XML 20 R10.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Segment Information
3. Segment Information

The Company is organized into separately managed segments as follows: the Reis Services segment and other. The following tables present condensed balance sheet and operating data for these segments:

 

(amounts in thousands)                  

 

Condensed Balance Sheet Data

March 31, 2016

  Reis
Services
    Other (A)     Consolidated  

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 28,714         $ 197         $ 28,911       

Restricted cash and investments

    212          —          212       

Accounts receivable, net

    7,107          —          7,107       

Prepaid and other assets

    917          197          1,114       
 

 

 

   

 

 

   

 

 

 

Total current assets

    36,950          394          37,344       

Furniture, fixtures and equipment, net

    1,525          4          1,529       

Intangible assets, net

    16,298          —          16,298       

Deferred tax asset, net

    285          17,405          17,690       

Goodwill

    57,203          (2,378)         54,825       

Other assets

    342          —          342       
 

 

 

   

 

 

   

 

 

 

Total assets

   $ 112,603         $ 15,425         $ 128,028       
 

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities:

     

Current portion of debt

   $ —         $ —         $ —       

Accrued expenses and other liabilities

    3,190          1,008          4,198       

Deferred revenue

    22,268          —          22,268       
 

 

 

   

 

 

   

 

 

 

Total current liabilities

    25,458          1,008          26,466       

Other long-term liabilities

    280          —          280       

Deferred tax liability, net

    30,973          (30,973)         —       
 

 

 

   

 

 

   

 

 

 

Total liabilities

    56,711          (29,965)         26,746       

Total stockholders’ equity

    55,892          45,390          101,282       
 

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $                   112,603         $                   15,425         $                   128,028       
 

 

 

   

 

 

   

 

 

 

 

Condensed Balance Sheet Data

December 31, 2015

  Reis
Services
    Other (A)     Consolidated  

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 28,465         $ 193         $ 28,658       

Restricted cash and investments

    212          —          212       

Accounts receivable, net

    13,741          —          13,741       

Prepaid and other assets

    417          253          670       
 

 

 

   

 

 

   

 

 

 

Total current assets

    42,835          446          43,281       

Furniture, fixtures and equipment, net

    798          6          804       

Intangible assets, net

    15,687          —          15,687       

Deferred tax asset, net

    285          18,145          18,430       

Goodwill

    57,203          (2,378)         54,825       

Other assets

    172          —          172       
 

 

 

   

 

 

   

 

 

 

Total assets

   $ 116,980         $ 16,219         $ 133,199       
 

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities:

     

Current portion of debt

   $ —         $ —         $ —       

Accrued expenses and other liabilities

    4,502          1,397          5,899       

Deferred revenue

    25,291          —          25,291       

Liabilities attributable to discontinued operations

    —          146          146       
 

 

 

   

 

 

   

 

 

 

Total current liabilities

    29,793          1,543          31,336       

Other long-term liabilities

    284          —          284       

Deferred tax liability, net

    29,498          (29,498)         —       
 

 

 

   

 

 

   

 

 

 

Total liabilities

    59,575          (27,955)         31,620       

Total stockholders’ equity

    57,405          44,174          101,579       
 

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $           116,980         $           16,219         $           133,199       
 

 

 

   

 

 

   

 

 

 

 

  (A)

Includes the assets and liabilities of the Company’s discontinued operations, to the extent that such assets and liabilities existed at the date presented, and includes cash, other assets and liabilities not specifically attributable to or allocable to the Reis Services segment.

 

 

(amounts in thousands)

 

Condensed Operating Data for the

Three Months Ended March 31, 2016

  Reis
Services
    Other (A)     Consolidated  

Subscription revenue

   $                     12,824        $                         —           $                     12,824      

Cost of sales of subscription revenue

    2,462         —           2,462      
 

 

 

   

 

 

   

 

 

 

Gross profit

    10,362         —           10,362      
 

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Sales and marketing

    2,668         —           2,668      

Product development

    1,005         —           1,005      

General and administrative expenses

    2,796         1,289           4,085      
 

 

 

   

 

 

   

 

 

 

Total operating expenses

    6,469         1,289           7,758      

Other income (expenses):

     

Interest and other income

           —           8      

Interest expense

    (21)        —           (21)     
 

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (13)         —           (13)     
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 3,880        $ (1,289)         $ 2,591      
 

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, before income taxes

   $ —        $ —          $ —      
 

 

 

   

 

 

   

 

 

 

 

Condensed Operating Data for the

Three Months Ended March 31, 2015

  Reis
Services
    Other (A)     Consolidated  

Subscription revenue

   $                     11,131        $                         —          $                      11,131      

Cost of sales of subscription revenue

    2,186         —           2,186      
 

 

 

   

 

 

   

 

 

 

Gross profit

    8,945         —           8,945      
 

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Sales and marketing

    2,653         —           2,653      

Product development

    863         —           863      

General and administrative expenses

    2,160         1,161           3,321      
 

 

 

   

 

 

   

 

 

 

Total operating expenses

    5,676         1,161           6,837      

Other income (expenses):

     

Interest and other income

           —           7      

Interest expense

    (28)         —           (28)     
 

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (21)         —           (21)     
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 3,248        $ (1,161)         $ 2,087      
 

 

 

   

 

 

   

 

 

 

(Loss) from discontinued operations, before income taxes

   $ —        $ (118)         $ (118)     
 

 

 

   

 

 

   

 

 

 

 

 

     
(A)  

Includes the results of the Company’s discontinued operations, to the extent that such operations existed during the periods presented, and includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the Reis Services segment.

In the first quarter of 2016, the Company changed the segment presentation to combine the discontinued operations segment with other. The reason for this change in presentation is the result of the completion of the discontinued operating activities in 2015 and to simplify the presentation on a comparable basis.

 

Reis Services

See Note 1 for a description of Reis Services’s business and products at March 31, 2016.

The Company’s largest individual subscriber accounted for 11.4% and 2.7% of Reis Services’s revenue for the three months ended March 31, 2016 and 2015, respectively.

The following table presents the accounts receivable balances of Reis Services at March 31, 2016 and December 31, 2015:

 

    March 31,
2016
    December 31,
2015
 

Accounts receivable

   $ 7,216,000           $ 13,828,000       

Allowance for doubtful accounts

    (109,000)           (87,000)      
 

 

 

   

 

 

 

Accounts receivable, net

   $                 7,107,000           $                 13,741,000       
 

 

 

   

 

 

 

Fifteen subscribers accounted for an aggregate of approximately 49.2% of Reis Services’s accounts receivable at March 31, 2016, with the largest representing 11.4%. Through April 27, 2016, the Company received payments of approximately $3,726,000, or 51.6%, against the March 31, 2016 accounts receivable balance.

At March 31, 2016, the largest individual subscriber accounted for 3.5% of deferred revenue.

Discontinued Operations – Residential Development Activities

Income (loss) from discontinued operations was comprised of the following in the 2015 period (there were no discontinued operations activities in the 2016 period):

 

     For the Three Months
Ended March 31, 2015
 

Litigation recoveries

    $ —        

Other (expense), net

                         (118,000)       
  

 

 

 

(Loss) from discontinued operations before income tax

     (118,000)       

Income tax (benefit) from discontinued operations

     (47,000)       
  

 

 

 

(Loss) from discontinued operations, net of income tax (benefit)

    $ (71,000)       
  

 

 

 

In September 2009, the Company sold the final unit at Gold Peak, the final phase of Palomino Park, a five phase multifamily residential development in Highlands Ranch, Colorado. Gold Peak was a 259-unit condominium project on the remaining 29 acre land parcel at Palomino Park. On March 13, 2012, in connection with litigation regarding construction defects at the Gold Peak project, a jury rendered its verdict whereby Reis, one of its subsidiaries (Gold Peak at Palomino Park LLC, the developer of the project (“GP LLC”)), and the construction manager/general contractor for the project (Tri-Star Construction West, LLC (“Tri-Star”)) were found jointly and severally liable for an aggregate of $18,200,000, plus other costs of approximately $756,000. On June 20, 2012, following denial of all of the defendants’ post-trial motions, Reis and its subsidiaries reached a settlement with the plaintiff, the Gold Peak Homeowners Association, (“GP HOA”) providing for a total payment of $17,000,000. Of this amount, $5,000,000 was paid on August 3, 2012 and the remaining $12,000,000 was paid on October 15, 2012, in accordance with the settlement terms. Subsequent to that date, the Company began recovery efforts against other responsible parties involved in the design, development, construction and supervision of the Gold Peak project.

As of December 31, 2015, the Company entered into the final settlement agreement related to its Gold Peak recovery efforts, bringing closure to this process. In summary, recovery efforts from the fourth quarter of 2012 through December 31, 2015 have resulted in cash collections aggregating approximately $5,658,000 from multiple insurance carriers, trial attorneys, an insurance broker and other responsible parties involved in the design, development, construction and supervision of the Gold Peak project. No recoveries occurred in the three months ended March 31, 2015. Other expenses in that period primarily reflect legal and other professional costs incurred related to the Gold Peak litigation recovery efforts.