XML 23 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Information
3. Segment Information

The Company is organized into separately managed segments as follows: the Reis Services segment and the Other segment. The following tables present condensed balance sheet and operating data for these segments:

 

(amounts in thousands)                     

Condensed Balance Sheet Data

December 31, 2016

   Reis
Services
     Other (A)      Consolidated  

Assets

        

Current assets:

        

Cash and cash equivalents

   $ 19,903      $ 1,588      $ 21,491  

Accounts receivable, net

     10,744        —          10,744  

Prepaid and other assets

     622        170        792  
  

 

 

    

 

 

    

 

 

 

Total current assets

     31,269        1,758        33,027  

Furniture, fixtures and equipment, net

     5,260        —          5,260  

Intangible assets, net

     17,922        —          17,922  

Deferred tax asset, net

     285        16,530        16,815  

Goodwill

     57,203        (2,378      54,825  

Other assets

     295        —          295  
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 112,234      $ 15,910      $ 128,144  
  

 

 

    

 

 

    

 

 

 

Liabilities and stockholders’ equity

        

Current liabilities:

        

Current portion of debt

   $ —        $ —        $ —    

Accrued expenses and other liabilities

     3,724        307        4,031  

Deferred revenue

     25,031        —          25,031  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     28,755        307        29,062  

Other long-term liabilities

     1,902        —          1,902  

Deferred tax liability, net

     32,909        (32,909      —    
  

 

 

    

 

 

    

 

 

 

Total liabilities

     63,566        (32,602      30,964  

Total stockholders’ equity

     48,668        48,512        97,180  
  

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 112,234      $ 15,910      $ 128,144  
  

 

 

    

 

 

    

 

 

 

Condensed Balance Sheet Data

December 31, 2015

   Reis
Services
     Other (A)      Consolidated  

Assets

        

Current assets:

        

Cash and cash equivalents

   $ 28,465      $ 193      $ 28,658  

Restricted cash and investments

     212        —          212  

Accounts receivable, net

     13,741        —          13,741  

Prepaid and other assets

     417        253        670  
  

 

 

    

 

 

    

 

 

 

Total current assets

     42,835        446        43,281  

Furniture, fixtures and equipment, net

     798        6        804  

Intangible assets, net

     15,687        —          15,687  

Deferred tax asset, net

     285        18,145        18,430  

Goodwill

     57,203        (2,378      54,825  

Other assets

     172        —          172  
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 116,980      $ 16,219      $ 133,199  
  

 

 

    

 

 

    

 

 

 

Liabilities and stockholders’ equity

        

Current liabilities:

        

Current portion of debt

   $ —        $ —        $ —    

Accrued expenses and other liabilities

     4,502        1,397        5,899  

Deferred revenue

     25,291        —          25,291  

Liabilities attributable to discontinued operations

     —          146        146  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     29,793        1,543        31,336  

Other long-term liabilities

     284        —          284  

Deferred tax liability, net

     29,498        (29,498      —    
  

 

 

    

 

 

    

 

 

 

Total liabilities

     59,575        (27,955      31,620  

Total stockholders’ equity

     57,405        44,174        101,579  
  

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 116,980      $ 16,219      $ 133,199  
  

 

 

    

 

 

    

 

 

 

 

(A) Includes the assets and liabilities of the Company’s discontinued operations at December 31, 2015, and includes cash, other assets and liabilities not specifically attributable to or allocable to the Reis Services segment for both periods presented.

 

(amounts in thousands)                     

Condensed Operating Data for the

Year Ended December 31, 2016

   Reis
Services
     Other (A)      Consolidated  

Revenue:

        

Subscription revenue

   $ 45,399      $ —        $ 45,399  

Other revenue

     2,131        —          2,131  
  

 

 

    

 

 

    

 

 

 

Total revenue

     47,530        —          47,530  

Cost of sales

     10,999        —          10,999  
  

 

 

    

 

 

    

 

 

 

Gross profit

     36,531        —          36,531  
  

 

 

    

 

 

    

 

 

 

Operating expenses:

        

Sales and marketing

     11,879        —          11,879  

Product development

     4,167        —          4,167  

General and administrative expenses

     11,572        4,093        15,665  
  

 

 

    

 

 

    

 

 

 

Total operating expenses

     27,618        4,093        31,711  

Other income (expenses):

        

Interest and other income

     22        —          22  

Interest expense

     (108      —          (108
  

 

 

    

 

 

    

 

 

 

Total other income (expenses)

     (86      —          (86
  

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 8,827      $ (4,093    $ 4,734  
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations, before income taxes

   $ —        $ —        $ —    
  

 

 

    

 

 

    

 

 

 

Condensed Operating Data for the

Year Ended December 31, 2015

   Reis
Services
     Other (A)      Consolidated  

Revenue:

        

Subscription revenue

   $ 43,722      $ —        $ 43,722  

Other revenue

     7,168        —          7,168  
  

 

 

    

 

 

    

 

 

 

Total revenue

     50,890        —          50,890  

Cost of sales

     9,081        —          9,081  
  

 

 

    

 

 

    

 

 

 

Gross profit

     41,809        —          41,809  
  

 

 

    

 

 

    

 

 

 

Operating expenses:

        

Sales and marketing

     11,701        —          11,701  

Product development

     3,711        —          3,711  

General and administrative expenses

     9,892        4,375        14,267  
  

 

 

    

 

 

    

 

 

 

Total operating expenses

     25,304        4,375        29,679  

Other income (expenses):

        

Interest and other income

     38        —          38  

Interest expense

     (92      —          (92
  

 

 

    

 

 

    

 

 

 

Total other income (expenses)

     (54      —          (54
  

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 16,451      $ (4,375    $ 12,076  
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations, before income taxes

   $ —        $ 3,643      $ 3,643  
  

 

 

    

 

 

    

 

 

 

 

(A) Includes the results of the Company’s discontinued operations for the year ended December 31, 2015 and includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the Reis Services segment for all periods presented.

 

(amounts in thousands)                     

Condensed Operating Data for the

Year Ended December 31, 2014

   Reis
Services
     Other
(A)
     Consolidated  

Revenue:

        

Subscription revenue

   $ 39,727      $ —        $ 39,727  

Other revenue

     1,608        —          1,608  
  

 

 

    

 

 

    

 

 

 

Total revenue

     41,335        —          41,335  

Cost of sales

     8,037        —          8,037  
  

 

 

    

 

 

    

 

 

 

Gross profit

     33,298        —          33,298  
  

 

 

    

 

 

    

 

 

 

Operating expenses:

        

Sales and marketing

     10,235        —          10,235  

Product development

     3,473        —          3,473  

General and administrative expenses

     7,940        4,101        12,041  
  

 

 

    

 

 

    

 

 

 

Total operating expenses

     21,648        4,101        25,749  

Other income (expenses):

        

Interest and other income

     22        —          22  

Interest expense

     (113      —          (113
  

 

 

    

 

 

    

 

 

 

Total other income (expenses)

     (91      —          (91
  

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 11,559      $ (4,101    $ 7,458  
  

 

 

    

 

 

    

 

 

 

(Loss) from discontinued operations, before income taxes

   $ —        $ (951    $ (951
  

 

 

    

 

 

    

 

 

 

 

(A) Includes the results of the Company’s discontinued operations for the year ended December 31, 2014 and includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the Reis Services segment for all periods presented.

In the first quarter of 2016, the Company changed the segment presentation to combine the previously separately disclosed discontinued operations segment with the Other segment. The reason for this change in presentation is the result of the completion of the discontinued operating activities in 2015 and to simplify the presentation on a comparable basis. Therefore, 2015 and 2014 information for the discontinued operations segment is being presented in the Other segment.

Reis Services

See Note 1 for a description of Reis Services’s business and products at December 31, 2016.

The Company’s largest individual customer accounted for 6.3%, 10.6% and 2.9% of Reis Services’s total revenue for the years ended December 31, 2016, 2015 and 2014, respectively. Included in other revenue was $1,200,000 and $4,519,000 for the years ended December 31, 2016 and 2015, respectively, associated with custom data deliverables and portfolio advisory services related to one customer.

The following table presents the accounts receivable balances of Reis Services at December 31, 2016 and 2015:

 

     December 31,  
     2016      2015  

Accounts receivable

   $ 10,862,000      $ 13,828,000  

Allowance for doubtful accounts

     (118,000      (87,000
  

 

 

    

 

 

 

Accounts receivable, net

   $ 10,744,000      $ 13,741,000  
  

 

 

    

 

 

 

Twenty-three subscribers accounted for an aggregate of approximately 52.4% of Reis Services’s accounts receivable at December 31, 2016, including two subscribers in excess of 4.0% and the largest representing 8.3%. Through February 24, 2017, the Company received payments of approximately $5,000,000, or 50.0%, against the December 31, 2016 accounts receivable

 

balance. Twenty-three subscribers accounted for an aggregate of approximately 63.9% of Reis Services’s accounts receivable at December 31, 2015, including four subscribers in excess of 4.0% and the largest representing $2,400,000, or 17.4%, which was associated with a custom data deliverable, half of which was recorded as other revenue in December 2015 and the remainder in February 2016.

At December 31, 2016 and 2015, the largest individual subscriber accounted for 3.7% and 6.8% respectively, of deferred revenue.

Discontinued Operations – Residential Development Activities

Income from discontinued operations was comprised of the following for the years ended December 31, 2015 and 2014 (there were no discontinued operations activities for the year ended December 31, 2016):

 

     For the Years Ended
December 31,
 
     2015      2014  

Litigation recoveries

   $ 4,839,000      $ 26,000  

Other (expenses), net

     (1,196,000      (977,000
  

 

 

    

 

 

 

Income (loss) from discontinued operations before income tax

     3,643,000        (951,000

Income tax expense (benefit) from discontinued operations

     1,409,000        (382,000
  

 

 

    

 

 

 

Income (loss) from discontinued operations, net of income tax expense (benefit)

   $ 2,234,000      $ (569,000
  

 

 

    

 

 

 

In September 2009, the Company sold the final unit at Gold Peak, the final phase of Palomino Park, a five phase multifamily residential development in Highlands Ranch, Colorado. Gold Peak was a 259-unit condominium project on the remaining 29 acre land parcel at Palomino Park. On March 13, 2012, in connection with litigation regarding construction defects at the Gold Peak project, a jury rendered its verdict whereby Reis, one of its subsidiaries (Gold Peak at Palomino Park LLC, the developer of the project (“GP LLC”)), and the construction manager/general contractor for the project (Tri-Star Construction West, LLC (“Tri-Star”)) were found jointly and severally liable for an aggregate of $18,200,000, plus other costs of approximately $756,000. On June 20, 2012, following denial of all of the defendants’ post-trial motions, Reis and its subsidiaries reached a settlement with the plaintiff, the Gold Peak Homeowners Association, (“GP HOA”) providing for a total payment of $17,000,000. Of this amount, $5,000,000 was paid on August 3, 2012 and the remaining $12,000,000 was paid on October 15, 2012, in accordance with the settlement terms. Subsequent to that date, the Company began recovery efforts against other responsible parties involved in the design, development, construction and supervision of the Gold Peak project.

As of December 31, 2015, the Company entered into the final settlement agreement related to its Gold Peak recovery efforts, bringing closure to this process. In summary, recovery efforts from the fourth quarter of 2012 through December 31, 2015 have resulted in cash collections aggregating approximately $5,658,000 from multiple insurance carriers, trial attorneys, an insurance broker and other responsible parties involved in the design, development, construction and supervision of the Gold Peak project. The Company recovered approximately $4,839,000 and $26,000 in the years ended December 31, 2015 and 2014, respectively. Other expenses in these periods primarily reflect legal and other professional costs incurred related to the Gold Peak litigation recovery efforts.