EX-99 2 aug4er8kx99.htm PXD JUNE 2009 ER EXH 99.1


EXHIBIT 99.1

 

        News Release

 

Pioneer Natural Resources Reports Second Quarter 2009 Results

 

Dallas, Texas, August 4, 2009 -- Pioneer Natural Resources Company (NYSE:PXD) today announced financial and operating results for the quarter ended June 30, 2009.

 

Pioneer reported a second quarter net loss attributable to common stockholders of $92 million, or $.80 per diluted share. The loss included a noncash unrealized loss on commodity derivatives of $110 million after tax, or $.96 per diluted share. Without the effect of this item, adjusted income for the second quarter of 2009 would have been $18 million, or $.16 per diluted share.

 

Included in Pioneer’s second quarter results were unusual items that net to a gain of $31 million after tax, or $.26 per diluted share. These after-tax unusual items included:

 

 

Alaska Petroleum Production Tax credits of $55 million after tax ($.48 per diluted share),

 

hurricane-related charges covered by insurance of $10 million after tax ($.09 per diluted share) and

 

terminated and stacked rig charges of $14 million after tax ($.13 per diluted share).

 

Including discontinued operations, second quarter average daily oil and gas production grew by 3% from the prior year quarter to 117 thousand barrels oil equivalent per day (MBOEPD), consistent with second quarter guidance. Second quarter production was negatively impacted by the loss of approximately 2 MBOEPD of production that was shut in during the quarter as a result of unplanned third-party pipeline repairs in Alaska and the Mid-Continent area.

 

Production from continuing operations was 115 MBOEPD, reflecting Pioneer’s agreement to sell its remaining Gulf of Mexico Shelf properties during the third quarter. Production attributable to these properties was approximately 1,400 barrels oil equivalent per day (BOEPD) during the second quarter.

 

Other highlights related to the quarter include:

 

Lease operating expenses (LOE) were reduced by 15% from the first quarter of 2009 in response to the Company’s aggressive cost reduction initiatives.

 

Debt was reduced by $97 million during the second quarter.

 

Oil derivatives were added for 2010 and 2011 with price upside, bringing forecasted oil production coverage to approximately 80% in 2010 and 65% in 2011.

 

Gas derivatives were added for 2010 and 2011 with price upside, bringing forecasted gas production coverage to approximately 80% in 2010 and 30% in 2011.

 

Two wells in Alaska were successfully fracture stimulated with a combined initial gross production rate of 5,400 barrels of oil per day (BOPD).

 

A Purchase and Sale Agreement was signed to sell Pioneer’s remaining Gulf of Mexico Shelf properties; the transaction is expected to close during the third quarter.

 

Scott Sheffield, Chairman and CEO, stated, “We remain committed to a free cash flow model, with excess cash flow being used to reduce debt. Despite a significantly reduced capital program for 2009 of approximately $300 million, our high-quality assets delivered production growth of 9% during the first six months compared to last year, and we continue to expect full-year production growth of at least 5% per share.”

 


“The improving outlook for oil prices, coupled with our strong derivative positions, provide confidence in achieving cash flow of approximately $1 billion in 2010. As a result, we are preparing to resume an oil-focused drilling program with strong returns in the Spraberry field and Tunisia at the beginning of 2010. Additionally, we will continue our successful oil development program in Alaska and actively assess the resource potential of the Eagle Ford Shale play. This drilling program and the expiration of our 5 MBOEPD volumetric production payment obligation at the end of 2009 are expected to once again generate a quarterly production growth profile starting in the first quarter of 2010.”

 

Operations Update  

In the Spraberry field, first half 2009 daily production increased 12% as compared to the first half of 2008, reflecting the success of the 2008 drilling program, improved well performance and sales of inventoried natural gas liquids (NGLs) that were not fractionated and sold in the fourth quarter of 2008 as a result of hurricane damage to third-party fractionation facilities. The Company had no rigs running in the Spraberry field during the second quarter but will resume drilling with one rig in August. With substantially reduced well costs and the strip price for oil exceeding $60 per barrel for 2010 and 2011, the Company is planning to have ten to twelve rigs running by January 2010, drilling approximately 250 wells during the year. The majority of these wells will include completions in additional zones, including the Wolfcamp and shale/silt intervals. Pioneer also plans to implement a full-scale waterflood project in 2010.

 

On the North Slope of Alaska, production from Pioneer’s Oooguruk field averaged 4 thousand barrels of oil per day (MBOPD) during the first half 2009. Second quarter production from high-rate Kuparuk wells was curtailed by approximately 1 MBOPD due to constraints in the third-party water delivery system that provides water for reservoir pressure management. Sufficient water injection volumes are now available to meet current needs. Pioneer plans to drill a total of five horizontal Nuiqsut laterals during the second and third quarters, of which three will be fracture-stimulated production wells and two will be unstimulated water injection wells. The first unstimulated water injector has been producing oil at a stabilized rate of approximately 1 MBOPD and will be converted to injection during August. Early results from the first two fracture-stimulated production wells, which had a combined initial flow rate of 5,400 BOPD, suggest that stabilized production will be two to three times that of the unstimulated injector. Net production from Alaska for second half 2009 is forecast to average 6 MBOPD to 7 MBOPD.

 

In South Texas, Pioneer’s first half 2009 daily production rose 16% versus the prior year period as a result of a strong drilling program in the Edwards Trend during 2008. The Company fracture stimulated its first horizontal well in the Eagle Ford Shale play where it holds 310,000 acres overlaying the Edwards Trend. The well incurred mechanical problems but still delivered an initial flow rate of 3.7 million cubic feet equivalent per day (MMCFEPD) with only two of five fracture stimulation stages contributing. The Company is implementing a multi-well drilling program beginning in the third quarter to delineate the play and assess its resource potential.

 

In the low-decline Raton and Mid-Continent areas where no drilling took place during the first half of 2009, production was down 4% and 8%, respectively, compared to last year. The reduction in Mid-Continent production included the curtailment of approximately 6 MMCFEPD during the second quarter of 2009 due to an unexpected third-party pipeline repair. The repair has now been completed and production is back to normal at approximately 110 MMCFEPD. Pioneer’s Mid-Continent production will increase by approximately 28 MMCFEPD on January 1, 2010 with the expiration of a volumetric production payment (VPP) obligation in the Hugoton field.

 

Daily production in Tunisia increased 29% compared to the first half of 2008. Drilling has been curtailed until early 2010 when new 3-D seismic will be fully processed.

 

In South Africa, first half 2009 daily production increased 51% compared to the same period in 2008 reflecting the commencement of production from the most prolific well in Pioneer’s South

 


Coast Gas project during fourth quarter 2008. Looking forward, a major maintenance shutdown is scheduled during the fourth quarter of 2009 at the Mossel Bay gas-to-liquids plant where the gas production is sold. As a result, fourth quarter forecasted production is expected to be curtailed from approximately 6 MBOEPD to 4 MBOEPD.

 

Pioneer and Pioneer Southwest (the master limited partnership in which Pioneer has a 68% interest) are evaluating the potential sale of certain developed and undeveloped oil and gas properties from Pioneer to Pioneer Southwest, which is dependent on market conditions, among other items.

 

Cost Reduction Initiatives

Pioneer’s asset teams have continued to aggressively implement initiatives to reduce 2009 LOE. Second quarter LOE was 15% lower compared to the first quarter of 2009. The Company has achieved significant reductions in electricity, water disposal, well servicing, facilities and compression costs.

 

The Company is also continuing to work with service providers to reduce drilling and completion costs. Since the third quarter of 2008, when drilling and completion costs peaked, Pioneer has achieved a reduction of greater than 30% in the cost of drilling and completing a well for the majority of its domestic drilling inventory based on current market conditions.

 

General and administrative expenses were down 4% from the first quarter, again reflecting the Company’s focus on reducing costs.

 

Financial Review  

Second quarter sales from continuing operations averaged 115,436 BOEPD, consisting of oil sales averaging 31,406 barrels per day (BPD), NGL sales averaging 18,921 BPD and gas sales averaging 391 million cubic feet per day (MMCFPD).

 

The reported second quarter average price for oil was $70.89 per barrel and included $8.62 per barrel related to deferred revenue from VPPs for which production was not recorded. The reported price for NGLs was $26.78 per barrel. The reported price for gas was $3.43 per thousand cubic feet (MCF) and included $.35 per MCF related to deferred revenue from VPPs for which production was not recorded.

 

Second quarter production costs averaged $10.33 per barrel oil equivalent (BOE), down $1.92 per BOE or 16%, from the first quarter of 2009, as a result of the Company’s cost reduction initiatives and reduced production taxes associated with lower commodity prices.

 

Depreciation, depletion and amortization (DD&A) expense averaged $15.80 per BOE for the second quarter. Exploration and abandonment costs were $22 million for the quarter and included $10 million of acreage and unsuccessful drilling costs and $12 million of geologic and geophysical expenses and personnel costs.

 

Cash flow from operating activities for the second quarter was $224 million.

 

Commodity Derivatives

Prior to February 1, 2009, Pioneer entered into and designated certain commodity and interest rate derivative instruments as cash flow hedges of commodity price risk and interest rate risk in accordance with generally accepted accounting principles in the United States (GAAP). Effective February 1, 2009, the Company discontinued hedge accounting on all of its existing derivative instruments and since that date has accounted for derivative instruments using the mark-to-market (MTM) accounting method.

 


On January 31, 2009, the Company determined the fair value of its derivative hedge instruments and adjusted the effective portion of its net hedge gains in accumulated other comprehensive income – deferred hedge gains, net of tax (AOCI), in the equity portion of its consolidated balance sheet to $88 million. In accordance with GAAP, the Company transfers the net hedge gains included in AOCI to oil and gas revenues and interest expense in the same periods in which the transactions that they hedged are recognized in earnings. Excluding VPP hedge losses for the three and six month periods ended June 30, 2009, the Company transferred $29 million and $67 million of net gains from AOCI to oil and gas revenues, respectively, attributable to discontinued and terminated hedge derivatives.

 

Under the MTM accounting method, since February 1, 2009, the Company has accounted for all changes in the fair values of its derivative instruments as gains or losses in the earnings of the periods in which they occurred. The Company’s MTM net derivative losses that were recorded to earnings for the three and six month periods ended June 30, 2009 and the scheduled amortization of net deferred gains on discontinued and terminated commodity hedges to oil and gas revenue are shown in the attached schedules.

 

Pioneer has increased its 2010 and 2011 oil and gas derivative positions to support the Company’s free cash flow model and the resumption of oil drilling. In particular, the Company added 12,000 BPD of three-way oil collar derivatives in 2010 and 2011, with upside to approximately $90 per barrel and $100 per barrel, respectively. The Company also added 50,000 million British Thermal Units per day of three-way gas collar derivatives in 2011, with upside to $8.55 per million British Thermal Units. The new derivatives bring Pioneer’s 2010 derivative coverage to 80% of forecasted production for both oil and gas, and 2011 coverage to 65% for oil and 35% for gas.

 

Financial Outlook  

Third quarter 2009 guidance excludes discontinued operations related to the sale of Gulf of Mexico Shelf properties. The production and expense estimates below include amounts attributable to the public ownership in Pioneer Southwest.

 

Third quarter production is forecasted to average 110,000 BOEPD to 115,000 BOEPD.

 

Third quarter production costs (including production and ad valorem taxes and transportation costs) are expected to average $10.00 to $11.00 per BOE based on current NYMEX strip prices for oil and gas. DD&A expense is expected to average $15.50 to $16.50 per BOE, also based on current strip prices.

 

Total exploration and abandonment expense during the third quarter is expected to be $15 million to $25 million, primarily related to exploration wells, including related acreage costs, and seismic and personnel costs.

 

General and administrative expense is expected to be $33 million to $37 million. Interest expense is expected to be $42 million to $45 million. Accretion of discount on asset retirement obligations is expected to be $2 million to $4 million.

 

Noncontrolling interest in consolidated subsidiaries’ net income is expected to be $4 million to $7 million, primarily reflecting the public ownership in Pioneer Southwest.

 

The Company also expects to recognize $10 million to $15 million of charges in other expense associated with certain drilling rigs stacked as a result of the low price environment.

 

The Company’s third quarter effective income tax rate is expected to range from 40% to 50% based on current capital spending plans, higher tax rates in Tunisia and no significant mark-to-market changes in the Company’s derivative position. Cash taxes are expected to be $5 million to $10 million and are primarily attributable to Tunisia.

 


 

The Company's financial and MTM results, oil, NGL and gas derivatives, amortization of net deferred gains on discontinued and terminated commodity hedges and future VPP amortization are outlined on the attached schedules.

 

Earnings Conference Call

On Wednesday, August 5 at 9:00 a.m. Central Time, Pioneer will discuss its financial and operating results with an accompanying presentation. The call will be webcast on Pioneer’s website, www.pxd.com. The presentation will be available on the website for preview in advance of the call. At the website, select ‘INVESTORS’ at the top of the page. For those who cannot listen to the live webcast, a replay will be available shortly thereafter. Or you may choose to dial (877) 741-4240 (confirmation code: 8449625) to listen by telephone and view the accompanying presentation at the website above. A telephone replay will be available by dialing (888) 203-1112 (confirmation code: 8449625).

 

Pioneer is a large independent oil and gas exploration and production company, headquartered in Dallas, with operations in the United States, South Africa and Tunisia. For more information, visit Pioneer’s website at www.pxd.com.

 

Except for historical information contained herein, the statements in this News Release are forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements and the business prospects of Pioneer are subject to a number of risks and uncertainties that may cause Pioneer’s actual results in future periods to differ materially from the forward-looking statements. These risks and uncertainties include, among other things, volatility of commodity prices, product supply and demand, competition, the ability to obtain environmental and other permits and the timing thereof, other government regulation or action, the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms, international operations and associated international political and economic instability, litigation, the costs and results of drilling and operations, access to and availability of drilling equipment and transportation, processing and refining facilities, Pioneer's ability to replace reserves, implement its business plans or complete its development activities as scheduled, access to and cost of capital, the financial strength of counterparties to Pioneer’s credit facility and derivative contracts and the purchasers of Pioneer’s oil, NGL and gas production, uncertainties about estimates of reserves and resource potential and the ability to add proved reserves in the future, the assumptions underlying production forecasts, quality of technical data, environmental and weather risks, and acts of war or terrorism. These and other risks are described in Pioneer’s 10-K and 10-Q Reports and other filings with the Securities and Exchange Commission. In addition, Pioneer may be subject to currently unforeseen risks that may have a materially adverse impact on it. Pioneer undertakes no duty to publicly update these statements except as required by law.

 

Pioneer Natural Resources Contacts:

Investors

 

Frank Hopkins – 972-969-4065

 

Matt Gallagher – 972-969-4017

 

Nolan Badders – 972-969-3955

Media and Public Affairs

 

Susan Spratlen – 972-969-4018

 

Suzanne Hicks – 972-969-4020

 


PIONEER NATURAL RESOURCES COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

June 30,

 

December 31,

 

 

 

2009

 

2008

 

 

 

(Unaudited)

 

 

 

ASSETS

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

64,323

 

$

48,337

 

Accounts receivable, net

 

 

152,931

 

 

207,553

 

Income taxes receivable

 

 

28,777

 

 

60,573

 

Inventories

 

 

119,077

 

 

76,901

 

Prepaid expenses

 

 

19,870

 

 

12,464

 

Deferred income taxes

 

 

9,239

 

 

6,510

 

Discontinued operations held for sale

 

 

16,874

 

 

 

Derivatives

 

 

63,830

 

 

59,622

 

Other current assets, net

 

 

6,929

 

 

14,951

 

 

 

 

 

 

 

 

 

Total current assets

 

 

481,850

 

 

486,911

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

 

Oil and gas properties, using the successful efforts method of
    accounting

 

 

10,327,830

 

 

10,371,403

 

Accumulated depletion, depreciation and amortization

 

 

(2,695,971

)

 

(2,511,401

)

 

 

 

 

 

 

 

 

Total property, plant and equipment

 

 

7,631,859

 

 

7,860,002

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

1,134

 

 

553

 

Goodwill

 

 

310,551

 

 

310,563

 

Derivatives

 

 

40,337

 

 

72,594

 

Other assets, net

 

 

407,111

 

 

431,162

 

 

 

 

 

 

 

 

 

 

 

$

8,872,842

 

$

9,161,785

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

205,804

 

$

356,972

 

Interest payable

 

 

43,348

 

 

43,247

 

Income taxes payable

 

 

17,713

 

 

3,618

 

Deferred income taxes

 

 

370

 

 

 

Deferred revenue

 

 

119,281

 

 

147,905

 

Discontinued operations held for sale

 

 

16,706

 

 

 

Derivatives

 

 

108,360

 

 

49,561

 

Other current liabilities

 

 

68,177

 

 

93,694

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

579,759

 

 

694,997

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

2,978,819

 

 

2,899,241

 

Deferred income taxes

 

 

1,424,769

 

 

1,501,459

 

Deferred revenue

 

 

132,166

 

 

177,236

 

Derivatives

 

 

47,645

 

 

20,584

 

Other liabilities

 

 

168,598

 

 

187,409

 

Stockholders' equity

 

 

3,541,086

 

 

3,680,859

 

 

 

 

 

 

 

 

 

 

 

$

8,872,842

 

$

9,161,785

 

 

 


PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except for per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas

 

$

370,692

 

$

635,123

 

$

738,543

 

$

1,177,166

 

Derivative gains, net

 

 

 

 

881

 

 

 

 

1,908

 

Interest and other

 

 

88,598

 

 

6,887

 

 

99,258

 

 

31,911

 

Gain (loss) on disposition of assets, net

 

 

53

 

 

3,901

 

 

(62

)

 

4,578

 

 

 

 

459,343

 

 

646,792

 

 

837,739

 

 

1,215,563

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas production

 

 

84,793

 

 

97,327

 

 

195,223

 

 

190,140

 

Production and ad valorem taxes

 

 

23,715

 

 

45,658

 

 

51,414

 

 

83,546

 

Depletion, depreciation and amortization

 

 

165,943

 

 

112,251

 

 

354,087

 

 

216,888

 

Impairment of oil and gas properties

 

 

 

 

 

 

21,091

 

 

 

Exploration and abandonments

 

 

21,618

 

 

26,108

 

 

52,788

 

 

63,293

 

General and administrative

 

 

33,275

 

 

35,596

 

 

67,929

 

 

72,117

 

Accretion of discount on asset retirement obligations

 

 

2,753

 

 

1,961

 

 

5,505

 

 

3,904

 

Interest

 

 

43,475

 

 

41,670

 

 

84,613

 

 

81,948

 

Hurricane activity, net

 

 

16,075

 

 

1,401

 

 

16,450

 

 

1,859

 

Derivative losses, net

 

 

170,224

 

 

 

 

70,361

 

 

 

Other

 

 

36,715

 

 

8,275

 

 

68,104

 

 

20,190

 

 

 

 

598,586

 

 

370,247

 

 

987,565

 

 

733,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations
before income taxes

 

 

(139,243

)

 

276,545

 

 

(149,826

)

 

481,678

 

Income tax benefit (provision)

 

 

44,398

 

 

(120,975

)

 

45,139

 

 

(204,451

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

(94,845

)

 

155,570

 

 

(104,687

)

 

277,227

 

Income from discontinued operations, net of tax

 

 

2,731

 

 

7,351

 

 

1,761

 

 

14,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

(92,114

)

 

162,921

 

 

(102,926

)

 

291,618

 

Net (income) loss attributable to noncontrolling interests

 

 

522

 

 

(6,227

)

 

(3,271

)

 

(6,965

)

Net income (loss) attributable to common stockholders

 

$

(91,592

)

$

156,694

 

$

(106,197

)

$

284,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations
  attributable to common stockholders

 

$

(0.82

)

$

1.24

 

$

(0.95

)

$

2.26

 

Income from discontinued operations, net of
   tax, attributable to common stockholders

 

 

0.02

 

 

0.06

 

 

0.02

 

 

0.12

 

Net income (loss) attributable to common
   stockholders

 

$

(0.80

)

$

1.30

 

$

(0.93

)

$

2.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations
   attributable to common stockholders

 

$

(0.82

)

$

1.23

 

$

(0.95

)

$

2.25

 

Income from discontinued operations, net of
   tax, attributable to common stockholders

 

 

0.02

 

 

0.06

 

 

0.02

 

 

0.12

 

Net income (loss) attributable to common
   stockholders

 

$

(0.80

)

$

1.29

 

$

(0.93

)

$

2.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

113,979

 

 

118,363

 

 

114,116

 

 

118,149

 

Diluted

 

 

113,979

 

 

119,370

 

 

114,116

 

 

118,816

 

 

 


PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June, 30

 

June, 30

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(92,114

)

$

162,921

 

$

(102,926

)

$

291,618

 

Adjustments to reconcile net income (loss) to

 

 

 

 

 

 

 

 

 

 

 

 

 

net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depletion, depreciation and amortization

 

 

165,943

 

 

112,251

 

 

354,087

 

 

216,888

 

Impairment of oil and gas properties

 

 

 

 

 

 

21,091

 

 

 

Exploration expenses, including dry holes

 

 

9,705

 

 

1,034

 

 

27,954

 

 

4,582

 

Hurricane activity

 

 

15,000

 

 

 

 

15,000

 

 

 

Deferred income taxes

 

 

(41,761

)

 

108,937

 

 

(52,793

)

 

171,310

 

(Gain) loss on disposition of assets, net

 

 

(53

)

 

(3,901

)

 

62

 

 

(4,578

)

Accretion of discount on asset retirement obligations

 

 

2,753

 

 

1,961

 

 

5,505

 

 

3,904

 

Discontinued operations

 

 

312

 

 

6,181

 

 

5,208

 

 

14,464

 

Interest expense

 

 

6,921

 

 

7,797

 

 

13,529

 

 

14,094

 

Derivative related activity

 

 

159,520

 

 

7,851

 

 

48,235

 

 

15,516

 

Amortization of stock-based compensation

 

 

9,926

 

 

8,268

 

 

19,223

 

 

17,248

 

Amortization of deferred revenue

 

 

(36,975

)

 

(39,457

)

 

(73,695

)

 

(78,936

)

Other noncash items

 

 

14,146

 

 

8,427

 

 

24,840

 

 

3,788

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

11,720

 

 

(84,474

)

 

53,941

 

 

(98,535

)

Income taxes receivable

 

 

(13,140

)

 

(9,326

)

 

31,796

 

 

(9,402

)

Inventories

 

 

(23,219

)

 

(14,471

)

 

(57,689

)

 

(40,643

)

Prepaid expenses

 

 

(16,147

)

 

166

 

 

(14,187

)

 

1,103

 

Other current assets, net

 

 

40,863

 

 

5,191

 

 

66,920

 

 

7,186

 

Accounts payable

 

 

4,062

 

 

32,744

 

 

(107,388

)

 

(1,169

)

Interest payable

 

 

15,677

 

 

16,489

 

 

101

 

 

3,154

 

Income taxes payable

 

 

5,554

 

 

18,922

 

 

14,095

 

 

28,112

 

Other current liabilities

 

 

(14,786

)

 

(14,461

)

 

(44,581

)

 

(48,972

)

Net cash provided by operating activities

 

 

223,907

 

 

333,050

 

 

248,328

 

 

510,732

 

Net cash used in investing activities

 

 

(88,744

)

 

(313,941

)

 

(259,807

)

 

(491,481

)

Net cash provided by (used in) financing activities

 

 

(115,316

)

 

6,853

 

 

27,465

 

 

11,860

 

Net increase in cash and cash equivalents

 

 

19,847

 

 

25,962

 

 

15,986

 

 

31,111

 

Cash and cash equivalents, beginning of period

 

 

44,476

 

 

17,320

 

 

48,337

 

 

12,171

 

Cash and cash equivalents, end of period

 

$

64,323

 

$

43,282

 

$

64,323

 

$

43,282

 

 

 

 


PIONEER NATURAL RESOURCES COMPANY

UNAUDITED SUMMARY PRODUCTION AND PRICE DATA

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

June 30,

 

June 30,

 

 

 

 

 

2009

 

2008

 

2009

 

2008

 

 

Average Daily Sales Volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from Continuing Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbls) —

U.S.

 

 

23,873

 

 

19,829

 

 

25,109

 

 

19,966

 

 

 

South Africa

 

 

379

 

 

2,819

 

 

312

 

 

2,821

 

 

 

Tunisia

 

 

7,154

 

 

6,370

 

 

6,754

 

 

5,136

 

 

 

Worldwide

 

 

31,406

 

 

29,018

 

 

32,175

 

 

27,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids (Bbls) —

U.S.

 

 

18,921

 

 

20,464

 

 

20,778

 

 

19,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Mcf) —

U.S.

 

 

355,661

 

 

367,414

 

 

370,565

 

 

365,983

 

 

 

South Africa

 

 

33,243

 

 

5,570

 

 

31,771

 

 

5,322

 

 

 

Tunisia

 

 

1,753

 

 

2,619

 

 

2,048

 

 

2,098

 

 

 

Worldwide

 

 

390,657

 

 

375,603

 

 

404,384

 

 

373,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (BOE) —

U.S.

 

 

102,069

 

 

101,529

 

 

107,647

 

 

100,877

 

 

 

South Africa

 

 

5,920

 

 

3,747

 

 

5,608

 

 

3,708

 

 

 

Tunisia

 

 

7,447

 

 

6,806

 

 

7,095

 

 

5,486

 

 

 

Worldwide

 

 

115,436

 

 

112,082

 

 

120,350

 

 

110,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Daily Sales Volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbls) —

U.S.

 

 

868

 

 

1,211

 

 

983

 

 

1,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids (Bbls) —

U.S.

 

 

29

 

 

45

 

 

37

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Mcf) —

U.S.

 

 

3,276

 

 

3,893

 

 

3,271

 

 

4,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (BOE) —

U.S.

 

 

1,443

 

 

1,905

 

 

1,564

 

 

2,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Reported Prices (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl) —

U.S.

 

$

75.13

 

$

70.50

 

$

64.39

 

$

69.43

 

 

 

South Africa

 

$

62.27

 

$

131.23

 

$

56.33

 

$

116.34

 

 

 

Tunisia

 

$

57.23

 

$

124.58

 

$

52.57

 

$

115.00

 

 

 

Worldwide

 

$

70.89

 

$

88.27

 

$

61.83

 

$

82.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids (per
       Bbl) —

U.S.

 

$

26.78

 

$

56.28

 

$

24.69

 

$

55.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (per Mcf) —

U.S.

 

$

3.24

 

$

8.65

 

$

3.82

 

$

8.18

 

 

 

South Africa

 

$

5.29

 

$

8.52

 

$

4.66

 

$

8.09

 

 

 

Tunisia

 

$

7.78

 

$

14.89

 

$

6.74

 

$

13.39

 

 

 

Worldwide

 

$

3.43

 

$

8.70

 

$

3.90

 

$

8.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (BOE) —

U.S.

 

$

33.81

 

$

56.43

 

$

32.94

 

$

54.30

 

 

 

South Africa

 

$

33.71

 

$

111.39

 

$

29.52

 

$

100.12

 

 

 

Tunisia

 

$

56.82

 

$

122.32

 

$

51.99

 

$

112.79

 

 

 

Worldwide

 

$

35.29

 

$

62.27

 

$

33.90

 

$

58.76

 

_____________

(a)

Average prices are attributable to continuing operations and include the results of hedging activities and amortization of VPP deferred revenue.

 


PIONEER NATURAL RESOURCES COMPANY

UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES

(in thousands)

 

EBITDAX and discretionary cash flow ("DCF") (as defined below) are presented herein, and reconciled to the generally accepted accounting principle ("GAAP") measures of net income (loss) and net cash provided by operating activities because of their wide acceptance by the investment community as financial indicators of a company's ability to internally fund exploration and development activities and to service or incur debt. The Company also views the non-GAAP measures of EBITDAX and DCF as useful tools for comparisons of the Company's financial indicators with those of peer companies that follow the full cost method of accounting. EBITDAX and DCF should not be considered as alternatives to net income (loss) or net cash provided by operating activities, as defined by GAAP.

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(92,114

)

$

162,921

 

$

(102,926

)

$

291,618

 

Depletion, depreciation and amortization

 

 

165,943

 

 

112,251

 

 

354,087

 

 

216,888

 

Impairment of oil and gas properties

 

 

 

 

 

 

21,091

 

 

 

Exploration and abandonments

 

 

21,618

 

 

26,108

 

 

52,788

 

 

63,293

 

Hurricane activity

 

 

15,000

 

 

 

 

15,000

 

 

 

Accretion of discount on asset retirement obligations

 

 

2,753

 

 

1,961

 

 

5,505

 

 

3,904

 

Interest expense

 

 

43,475

 

 

41,670

 

 

84,613

 

 

81,948

 

Income tax (benefit) provision

 

 

(44,398

)

 

120,975

 

 

(45,139

)

 

204,451

 

(Gain) loss on disposition of assets, net

 

 

(53

)

 

(3,901

)

 

62

 

 

(4,578

)

Discontinued operations

 

 

312

 

 

6,181

 

 

5,208

 

 

14,464

 

Current income tax (benefit) provision on discontinued operations

 

 

 

 

(348

)

 

 

 

171

 

Cash exploration and abandonment expense on discontinued operations

 

 

22

 

 

3,980

 

 

23

 

 

5,472

 

Derivative related activity

 

 

159,520

 

 

7,851

 

 

48,235

 

 

15,516

 

Amortization of stock-based compensation

 

 

9,926

 

 

8,268

 

 

19,223

 

 

17,248

 

Amortization of deferred revenue

 

 

(36,975

)

 

(39,457

)

 

(73,695

)

 

(78,936

)

Other noncash items

 

 

14,146

 

 

8,427

 

 

24,840

 

 

3,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDAX (a)

 

 

259,175

 

 

456,887

 

 

408,915

 

 

835,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash interest expense

 

 

(36,554

)

 

(33,873

)

 

(71,084

)

 

(67,854

)

Current income taxes

 

 

2,637

 

 

(11,690

)

 

(7,654

)

 

(33,312

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discretionary cash flow (b)

 

 

225,258

 

 

411,324

 

 

330,177

 

 

734,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash exploration expense

 

 

(11,935

)

 

(29,054

)

 

(24,857

)

 

(64,183

)

Changes in operating assets and liabilities

 

 

10,584

 

 

(49,220

)

 

(56,992

)

 

(159,166

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

223,907

 

$

333,050

 

$

248,328

 

$

510,732

 

_____________

(a)

"EBITDAX" represents earnings before depletion, depreciation and amortization expense; impairment of oil and gas properties; exploration and abandonments; noncash hurricane activity; noncash derivative activity; accretion of discount on asset retirement obligations; interest expense; income taxes; (gain) loss on the disposition of assets, net; noncash effects from discontinued operations; amortization of stock-based compensation; amortization of deferred revenue; and other noncash items.

(b)

Discretionary cash flow equals cash flows from operating activities before changes in operating assets and liabilities and before cash exploration expense.

 
 

 

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (continued)

(in thousands, except per share data)

 

       Income adjusted for unrealized mark-to-market derivative losses, net, and loss as adjusted for unrealized mark-to-market derivative losses, net, and unusual credits, net, as presented in this press release are presented and reconciled to Pioneer’s net loss attributable to common stockholders that is determined in accordance with GAAP because Pioneer believes that these non-GAAP financial measures reflect an additional way of viewing aspects of Pioneer’s business that, when viewed together with its financial results computed in accordance with GAAP, provide a more complete understanding of factors and trends affecting its historical financial performance and future operating results, greater transparency of underlying trends and greater comparability of results across periods. In addition, management believes that these non-GAAP measures may enhance investors’ ability to assess Pioneer’s historical and future financial performance. These non-GAAP financial measures are not intended to be substitutes for the comparable GAAP measure and should be read only in conjunction with Pioneer’s consolidated financial statements prepared in accordance with GAAP. Unrealized mark-to-market derivative gains and losses will recur in future periods and many of the other credits and charges are of a type that could recur in future periods; however, the amount and frequency of each item can vary significantly from period to period. The table below reconciles Pioneer’s net loss attributable to common stockholders for the three months ended June 30, 2009, as determined in accordance with GAAP, to the income adjusted for unrealized mark-to-market derivative losses, net, and loss as adjusted for unrealized mark-to-market derivative losses, net, and unusual credits, net, for that quarter.

 

 

 

 

After-tax

 

 

Per

 

 

 

 

Amounts

 

 

Share

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(91,592

)

$

(0.80

)

Plus: Unrealized derivative mark-to-market losses, net

 

 

109,845

 

 

0.96

 

Income adjusted for unrealized mark-to-

 

 

 

 

 

 

 

market derivative losses, net

 

 

18,253

 

 

0.16

 

 

 

 

 

 

 

 

 

Unusual (credits) and charges:

 

 

 

 

 

 

 

Alaskan Petroleum Production Tax credits

 

 

(55,132

)

 

(0.48

)

Terminated and stacked rig charges

 

 

14,258

 

 

0.13

 

Hurricane activity, net

 

 

10,127

 

 

0.09

 

Total unusual credits, net

 

 

(30,747

)

 

(0.26

)

 

 

 

 

 

 

 

 

Loss as adjusted for unrealized derivative

 

 

 

 

 

 

 

mark-to-market losses, net and unusual credits, net

 

$

(12,494

)

$

(0.10

)

 


 

PIONEER NATURAL RESOURCES COMPANY

SUPPLEMENTAL INFORMATION

 

Open Commodity Derivative Positions as of August 3, 2009 (a)

 

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third
Quarter

 

 

Fourth
Quarter

 

 

2010

 

 

2011

 

 

2012

 

 

2013

 

Average Daily Oil Production Associated with Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

5,500

 

 

11,250

 

 

2,500

 

 

750

 

 

3,000

 

 

3,000

 

NYMEX price (Bbl) (b)

 

$

74.72

 

$

63.41

 

$

93.34

 

$

77.25

 

$

79.32

 

$

81.02

 

Collar Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

2,000

 

 

2,000

 

 

 

 

2,000

 

 

 

 

 

NYMEX price (Bbl):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceiling

 

$

70.38

 

$

70.38

 

$

 

$

170.00

 

$

 

$

 

Floor

 

$

52.00

 

$

52.00

 

$

 

$

115.00

 

$

 

$

 

Collar Contracts with Short Puts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

20,000

 

 

15,000

 

 

25,000

 

 

25,000

 

 

1,000

 

 

1,000

 

NYMEX price (Bbl):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceiling

 

$

62.38

 

$

69.72

 

$

83.63

 

$

94.60

 

$

103.50

 

$

111.50

 

Floor

 

$

51.40

 

$

51.47

 

$

66.24

 

$

72.80

 

$

80.00

 

$

83.00

 

Sold Put Price

 

$

44.70

 

$

41.47

 

$

53.48

 

$

58.52

 

$

65.00

 

$

68.00

 

Average Daily Natural Gas Liquid Production Associated with Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

3,750

 

 

3,750

 

 

1,250

 

 

750

 

 

750

 

 

 

Blended index price (Bbl) (c)

 

$

34.28

 

$

34.28

 

$

47.38

 

$

34.65

 

$

35.03

 

$

 

Average Daily Gas Production Associated with Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

135,815

 

 

137,500

 

 

152,295

 

 

2,500

 

 

2,500

 

 

2,500

 

NYMEX price (MMBtu) (d)

 

$

6.24

 

$

6.13

 

$

6.42

 

$

6.65

 

$

6.77

 

$

6.89

 

Collar Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

20,000

 

 

20,000

 

 

30,000

 

 

 

 

 

 

 

 

NYMEX price (MMBtu) (d):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceiling

 

$

5.90

 

$

5.90

 

$

7.52

 

$

 

$

 

$

 

Floor

 

$

4.00

 

$

4.00

 

$

6.00

 

$

 

$

 

$

 

Collar Contracts with Short Puts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

150,000

 

 

150,000

 

 

95,000

 

 

100,000

 

 

 

 

 

NYMEX price (MMBtu) (d):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceiling

 

$

5.35

 

$

5.35

 

$

7.94

 

$

8.95

 

$

 

$

 

Floor

 

$

4.18

 

$

4.18

 

$

6.00

 

$

6.50

 

$

 

$

 

Sold Put Price

 

$

3.18

 

$

3.18

 

$

5.00

 

$

5.25

 

$

 

$

 

Basis Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spraberry Index Swaps – (MMBtu) (e)

 

 

35,000

 

 

35,000

 

 

5,000

 

 

 

 

 

 

 

Price differential ($/MMBtu)

 

$

(0.76

)

$

(0.76

)

$

(0.81

)

 

 

 

 

 

 

Mid-Continent Index Swaps – (MMBtu) (e)

 

 

220,000

 

 

220,000

 

 

180,000

 

 

100,000

 

 

20,000

 

 

10,000

 

Price differential ($/MMBtu)

 

$

(1.07

)

$

(1.07

)

$

(0.85

)

$

(0.71

)

$

(0.78

)

$

(0.71

)

Gulf Coast Index Swaps – (MMBtu) (e)

 

 

30,000

 

 

30,000

 

 

30,000

 

 

 

 

 

 

 

Price differential ($/MMBtu)

 

$

(0.37

)

$

(0.37

)

$

(0.29

)

$

 

$

 

$

 

_____________

(a)

On February 1, 2009, Pioneer Natural Resources Company (the "Company") ceased accounting for commodity derivatives as hedges on a prospective basis. Changes in derivative values from February 1, 2009 forward will be recorded as derivative gains or losses.

(b)

Represents NYMEX and Datad Brent average prices on U.S. and foreign production.

(c)

Represents the blended Mont Belvieu posted price per Bbl.

(d)

Approximate NYMEX price, based on historical differentials to the index price on the derivative trade date.

(e)

Represent swaps that fix the basis differentials between Spraberry, Mid-Continent and Gulf Coast indices at which the Company sells its gas and NYMEX prices.

 


 

 

PIONEER NATURAL RESOURCES COMPANY

SUPPLEMENTAL INFORMATION

 

Amortization of Deferred Revenue Associated with Volumetric

Production Payments and Net Derivative Losses as of June 30, 2009

(in thousands)

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Second

 

Third

 

Fourth

 

 

 

 

 

 

 

 

 

Quarter

 

Quarter

 

Quarter

 

2010

 

Thereafter

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deferred revenues (a)

 

$

36,975

 

$

37,207

 

$

37,003

 

$

90,215

 

$

87,022

 

$

288,422

 

Less derivative losses to be recognized in pretax earnings (b)

 

 

(232

)

 

(230

)

 

(822

)

 

(2,403

)

 

(6,729

)

 

(10,416

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total VPP impact to pretax earnings

 

$

36,743

 

$

36,977

 

$

36,181

 

$

87,812

 

$

80,293

 

$

278,006

 

_____________

(a)

Deferred revenue will be amortized as increases to oil and gas revenues during the indicated future periods.

(b)

Represents the remaining pretax earnings impact of the derivatives assigned in the VPPs.

 

 


 

 

Deferred Gains on Discontinued and Terminated Commodity Hedges

as of June 30, 2009 (a)

(in thousands)

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Second

Quarter

 

Third

Quarter

 

Fourth

Quarter

 

2010

 

2011

 

Commodity hedge gains (b):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

$

24,385

 

$

22,111

 

$

21,339

 

$

79,914

 

$

35,812

 

NGL

 

 

2,342

 

 

2,364

 

 

2,360

 

 

7,297

 

 

 

Gas

 

 

1,860

 

 

1,880

 

 

1,881

 

 

3,691

 

 

 

 

 

$

28,587

 

$

26,355

 

$

25,580

 

$

90,902

 

$

35,812

 

 

_____________

(a)

Excludes deferred hedge gains and losses on terminated derivatives related to the VPPs.

(b)

Deferred commodity hedge gains will be amortized as increases to oil and gas revenues during the indicated future periods.

 

 


 

PIONEER NATURAL RESOURCES COMPANY

 

SUPPLEMENTAL INFORMATION

 

Deferred Losses, Net

(in thousands)

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 2009

 

June 30, 2008

 

 

 

 

 

 

 

 

 

Noncash mark-to-market changes:

 

 

 

 

 

 

 

Oil derivative loss

 

$

109,778

 

$

114,785

 

NGL derivative loss

 

 

8,666

 

 

6,565

 

Gas derivative loss (gain)

 

 

61,241

 

 

(16,997

)

Interest rate swap derivative loss

 

 

2,209

 

 

3,102

 

 

 

 

 

 

 

 

 

Total noncash derivative losses, net (a)

 

 

181,894

 

 

107,455

 

 

 

 

 

 

 

 

 

Cash settlements:

 

 

 

 

 

 

 

Oil derivative loss (gain)

 

$

19,159

 

$

(2,602

)

NGL derivative loss

 

 

780

 

 

371

 

Gas derivative gain

 

 

(31,719

)

 

(35,012

)

Interest rate swap derivative loss

 

 

110

 

 

149

 

 

 

 

 

 

 

 

 

Total cash derivative gains, net

 

 

(11,670

)

 

(37,094

)

 

 

 

 

 

 

 

 

Total derivative losses, net

 

$

170,224

 

$

70,361

 

 

_____________

(a)

Total noncash derivative losses, net include $7.5 million and $10.2 million of losses attributable to noncontrolling interests in consolidated subsidiaries during the three and six month periods ended June 30, 2009, respectively.