EX-99 2 marer8kx99l.htm

EXHIBIT 99.1


 

 

NEWS RELEASE

 

 

 

 

Company Contacts:

(972) 444-9001

 

Investors:

Frank Hopkins or Scott Rice

 

Media and Public Affairs:

Susan Spratlen

 

Pioneer Reports First Quarter 2007 Results

 

Dallas, Texas, May 3, 2007 -- Pioneer Natural Resources Company (NYSE:PXD) today announced financial and operating results for the quarter ended March 31, 2007. Net income for the first quarter was $30 million, or $.24 per diluted share, and oil and gas sales averaged 97,852 barrels oil equivalent per day (BOEPD). Severe weather onshore U.S. had the impact of reducing oil and gas sales by approximately 3,500 BOEPD, and the timing of oil liftings in South Africa negatively impacted sales by approximately 1,000 BOEPD.

 

Unusual items impacting first quarter results included an incremental reclamation charge of $19 million ($12 million or $.10 per diluted share after taxes) offset by insurance recoveries of $5 million ($3 million or $.03 per diluted share after taxes) associated with the Company’s East Cameron 322 facility which was destroyed by Hurricane Rita. The incremental reclamation charge resulted from higher than expected weather downtime in the first quarter and additional reclamation activities being necessary once the subsea operations were initiated.

 

During the first quarter, Pioneer repurchased an additional 650,000 common shares ($38.40 average price) raising total cumulative share repurchases to approximately 31 million shares since the 2004 merger with Evergreen.

 

Operations Review

Pioneer today separately announced that the success of its low-risk growth strategy has led to a $200 million expansion of its 2007 drilling programs in Tunisia, the Edwards Trend and the Spraberry field and an increase in targeted average compounded annual production per share growth to 12+% for 2007 through 2010. The Company provided an update on operations in each of those areas in that announcement.

 

In the Raton Basin, development drilling is on track for a 250 to 300 well program that is expected to deliver 7% to 10% production growth during 2007, despite the impact of heavy snowstorms on the Company’s drilling and field operations during the first quarter.

 


Pioneer’s Cotton Valley development program in Mississippi is progressing with encouraging results to date.

 

In Canada, first quarter 2007 gas production rose 33% compared to the prior year primarly in response to the successful 2006 drilling program in the Horseshoe Canyon field.  In early April, the Company announced that a new gas field discovered in northern Alberta had begun producing at 18 million cubic feet per day (MMCFPD).  In late April, the field was shut-in awaiting government approval to dispose of produced water volumes, which were higher than anticipated. The water disposal permit is expected by the end of the second quarter. In the interim, Pioneer is installing production tubing in the wells to enhance their capability to lift the water. Producing through the tubing will lower gas rates when the wells are restarted. Pioneer successfully acquired additional leasehold acreage in the area in a recent lease sale, bringing its total leasehold in the area to approximately 390,000 net acres.

 

On the North Slope of Alaska, the Oooguruk development project is on schedule. Pioneer has completed the offshore pipe lay, and rig assembly is underway. Development drilling is expected to begin during the second half of 2007 with first oil production anticipated in early 2008. The Company also participated in two non-commercial, winter-access wells drilled in NPR-A. During the second half of 2007, Pioneer plans to drill a well to test an additional zone in the Cosmopolitan field which was discovered in the Cook Inlet by a previous operator.

 

Offshore South Africa, the South Coast Gas project is progressing on schedule. Development wells have been drilled and the installation of subsea equipment is underway, with first production expected during the second half of 2007. The first of two exploration wells planned in West Africa for 2007 is expected to commence during the second quarter.

 

Financial Review

First quarter oil sales averaged 25,608 barrels per day (BPD) and natural gas liquids sales averaged 17,193 BPD. Gas sales in the first quarter averaged 330 MMCFPD. The reported price for oil was $54.05 per barrel and included $11.85 per barrel related to deferred revenue from volumetric production payments (VPPs) for which production was not recorded. The price for natural gas liquids was $32.22 per barrel. The reported price for gas was $7.32 per thousand cubic feet (MCF), including $.60 per MCF related to deferred revenue from VPPs for which production was not recorded.

 

First quarter production costs averaged $11.86 per barrel oil equivalent (BOE), and were impacted by reduced production volumes due to weather-related downtime and associated repairs and workover activity during the Canadian winter-access period.

 

Exploration and abandonment costs were $76 million for the quarter and included $48 million of acreage and unsuccessful drilling costs and $28 million of geologic and geophysical expenses, including seismic and personnel costs. As discussed above in unusual items, net hurricane activity relates to the abandonment of the East Cameron 322 facility and resulted in a decrease in after-tax earnings of $9 million.

 

Pioneer invested $508 million during the first quarter 2007, with 90% allocated to development activities and resource plays. Planned capital investments for 2007 are

 


heavily front-end loaded with $237 million of first quarter capital invested in large development projects (South Coast Gas project offshore South Africa and Oooguruk field development on the North Slope of Alaska) and winter-access drilling in Alaska and Canada.

 

Adjusted to exclude discontinued operations, total sales for the first quarter 2006 averaged 95,250 BOEPD and included oil sales of 24,896 BPD, natural gas liquids sales of 18,595 BPD and gas sales of 311 MMCFPD. Reported prices for first quarter 2006 were $60.01 per barrel for oil, including $12.91 per barrel related to deferred revenue from VPPs for which production was not recorded, $34.20 per barrel for natural gas liquids and $6.72 per MCF for gas, including $.68 per MCF related to deferred revenue from VPPs for which production was not recorded.

 

Financial Outlook

Second quarter 2007 production is forecasted to average 100,000 to 106,000 BOEPD. Significant growth is expected during the second half of 2007, primarily driven by increasing production from Spraberry, Raton, Edwards, Tunisia, Canada and the South Coast Gas project in South Africa. Pioneer’s 2007 production growth target is 10+%, and targeted average compounded annual production growth per share is 12+% for 2007 through 2010.

 

Second quarter production costs (including production and ad valorem taxes and transportation costs) are expected to average $11.25 to $12.25 per BOE based on current NYMEX strip prices for oil and gas. Depreciation, depletion and amortization expense is expected to average $10.00 to $11.00 per BOE.

 

Total exploration and abandonment expense during the second quarter is expected to be $50 million to $100 million and could include up to $30 million of costs associated with high-impact drilling offshore Nigeria and carryover drilling costs in the NPR-A on Alaska’s North Slope. It could also include up to $40 million associated with lower-risk resource plays in the Edwards Trend in South Texas, Uinta/Piceance basins in the Rockies, Canada and Tunisia and up to $10 million of acreage and other expenses. In addition, exploration expense is expected to include up to $20 million for seismic investments and personnel, primarily related to the onshore resource plays that Pioneer is currently progressing.

 

General and administrative expense is expected to be $30 million to $34 million. Interest expense is expected to be $32 million to $35 million, reflecting incremental borrowings during the first half of 2007 to fund the Company’s front-end loaded capital program. Accretion of discount on asset retirement obligations is expected to be $2 million to $3 million.

 

The Company’s second quarter effective income tax rate is expected to range from 37% to 55% based on current capital spending plans. The high end of this range reflects the potential for an unsuccessful exploration well in Nigeria for which no tax benefit would be currently available. Cash income taxes are expected to range from $5 million to $15 million, principally related to Tunisian income taxes.

 

Oil and gas price hedge contracts were added during the first quarter and April, bringing the percentage of total production hedged to 39% for the remainder of 2007, 12% in

 


2008 and 4% in 2009. The Company's financial results and oil and gas hedges are outlined on the attached schedules. Second quarter 2007 amortization of deferred losses on terminated oil and gas hedges is expected to be $39 million.

 

Earnings Conference Call  

On Thursday, May 3 at 10:00 a.m. Eastern Time, Pioneer will discuss its quarterly financial and operating results with an accompanying presentation. The call will be webcast on Pioneer’s website, www.pxd.com. At the website, select ‘INVESTOR’ at the top of the page. For those who cannot listen to the live broadcast, a replay will be available shortly after the call. Or you may choose to dial (800) 481-7713 (confirmation code: 6924425) to listen to the call by telephone and view the accompanying visual presentation at the website above. A telephone replay will be available by dialing (888) 203-1112 (confirmation code: 6924425).

 

Pioneer is a large independent oil and gas exploration and production company, headquartered in Dallas, with operations in the United States, Canada, South Africa and Tunisia. For more information, visit Pioneer’s website at www.pxd.com.

 

Except for historical information contained herein, the statements in this News Release are forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements and the business prospects of Pioneer are subject to a number of risks and uncertainties that may cause Pioneer’s actual results in future periods to differ materially from the forward-looking statements. These risks and uncertainties include, among other things, volatility of oil and gas prices, product supply and demand, competition, the ability to obtain environmental and other permits and the timing thereof, other government regulation or action, third party approvals, international operations and associated international political and economic instability, litigation, the costs and results of drilling and operations, availability of drilling equipment, Pioneer's ability to replace reserves, implement its business plans (including its plan to repurchase stock) or complete its development projects as scheduled, access to and cost of capital, the assumptions underlying production forecasts, uncertainties about estimates of reserves, quality of technical data, environmental and weather risks, acts of war or terrorism. These and other risks are described in Pioneer’s 10-K and 10-Q Reports and other filings with the Securities and Exchange Commission. Pioneer undertakes no duty to publicly update these statements except as required by law.

 

Cautionary Note to U.S. Investors -- The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. Pioneer uses certain terms in this release, such as "resource potential" or other descriptions of volumes of reserves potentially recoverable through additional drilling or recovery techniques that the SEC's guidelines prohibit Pioneer from including in filings with the SEC. These estimates are by their nature more speculative than estimates of proved reserves and accordingly are subject to substantially greater risk of being recovered by Pioneer.

 

 

 


PIONEER NATURAL RESOURCES COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

March 31,

 

December 31,

 

 

 

2007

 

2006

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,350

 

$

7,033

 

Accounts receivable, net

 

 

214,384

 

 

199,371

 

Income taxes receivable

 

 

12,135

 

 

24,693

 

Inventories

 

 

95,654

 

 

95,131

 

Prepaid expenses

 

 

10,353

 

 

11,509

 

Deferred income taxes

 

 

93,202

 

 

82,927

 

Other current assets, net

 

 

74,736

 

 

115,894

 

 

 

 

 

 

 

 

 

Total current assets

 

 

513,814

 

 

536,558

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

 

Oil and gas properties, using the successful efforts

 

 

 

 

 

 

 

method of accounting

 

 

8,637,467

 

 

8,178,052

 

Accumulated depletion, depreciation and amortization

 

 

(1,983,181

)

 

(1,895,408

)

 

 

 

 

 

 

 

 

Total property, plant and equipment

 

 

6,654,286

 

 

6,282,644

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

2,261

 

 

345

 

Goodwill

 

 

309,869

 

 

309,908

 

Other assets, net

 

 

220,087

 

 

225,944

 

 

 

 

 

 

 

 

 

 

 

$

7,700,317

 

$

7,355,399

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

392,409

 

$

349,820

 

Interest payable

 

 

27,538

 

 

31,008

 

Income taxes payable

 

 

19,679

 

 

12,865

 

Deferred revenue

 

 

175,676

 

 

181,232

 

Other current liabilities

 

 

317,067

 

 

312,054

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

932,369

 

 

886,979

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

1,859,255

 

 

1,497,162

 

Deferred income taxes

 

 

1,193,070

 

 

1,172,507

 

Deferred revenue

 

 

443,801

 

 

483,279

 

Other liabilities and minority interests

 

 

289,042

 

 

330,801

 

Stockholders' equity

 

 

2,982,780

 

 

2,984,671

 

 

 

 

 

 

 

 

 

 

 

$

7,700,317

 

$

7,355,399

 

 

 


PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except for per share data)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Revenues and other income:

 

 

 

 

 

 

 

Oil and gas

 

$

391,918

 

$

379,468

 

Interest and other

 

 

13,916

 

 

13,111

 

Gain (loss) on disposition of assets, net

 

 

260

 

 

(73

)

 

 

 

406,094

 

 

392,506

 

Costs and expenses:

 

 

 

 

 

 

 

Oil and gas production

 

 

104,413

 

 

94,683

 

Depletion, depreciation and amortization

 

 

92,138

 

 

82,406

 

Exploration and abandonments

 

 

76,372

 

 

82,642

 

General and administrative

 

 

34,444

 

 

32,247

 

Accretion of discount on asset retirement

 

 

 

 

 

 

 

obligations

 

 

2,058

 

 

1,148

 

Interest

 

 

28,494

 

 

36,576

 

Hurricane activity, net

 

 

13,548

 

 

38,000

 

Other

 

 

8,413

 

 

5,054

 

 

 

 

359,880

 

 

372,756

 

 

 

 

 

 

 

 

 

Income from continuing operations before

 

 

 

 

 

 

 

income taxes

 

 

46,214

 

 

19,750

 

Income tax provision

 

 

(15,919

)

 

(20,717

)

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

30,295

 

 

(967

)

Income (loss) from discontinued operations, net of tax

 

 

(702

)

 

544,174

 

Net income

 

$

29,593

 

$

543,207

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.25

 

$

(0.01

)

Income (loss) from discontinued operations,

 

 

 

 

 

 

 

net of tax

 

 

(0.01

)

 

4.29

 

Net income

 

$

0.24

 

$

4.28

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.25

 

$

(0.01

)

Income (loss) from discontinued operations,

 

 

 

 

 

 

 

net of tax

 

 

(0.01

)

 

4.29

 

Net income

 

$

0.24

 

$

4.28

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

 

121,523

 

 

126,944

 

Diluted

 

 

122,794

 

 

126,944

 

 

 


PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

29,593

 

$

543,207

 

Adjustments to reconcile net income to net cash provided by

 

 

 

 

 

 

 

operating activities:

 

 

 

 

 

 

 

Depletion, depreciation and amortization

 

 

92,138

 

 

82,406

 

Exploration expenses, including dry holes

 

 

46,965

 

 

52,582

 

Hurricane activity

 

 

19,000

 

 

42,000

 

Deferred income taxes

 

 

10,766

 

 

16,961

 

Loss (gain) on disposition of assets, net

 

 

(260

)

 

73

 

Accretion of discount on asset retirement obligations

 

 

2,058

 

 

1,148

 

Discontinued operations

 

 

(2,106

)

 

(539,653

)

Interest expense

 

 

4,726

 

 

3,047

 

Commodity hedge related activity

 

 

5,899

 

 

508

 

Amortization of stock-based compensation

 

 

7,738

 

 

7,486

 

Amortization of deferred revenue

 

 

(45,034

)

 

(47,949

)

Other noncash items

 

 

(6,277

)

 

2,699

 

Change in operating assets and liabilities, net of effects from

 

 

 

 

 

 

 

acquisition and disposition:

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(15,227

)

 

126,028

 

Income taxes receivable

 

 

12,558

 

 

(119

)

Inventories

 

 

1,989

 

 

(20,131

)

Prepaid expenses

 

 

1,155

 

 

(12,264

)

Other current assets, net

 

 

212

 

 

9,548

 

Accounts payable

 

 

(24,590

)

 

(77,655

)

Interest payable

 

 

(3,470

)

 

(19,100

)

Income taxes payable

 

 

6,815

 

 

134,051

 

Other current liabilities

 

 

(14,651

)

 

13,365

 

Net cash provided by operating activities

 

 

129,997

 

 

318,238

 

Net cash provided by (used in) investing activities

 

 

(447,455

)

 

621,755

 

Net cash provided by (used in) financing activities

 

 

323,643

 

 

(915,474

)

Net increase in cash and cash equivalents

 

 

6,185

 

 

24,519

 

Effect of exchange rate changes on cash and cash equivalents

 

 

132

 

 

(339

)

Cash and cash equivalents, beginning of period

 

 

7,033

 

 

18,802

 

Cash and cash equivalents, end of period

 

$

13,350

 

$

42,982

 

 

 


PIONEER NATURAL RESOURCES COMPANY

SUMMARY PRODUCTION AND PRICE DATA

(Unaudited)

 

 

 

 

 

Three months ended

 

 

 

 

 

March 31,

 

 

 

 

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

Average Daily Sales Volumes

 

 

 

 

 

 

 

 

 

from Continuing Operations:

 

 

 

 

 

 

 

 

 

Oil (Bbls) —

U.S.

 

 

18,808

 

 

16,965

 

 

 

Canada

 

 

360

 

 

277

 

 

 

South Africa

 

 

2,347

 

 

5,081

 

 

 

Tunisia

 

 

4,093

 

 

2,573

 

 

 

Worldwide

 

 

25,608

 

 

24,896

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids (Bbls) —

U.S.

 

 

16,855

 

 

18,176

 

 

 

Canada

 

 

338

 

 

419

 

 

 

Worldwide

 

 

17,193

 

 

18,595

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Mcf) —

U.S.

 

 

282,594

 

 

274,773

 

 

 

Canada

 

 

47,713

 

 

35,782

 

 

 

Worldwide

 

 

330,307

 

 

310,555

 

 

 

 

 

 

 

 

 

 

 

 

Average Daily Sales Volumes

 

 

 

 

 

 

 

 

 

from Discontinued Operations:

 

 

 

 

 

 

 

 

 

Oil (Bbls) —

U.S.

 

 

 

 

9,732

 

 

 

Argentina

 

 

 

 

7,184

 

 

 

Worldwide

 

 

 

 

16,916

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids (Bbls) —

Argentina

 

 

 

 

1,296

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Mcf) —

U.S.

 

 

 

 

145,002

 

 

 

Argentina

 

 

 

 

135,047

 

 

 

Worldwide

 

 

 

 

280,049

 

 

 

 

 

 

 

 

 

 

 

 

Average Reported Prices (a):

 

 

 

 

 

 

 

 

 

Oil (Bbls) —

U.S.

 

$

51.99

 

$

59.97

 

 

 

Canada

 

$

44.69

 

$

67.11

 

 

 

South Africa

 

$

62.43

 

$

60.79

 

 

 

Tunisia

 

$

59.51

 

$

57.98

 

 

 

Worldwide

 

$

54.05

 

$

60.01

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids (Bbls) —

U.S.

 

$

31.68

 

$

33.74

 

 

 

Canada

 

$

59.18

 

$

54.23

 

 

 

Worldwide

 

$

32.22

 

$

34.20

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Mcf) —

U.S.

 

$

7.17

 

$

6.60

 

 

 

Canada

 

$

8.17

 

$

7.65

 

 

 

Worldwide

 

$

7.32

 

$

6.72

 

 

__________

 

(a)

Average prices are attributable to continuing operations and include the results of hedging activities and amortization of VPP deferred revenue.

 


PIONEER NATURAL RESOURCES COMPANY

SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES

(in thousands)

(Unaudited)

EBITDAX and discretionary cash flow (“DCF”) (as defined below) are presented herein, and reconciled to the generally accepted accounting principle (“GAAP”) measures of net income and net cash provided by operating activities because of their wide acceptance by the investment community as financial indicators of a company’s ability to internally fund exploration and development activities and to service or incur debt. The Company also views the non-GAAP measures of EBITDAX and DCF as useful tools for comparisons of the Company’s financial indicators with those of peer companies that follow the full cost method of accounting. EBITDAX and DCF should not be considered as alternatives to net income or net cash provided by operating activities, as defined by GAAP.

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Net income

 

$

29,593

 

$

543,207

 

Depletion, depreciation and amortization

 

 

92,138

 

 

82,406

 

Exploration and abandonments

 

 

76,372

 

 

82,642

 

Hurricane activity

 

 

19,000

 

 

42,000

 

Accretion of discount on asset retirement

 

 

 

 

 

 

 

obligations

 

 

2,058

 

 

1,148

 

Interest expense

 

 

28,494

 

 

36,576

 

Income tax provision

 

 

15,919

 

 

20,717

 

Loss (gain) on disposition of assets, net

 

 

(260

)

 

73

 

Discontinued operations

 

 

(2,106

)

 

(539,653

)

Current income taxes on discontinued

 

 

 

 

 

 

 

operations

 

 

4,497

 

 

144,030

 

Cash exploration expense on discontinued

 

 

 

 

 

 

 

operations

 

 

 

 

1,511

 

Commodity hedge related activity

 

 

5,899

 

 

508

 

Amortization of stock-based compensation

 

 

7,738

 

 

7,486

 

Amortization of deferred revenue

 

 

(45,034

)

 

(47,949

)

Other noncash items

 

 

(6,277

)

 

2,699

 

 

 

 

 

 

 

 

 

EBITDAX (a)

 

 

228,031

 

 

377,401

 

 

 

 

 

 

 

 

 

Less: Cash interest expense

 

 

(23,768

)

 

(33,529

)

Current income taxes

 

 

(9,650

)

 

(147,786

)

 

 

 

 

 

 

 

 

Discretionary cash flow (b)

 

 

194,613

 

 

196,086

 

 

 

 

 

 

 

 

 

Less: Cash exploration expense

 

 

(29,407

)

 

(31,571

)

Changes in operating assets and

 

 

 

 

 

 

 

liabilities

 

 

(35,209

)

 

153,723

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

129,997

 

$

318,238

 

 

______________

(a)

“EBITDAX” represents earnings before depletion, depreciation and amortization expense; impairment of long-lived assets; exploration and abandonments; noncash hurricane activity; accretion of discount on asset retirement obligations; interest expense; income taxes; gain or loss on the disposition of assets; loss on extinguishment of debt; noncash effects from discontinued operations; commodity hedge related activity; stock-based compensation; amortization of deferred revenue; and other noncash items.

(b)

Discretionary cash flow equals cash flows from operating activities before changes in operating assets and liabilities and before cash exploration expense.

 


PIONEER NATURAL RESOURCES COMPANY

SUPPLEMENTAL INFORMATION

As of May 1, 2007

Open Commodity Hedge Positions

 

 

 

2007

 

 

 

 

 

 

 

Second

 

Third

 

Fourth

 

 

 

 

 

 

 

Quarter

 

Quarter

 

Quarter

 

2008

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Daily Oil Production Hedged:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

 

 

 

 

 

 

11,500

 

 

5,000

 

NYMEX price (Bbl) (a)

 

$

 

$

 

$

 

$

56.91

 

$

70.37

 

Collar Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

 

3,352

 

 

5,000

 

 

5,000

 

 

 

 

 

NYMEX price (Bbl) (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceiling

 

$

76.04

 

$

76.04

 

$

76.04

 

$

 

$

 

Floor

 

$

63.00

 

$

63.00

 

$

63.00

 

$

 

$

 

Average Daily Gas Production Hedged:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

225,000

 

 

225,000

 

 

225,000

 

 

22,486

 

 

 

NYMEX price (MMBtu) (a)

 

$

8.48

 

$

8.48

 

$

8.48

 

$

9.15

 

$

 

 

 

__________

(a)

Approximate based on historical differentials to index prices.

 

Amortization of Volumetric Production Payment Proceeds and Net Derivative Losses

(in thousands)

 

 

 

2007

 

 

 

 

 

 

 

 

 

Second

Quarter

 

Third

Quarter

 

Fourth

Quarter

 

2008

 

Thereafter

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VPP proceeds, net of transaction costs

 

$

43,828

 

$

44,058

 

$

43,766

 

$

152,304

 

$

308,018

 

$

591,974

 

Net hedge obligations assigned

 

 

1,495

 

 

1,520

 

 

1,531

 

 

5,834

 

 

17,123

 

 

27,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deferred revenues (a)

 

 

45,323

 

 

45,578

 

 

45,297

 

 

158,138

 

 

325,141

 

 

619,477

 

Less derivative gains and (losses) to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

be recognized in pretax earnings (b)

 

 

148

 

 

424

 

 

(347

)

 

(4,373

)

 

(12,744

)

 

(16,892

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total VPP impact to pretax earnings

 

$

45,471

 

$

46,002

 

$

44,950

 

$

153,765

 

$

312,397

 

$

602,585

 

 

__________

(a)

Deferred revenue will be amortized as increases to oil and gas revenues during the indicated future periods.

(b)

Represents the remaining pretax earnings impact of the derivatives assigned in the VPPs.

 


PIONEER NATURAL RESOURCES COMPANY

 

SUPPLEMENTAL INFORMATION

As of May 1, 2007

(continued)

 

Deferred Losses on Terminated Hedges (a)

(in thousands)

 

 

 

2007

 

 

 

 

 

 

 

 

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

2008

 

2009

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity hedge losses (b)

 

$

(38,849

)

$

(38,409

)

$

(36,220

)

$

(94,652

)

$

 

$

 

Debt hedge losses (c)

 

 

(114

)

 

(117

)

 

(119

)

 

(488

)

 

(541

)

 

(5,203

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deferred losses

 

$

(38,963

)

$

(38,526

)

$

(36,339

)

$

(95,140

)

$

(541

)

$

(5,203

)

 

__________

(a)

Excludes deferred hedge gains and losses on terminated VPPs.

(b)

Deferred commodity hedge losses will be amortized as decreases to oil and gas revenues during the indicated future periods.

(c)

Deferred debt hedge losses will be amortized as increases to interest expense during the indicated future periods.