XML 20 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Information
3. Segment Information

The Company is organized into separately managed segments as follows: the Reis Services segment and other. The following tables present condensed balance sheet and operating data for these segments:

 

(amounts in thousands)                  

 

Condensed Balance Sheet Data

June 30, 2016

  Reis
Services
    Other (A)     Consolidated  

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 26,348         $ 206         $ 26,554       

Restricted cash and investments

    212          —          212       

Accounts receivable, net

    6,682          —          6,682       

Prepaid and other assets

    795          23          818       
 

 

 

   

 

 

   

 

 

 

Total current assets

    34,037          229          34,266       

Furniture, fixtures and equipment, net

    2,486          2          2,488       

Intangible assets, net

    16,986          —          16,986       

Deferred tax asset, net

    285          17,055          17,340       

Goodwill

    57,203          (2,378)         54,825       

Other assets

    327          —          327       
 

 

 

   

 

 

   

 

 

 

Total assets

   $ 111,324         $ 14,908         $ 126,232       
 

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities:

     

Current portion of debt

   $ —         $ —         $ —       

Accrued expenses and other liabilities

    3,128          743          3,871       

Deferred revenue

    20,845          —          20,845       
 

 

 

   

 

 

   

 

 

 

Total current liabilities

    23,973          743          24,716       

Other long-term liabilities

    584          —          584       

Deferred tax liability, net

    31,932          (31,932)         —       
 

 

 

   

 

 

   

 

 

 

Total liabilities

    56,489          (31,189)         25,300       

Total stockholders’ equity

    54,835          46,097          100,932       
 

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $                   111,324         $                   14,908         $                   126,232       
 

 

 

   

 

 

   

 

 

 

 

Condensed Balance Sheet Data

December 31, 2015

  Reis
Services
    Other (A)     Consolidated  

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 28,465         $ 193         $ 28,658       

Restricted cash and investments

    212          —          212       

Accounts receivable, net

    13,741          —          13,741       

Prepaid and other assets

    417          253          670       
 

 

 

   

 

 

   

 

 

 

Total current assets

    42,835          446          43,281       

Furniture, fixtures and equipment, net

    798          6          804       

Intangible assets, net

    15,687          —          15,687       

Deferred tax asset, net

    285          18,145          18,430       

Goodwill

    57,203          (2,378)         54,825       

Other assets

    172          —          172       
 

 

 

   

 

 

   

 

 

 

Total assets

   $ 116,980         $ 16,219         $ 133,199       
 

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities:

     

Current portion of debt

   $ —         $ —         $ —       

Accrued expenses and other liabilities

    4,502          1,397          5,899       

Deferred revenue

    25,291          —          25,291       

Liabilities attributable to discontinued operations

    —          146          146       
 

 

 

   

 

 

   

 

 

 

Total current liabilities

    29,793          1,543          31,336       

Other long-term liabilities

    284          —          284       

Deferred tax liability, net

    29,498          (29,498)         —       
 

 

 

   

 

 

   

 

 

 

Total liabilities

    59,575          (27,955)         31,620       

Total stockholders’ equity

    57,405          44,174          101,579       
 

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $           116,980         $           16,219         $           133,199       
 

 

 

   

 

 

   

 

 

 

 

  (A)

Includes the assets and liabilities of the Company’s discontinued operations, to the extent that such assets and liabilities existed at the date presented, and includes cash, other assets and liabilities not specifically attributable to or allocable to the Reis Services segment.

 

 

(amounts in thousands)

 

Condensed Operating Data for the

Three Months Ended June 30, 2016

  Reis
Services
    Other (A)     Consolidated  

Subscription revenue

   $                     11,614        $                         —          $                      11,614      

Cost of sales of subscription revenue

    2,494         —           2,494      
 

 

 

   

 

 

   

 

 

 

Gross profit

    9,120         —           9,120      
 

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Sales and marketing

    3,025         —           3,025      

Product development

    1,016         —           1,016      

General and administrative expenses

    2,535         1,001           3,536      
 

 

 

   

 

 

   

 

 

 

Total operating expenses

    6,576         1,001           7,577      

Other income (expenses):

     

Interest and other income

           —           6      

Interest expense

    (28)        —           (28)     
 

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (22)         —           (22)     
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 2,522        $ (1,001)         $ 1,521     
 

 

 

   

 

 

   

 

 

 

Income from discontinued operations, before income taxes

   $ —        $ —          $ —      
 

 

 

   

 

 

   

 

 

 

Condensed Operating Data for the

Three Months Ended June 30, 2015

  Reis
Services
    Other (A)     Consolidated  

Subscription revenue

   $                     13,416        $                         —           $                      13,416      

Cost of sales of subscription revenue

    2,134         —           2,134      
 

 

 

   

 

 

   

 

 

 

Gross profit

    11,282         —           11,282      
 

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Sales and marketing

    3,461         —           3,461      

Product development

    889         —           889      

General and administrative expenses

    2,224         1,159           3,383      
 

 

 

   

 

 

   

 

 

 

Total operating expenses

    6,574         1,159           7,733      

Other income (expenses):

     

Interest and other income

           —           8      

Interest expense

    (28)         —           (28)     
 

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (20)         —           (20)     
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 4,688        $ (1,159)         $ 3,529      
 

 

 

   

 

 

   

 

 

 

Income from discontinued operations, before income taxes

   $ —        $ 1,893          $ 1,893      
 

 

 

   

 

 

   

 

 

 

 

 

 

(A)   Includes the results of the Company’s discontinued operations, to the extent that such operations existed during the periods presented, and includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the Reis Services segment.

 

(amounts in thousands)

 

Condensed Operating Data for the

Six Months Ended June 30, 2016

  Reis
Services
    Other (A)     Consolidated  

Subscription revenue

   $                     24,438        $                     —          $                     24,438      

Cost of sales of subscription revenue

    4,956         —           4,956      
 

 

 

   

 

 

   

 

 

 

Gross profit

    19,482         —           19,482      
 

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Sales and marketing

    5,693         —           5,693      

Product development

    2,021         —           2,021      

General and administrative expenses

    5,331         2,290           7,621      
 

 

 

   

 

 

   

 

 

 

Total operating expenses

    13,045         2,290           15,335      

Other income (expenses):

     

Interest and other income

    14         —          14      

Interest expense

    (49)        —          (49)     
 

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (35)         —          (35)     
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 6,402        $ (2,290)         $ 4,112      
 

 

 

   

 

 

   

 

 

 

Income from discontinued operations, before income taxes

   $ —       $ —          $ —      
 

 

 

   

 

 

   

 

 

 

Condensed Operating Data for the

Six Months Ended June 30, 2015

  Reis
Services
    Other (A)     Consolidated  

Subscription revenue

   $                     24,547        $                     —          $                      24,547      

Cost of sales of subscription revenue

    4,320         —           4,320      
 

 

 

   

 

 

   

 

 

 

Gross profit

    20,227         —           20,227      
 

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Sales and marketing

    6,114         —           6,114      

Product development

    1,752         —           1,752      

General and administrative expenses

    4,384         2,320           6,704      
 

 

 

   

 

 

   

 

 

 

Total operating expenses

    12,250         2,320           14,570      

Other income (expenses):

     

Interest and other income

    15         —           15      

Interest expense

    (56)         —           (56)     
 

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (41)         —           (41)     
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 7,936        $ (2,320)         $ 5,616      
 

 

 

   

 

 

   

 

 

 

Income from discontinued operations, before income taxes

   $ —        $
1,775  
  
   $ 1,775      
 

 

 

   

 

 

   

 

 

 

 

 

(A)  

Includes the results of the Company’s discontinued operations, to the extent that such operations existed during the periods presented, and includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the Reis Services segment.

In the first quarter of 2016, the Company changed the segment presentation to combine the discontinued operations segment with other. The reason for this change in presentation is the result of the completion of the discontinued operating activities in 2015 and to simplify the presentation on a comparable basis.

 

Reis Services

See Note 1 for a description of Reis Services’s business and products at June 30, 2016.

The Company’s largest individual subscriber accounted for 8.1% and 10.8% of Reis Services’s revenue for the six months ended June 30, 2016 and 2015, respectively.

The following table presents the accounts receivable balances of Reis Services at June 30, 2016 and December 31, 2015:

 

    June 30,
2016
    December 31,
2015
 

Accounts receivable

   $ 6,827,000           $ 13,828,000       

Allowance for doubtful accounts

    (145,000)           (87,000)      
 

 

 

   

 

 

 

Accounts receivable, net

   $                 6,682,000           $                 13,741,000       
 

 

 

   

 

 

 

Ten subscribers accounted for an aggregate of approximately 51.2% of Reis Services’s accounts receivable at June 30, 2016, with the largest representing 30.1%. Through July 28, 2016, the Company received payments of approximately $4,443,000 or 65.1%, against the June 30, 2016 accounts receivable balance.

At June 30, 2016, the largest individual subscriber accounted for 8.6% of deferred revenue.

Discontinued Operations – Residential Development Activities

Income from discontinued operations was comprised of the following for the three and six months ended June 30, 2015 (there were no discontinued operations activities for the three or six months ended June 30, 2016):

 

     For the Three Months
Ended June 30, 2015
     For the Six Months
Ended June 30, 2015
 

Litigation recoveries

    $ 2,350,000            $ 2,350,000        

Other (expense), net

                     (457,000)                             (575,000)       
  

 

 

    

 

 

 

Income from discontinued operations before income tax

     1,893,000              1,775,000        

Income tax expense from discontinued operations

     755,000              708,000        
  

 

 

    

 

 

 

Income from discontinued operations, net of income tax expense

    $ 1,138,000            $ 1,067,000        
  

 

 

    

 

 

 

In September 2009, the Company sold the final unit at Gold Peak, the final phase of Palomino Park, a five phase multifamily residential development in Highlands Ranch, Colorado. Gold Peak was a 259-unit condominium project on the remaining 29 acre land parcel at Palomino Park. On March 13, 2012, in connection with litigation regarding construction defects at the Gold Peak project, a jury rendered its verdict whereby Reis, one of its subsidiaries (Gold Peak at Palomino Park LLC, the developer of the project (“GP LLC”)), and the construction manager/general contractor for the project (Tri-Star Construction West, LLC (“Tri-Star”)) were found jointly and severally liable for an aggregate of $18,200,000, plus other costs of approximately $756,000. On June 20, 2012, following denial of all of the defendants’ post-trial motions, Reis and its subsidiaries reached a settlement with the plaintiff, the Gold Peak Homeowners Association, (“GP HOA”) providing for a total payment of $17,000,000. Of this amount, $5,000,000 was paid on August 3, 2012 and the remaining $12,000,000 was paid on October 15, 2012, in accordance with the settlement terms. Subsequent to that date, the Company began recovery efforts against other responsible parties involved in the design, development, construction and supervision of the Gold Peak project.

As of December 31, 2015, the Company entered into the final settlement agreement related to its Gold Peak recovery efforts, bringing closure to this process. In summary, recovery efforts from the fourth quarter of 2012 through December 31, 2015 have resulted in cash collections aggregating approximately $5,658,000 from multiple insurance carriers, trial attorneys, an insurance broker and other responsible parties involved in the design, development, construction and supervision of the Gold Peak project. The Company recovered $2,350,000 in the three and six months ended June 30, 2015. Other expenses in these periods primarily reflect legal and other professional costs incurred related to the Gold Peak litigation recovery efforts.