (loss) and net cash provided by operating activities because of their wide acceptance by the investment community as financial indicators of a company's ability to internally fund exploration and development activities and to service or incur debt. The Company also views the non-GAAP measures of EBITDAX and DCF as useful tools for comparisons of the Company's financial indicators with those of peer companies that follow the full cost method of accounting. EBITDAX and DCF should not be considered as alternatives to net income (loss) or net cash provided by operating activities, as defined by GAAP.

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,833

 

$

3,187

 

$

(96,497

)

$

294,806

 

Depletion, depreciation and amortization

 

 

162,605

 

 

121,265

 

 

509,422

 

 

338,153

 

Impairment of oil and gas properties

 

 

 

 

89,753

 

 

21,091

 

 

89,753

 

Exploration and abandonments

 

 

25,073

 

 

109,420

 

 

77,861

 

 

172,714

 

Hurricane activity

 

 

1,200

 

 

 

 

16,200

 

 

 

Accretion of discount on asset retirement obligations

 

 

2,754

 

 

1,981

 

 

8,259

 

 

5,885

 

Interest expense

 

 

43,438

 

 

41,176

 

 

128,051

 

 

123,124

 

Income tax (benefit) provision

 

 

(5,206

)

 

13,165

 

 

(47,671

)

 

217,615

 

(Gain) loss on disposition of assets, net

 

 

385

 

 

(190

)

 

447

 

 

(4,768

)

Discontinued operations

 

 

(10,581

)

 

10,145

 

 

(5,373

)

 

24,609

 

Current income tax provision on discontinued operations

 

 

 

 

135

 

 

 

 

306

 

Cash exploration and abandonment expense on discontinued operations

 

 

7

 

 

1,655

 

 

30

 

 

7,127

 

Derivative related activity

 

 

70

 

 

15,602

 

 

48,305

 

 

31,118

 

Amortization of stock-based compensation

 

 

10,096

 

 

8,323

 

 

29,319

 

 

25,571

 

Amortization of deferred revenue

 

 

(37,207

)

 

(39,708

)

 

(110,902

)

 

(118,644

)

Other noncash items

 

 

5,825

 

 

26,708

 

 

30,665

 

 

30,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDAX (a)

 

 

200,292

 

 

402,617

 

 

609,207

 

 

1,237,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash interest expense

 

 

(36,273

)

 

(34,018

)

 

(107,357

)

 

(101,872

)

Current income taxes

 

 

(12,250

)

 

(24,264

)

 

(19,726

)

 

(57,575

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discretionary cash flow (b)

 

 

151,769

 

 

344,335

 

 

482,124

 

 

1,078,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash exploration expense

 

 

(12,335

)

 

(21,661

)

 

(37,192

)

 

(85,845

)

Changes in operating assets and liabilities

 

 

23,063

 

 

(16,902

)

 

(34,107

)

 

(176,068

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

162,497

 

$

305,772

 

$

410,825

 

$

816,504

 

_____________

(a)

"EBITDAX" represents earnings before depletion, depreciation and amortization expense; impairment of oil and gas properties; exploration and abandonments; noncash hurricane activity; noncash derivative activity; accretion of discount on asset retirement obligations; interest expense; income taxes; (gain) loss on the disposition of assets, net; noncash effects from discontinued operations; amortization of stock-based compensation; amortization of deferred revenue; and other noncash items.

(b)

Discretionary cash flow equals cash flows from operating activities before changes in operating assets and liabilities and before cash exploration expense.

 


 

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (continued)

(in thousands, except per share data)

 

Income adjusted for unrealized mark-to-market derivatives losses, net, as presented in this press release are presented and reconciled to Pioneer's net loss attributable to common stockholders that is determined in accordance with GAAP because Pioneer believes that these non-GAAP financial measure reflects an additional way of viewing aspects of Pioneer's business that, when viewed together with its financial results computed in accordance with GAAP, provide a more complete understanding of factors and trends affecting its historical financial performance and future operating results, greater transparency of underlying trends and greater comparability of results across periods. In addition, management believes that these non-GAAP measures may enhance investors' ability to assess Pioneer's historical and future financial performance. These non-GAAP financial measures are not intended to be substitutes for the comparable GAAP measure and should be read only in conjunction with Pioneer's consolidated financial statements prepared in accordance with GAAP. Unrealized mark-to-market derivative gains and losses will recur in future periods; however, the amount and frequency of each item can vary significantly from period to period. The table below reconciles Pioneer's net loss attributable to common stockholders for the three months ended September 30, 2009, as determined in accordance with GAAP, to the income as adjusted for unrealized mark-to-market derivative losses, net, for that quarter:

 

 

 

 

After-tax

Amounts

 

Per

Share

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(7,165

)

$

(0.06

)

Plus: Unrealized derivative mark-to-market losses, net

 

 

9,817

 

 

0.08

 

Income adjusted for unrealized mark-to-market derivative losses, net

 

$

2,652

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 


PIONEER NATURAL RESOURCES COMPANY

SUPPLEMENTAL INFORMATION

 

Open Commodity Derivative Positions as of October 16, 2009 (a)

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth
Quarter

 

 

2010

 

 

2011

 

 

2012

 

 

2013

 

Average Daily Oil Production Associated with Derivatives (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

 

11,250

 

 

2,500

 

 

750

 

 

3,000

 

 

3,000

 

NYMEX price (Bbl) (b)

 

 

$

63.41

 

$

93.34

 

$

77.25

 

$

79.32

 

$

81.02

 

Collar Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

 

2,000

 

 

 

 

2,000

 

 

 

 

 

NYMEX price (Bbl):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceiling

 

 

$

70.38

 

$

 

$

170.00

 

$

 

$

 

Floor

 

 

$

52.00

 

$

 

$

115.00

 

$

 

$

 

Collar Contracts with Short Puts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

 

15,000

 

 

27,000

 

 

34,000

 

 

5,000

 

 

1,250

 

NYMEX price (Bbl):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceiling

 

 

$

69.72

 

$

83.84

 

$

97.98

 

$

106.70

 

$

111.50

 

Floor

 

 

$

51.47

 

$

66.89

 

$

73.38

 

$

80.00

 

$

83.00

 

Short Put

 

 

$

41.47

 

$

53.96

 

$

58.91

 

$

65.00

 

$

68.00

 

Percent of total oil production (c):

 

 

 

~90%

 

 

~85%

 

 

~85%

 

 

~15%

 

 

~5%

 

Average Daily Natural Gas Liquid Production Associated with Derivatives (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

 

3,750

 

 

1,250

 

 

750

 

 

750

 

 

 

Blended index price (Bbl) (d)

 

 

$

34.28

 

$

47.38

 

$

34.65

 

$

35.03

 

$

 

Percent of total NGL production (c):

 

 

 

~20%

 

 

~5%

 

 

<5%

 

 

<5%

 

 

N/A

 

Average Daily Gas Production Associated with Derivatives (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

 

137,500

 

 

152,295

 

 

2,500

 

 

2,500

 

 

2,500

 

NYMEX price (MMBtu) (e)

 

 

$

6.13

 

$

6.42

 

$

6.65

 

$

6.77

 

$

6.89

 

Collar Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

 

20,000

 

 

30,000

 

 

 

 

 

 

 

NYMEX price (MMBtu) (e):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceiling

 

 

$

5.90

 

$

7.52

 

$

 

$

 

$

 

Floor

 

 

$

4.00

 

$

6.00

 

$

 

$

 

$

 

Collar Contracts with Short Puts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

 

150,000

 

 

95,000

 

 

175,000

 

 

50,000

 

 

 

NYMEX price (MMBtu) (e):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceiling

 

 

$

5.35

 

$

7.94

 

$

8.69

 

$

8.81

 

$

 

Floor

 

 

$

4.18

 

$

6.00

 

$

6.36

 

$

6.25

 

$

 

Short Put

 

 

$

3.18

 

$

5.00

 

$

4.93

 

$

4.50

 

$

 

Percent of U.S. gas production (c):

 

 

 

~90%

 

 

~80%

 

 

~50%

 

 

~15%

 

 

<1%

 

Basis Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spraberry Index Swaps – (MMBtu) (f)

 

 

 

35,000

 

 

5,000

 

 

 

 

 

 

 

Price differential ($/MMBtu)

 

 

$

(0.76

)

$

(0.81

)

 

 

 

 

 

 

Mid-Continent Index Swaps – (MMBtu) (f)

 

 

 

220,000

 

 

180,000

 

 

100,000

 

 

20,000

 

 

10,000

 

Price differential ($/MMBtu)

 

 

$

(1.07

)

$

(0.85

)

$

(0.71

)

$

(0.78

)

$

(0.71

)

Gulf Coast Index Swaps – (MMBtu) (f)

 

 

 

30,000

 

 

30,000

 

 

 

 

 

 

 

Price differential ($/MMBtu)

 

 

$

(0.37

)

$

(0.29

)

$

 

$

 

$

 

_____________

(a)

On February 1, 2009, Pioneer Natural Resources Company (the "Company") ceased accounting for commodity derivatives as hedges on a prospective basis. Changes in derivative values since February 1, 2009 are recorded as derivative gains or losses.

(b)

Represents NYMEX and Dated Brent average prices on U.S. and foreign production

(c)

Represents percent of forecasted production, which may differ from percentage of actual production.

(d)

Represents the blended Mont Belvieu index price per Bbl.

(e)

Approximate NYMEX Henry Hub index price, based on historical differentials to the index price on the derivative trade date.

(f)

Represents swaps that fix the basis differentials between Spraberry, Mid-Continent and Gulf Coast indices at which the Company sells its gas and NYMEX Henry Hub prices.

 


PIONEER NATURAL RESOURCES COMPANY

SUPPLEMENTAL INFORMATION

 

Amortization of Deferred Revenue Associated with Volumetric

Production Payments and Net Derivative Losses as of September 30, 2009

(in thousands)

 

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

Fourth

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

2010

 

Thereafter

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deferred revenues (a)

 

$

37,003

 

$

90,215

 

$

87,022

 

$

214,240

 

Less derivative losses to be

 

 

 

 

 

 

 

 

 

 

 

 

 

recognized in pretax earnings (b)

 

 

(822

)

 

(2,403

)

 

(6,729

)

 

(9,954

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total VPP impact to pretax earnings

 

$

36,181

 

$

87,812

 

$

80,293

 

$

204,286

 

 

_____________

(a)

Deferred revenue will be amortized as increases to oil and gas revenues during the indicated future periods.

(b)

Represents the remaining pretax earnings impact of the derivatives assigned in the VPPs.

 

 

Deferred Gains on Discontinued and Terminated Commodity Hedges

as of September 30, 2009 (a)

(in thousands)

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Fourth
Quarter

 

2010

 

2011

 

2012

 

 

 

 

 

 

 

 

 

 

 

Commodity hedge losses (b):

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

$

20,674

 

$

77,511

 

$

32,241

 

$

(3,157

)

NGL

 

 

1,588

 

 

3,691

 

 

 

 

 

Gas

 

 

2,360

 

 

7,297

 

 

 

 

 

 

 

$

24,622

 

$

88,499

 

$

32,241

 

$

(3,157

)

 

_____________

(a)

Excludes deferred hedge gains and losses on terminated derivatives related to the VPPs.

(b)

Deferred commodity hedge gains will be amortized as increases to oil and gas revenues during the indicated future periods.

 


 

PIONEER NATURAL RESOURCES COMPANY

SUPPLEMENTAL INFORMATION

 

Derivative Losses, Net

(in thousands)

 

 

 

 

Three Months
Ended

 

Nine Months
Ended

 

 

 

September 30, 2009

 

September 30, 2009

 

 

 

 

 

 

 

 

 

Noncash mark-to-market changes:

 

 

 

 

 

 

 

Oil derivative loss (gain)

 

$

(47,991

)

$

66,794

 

Gas derivative loss

 

 

61,309

 

 

44,312

 

NGL derivative loss

 

 

1,695

 

 

8,260

 

Interest rate derivative loss (gain)

 

 

(1,581

)

 

1,521

 

 

 

 

 

 

 

 

 

Total noncash derivative loss, net (a)

 

 

13,432

 

 

120,887

 

 

 

 

 

 

 

 

 

Cash settlements:

 

 

 

 

 

 

 

Oil derivative loss

 

 

27,841

 

 

25,239

 

Gas derivative gain

 

 

(29,924

)

 

(64,936

)

NGL derivative loss

 

 

2,423

 

 

2,794

 

Interest rate derivative loss

 

 

1,450

 

 

1,599

 

 

 

 

 

 

 

 

 

Total cash derivative loss (gain), net

 

 

1,790

 

 

(35,304

)

 

 

 

 

 

 

 

 

Total derivative loss, net

 

$

15,222

 

$

85,583

 

 

_____________

(a)

Total noncash derivative loss, net include $2.2 million of gain and $8.0 million of loss attributable to noncontrolling interests in consolidated subsidiaries during the three and nine month periods ended September 30, 2009, respectively.