XML 23 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information
3. Segment Information

The Company is organized into separately managed segments as follows: the Reis Services segment, the discontinued operations segment and other. The following tables present condensed balance sheet and operating data for these segments:

 

                                                                                                           
(amounts in thousands)                            

Condensed Balance Sheet Data

December 31, 2015

   Reis
Services
     Discontinued
    Operations (A)    
             Other (B)                    Consolidated        

Assets

           

Current assets:

           

Cash and cash equivalents

    $ 28,465          $ —           $ 193           $ 28,658      

Restricted cash and investments

     212           —            —            212      

Accounts receivable, net

     13,741           —            —            13,741      

Prepaid and other assets

     417           60            193            670      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     42,835           60            386            43,281      

Furniture, fixtures and equipment, net

     798           —            6            804      

Intangible assets, net

     15,687           —            —            15,687      

Deferred tax asset, net

     285           —            18,145            18,430      

Goodwill

     57,203           —            (2,378)           54,825      

Other assets

     172           —            —            172      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $                 116,980          $             60           $             16,159           $             133,199      
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and stockholders’ equity

           

Current liabilities:

           

Current portion of debt

    $ —          $ —           $ —           $ —      

Accrued expenses and other liabilities

     4,502           —            1,397            5,899      

Deferred revenue

     25,291           —            —            25,291      

Liabilities attributable to discontinued operations

     —           120            26            146      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     29,793           120            1,423            31,336      

Other long-term liabilities

     284           —            —            284      

Deferred tax liability, net

     29,498           —            (29,498)           —      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     59,575           120            (28,075)           31,620      

Total stockholders’ equity

     57,405           (60)           44,234            101,579      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

    $ 116,980          $ 60           $ 16,159           $ 133,199      
  

 

 

    

 

 

    

 

 

    

 

 

 

Condensed Balance Sheet Data

December 31, 2014

   Reis
Services
     Discontinued
Operations (A)
     Other (B)      Consolidated  

Assets

           

Current assets:

           

Cash and cash equivalents

    $ 17,562          $ —           $ 183           $ 17,745      

Restricted cash and investments

     213           —            —            213      

Accounts receivable, net

     12,627           —            —            12,627      

Prepaid and other assets

     213           —            156            369      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     30,615           —            339            30,954      

Furniture, fixtures and equipment, net

     836           —            15            851      

Intangible assets, net

     14,681           —            —            14,681      

Deferred tax asset, net

     285           —            22,152            22,437      

Goodwill

     57,203           —            (2,378)           54,825      

Other assets

     140           —            —            140      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 103,760          $ —           $ 20,128           $ 123,888      
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and stockholders’ equity

           

Current liabilities:

           

Current portion of debt

    $ —          $ —           $ —           $ —      

Accrued expenses and other liabilities

     3,157           —            1,014            4,171      

Deferred revenue

     22,885           —            —            22,885      

Liabilities attributable to discontinued operations

     —           271            28            299      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     26,042           271            1,042            27,355      

Other long-term liabilities

     420           —            —            420      

Deferred tax liability, net

     23,108           —            (23,108)           —      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     49,570           271            (22,066)           27,775      

Total stockholders’ equity

     54,190           (271)           42,194            96,113      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

    $ 103,760          $ —           $ 20,128           $ 123,888      
  

 

 

    

 

 

    

 

 

    

 

 

 

 

           

 

(A)      Includes the assets and liabilities of the Company’s discontinued operations, to the extent that such assets and liabilities existed at the date presented.

  

(B)      Includes cash, other assets and liabilities not specifically attributable to or allocable to a specific operating segment.   

 

                                                                                                           
(amounts in thousands)                            

Condensed Operating Data for the

Year Ended December 31, 2015

   Reis
Services
     Discontinued
    Operations (A)    
             Other (B)                    Consolidated        

Subscription revenue

    $ 50,890          $ —           $ —           $ 50,890      

Cost of sales of subscription revenue

     9,081           —            —            9,081      
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     41,809           —            —            41,809      
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses:

           

Sales and marketing

     11,701           —            —            11,701      

Product development

     3,711           —            —            3,711      

General and administrative expenses

     9,892           —            4,375            14,267      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     25,304           —            4,375            29,679      

Other income (expenses):

           

Interest and other income

     38           —            —            38      

Interest expense

     (92)          —            —            (92)     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other income (expenses)

     (54)          —            —            (54)     
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes and discontinued operations

    $                 16,451          $             —           $             (4,375)          $             12,076      
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) from discontinued operations, before income taxes

    $ —          $ (8)          $ 3,651           $ 3,643      
  

 

 

    

 

 

    

 

 

    

 

 

 

Condensed Operating Data for the

Year Ended December 31, 2014

   Reis
Services
     Discontinued
Operations (A)
     Other (B)      Consolidated  

Subscription revenue

    $ 41,335          $ —           $ —           $ 41,335      

Cost of sales of subscription revenue

     8,037           —            —            8,037      
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     33,298           —            —            33,298      
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses:

           

Sales and marketing

     10,235           —            —            10,235      

Product development

     3,473           —            —            3,473      

General and administrative expenses

     7,940           —            4,101            12,041      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     21,648           —            4,101            25,749      

Other income (expenses):

           

Interest and other income

     22           —            —            22      

Interest expense

     (113)          —            —            (113)     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other income (expenses)

     (91)          —            —            (91)     
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes and discontinued operations

    $ 11,559         $ —           $ (4,101)          $ 7,458      
  

 

 

    

 

 

    

 

 

    

 

 

 

(Loss) from discontinued operations, before income taxes

    $ —          $ (31)          $ (920)          $ (951)     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                           
                                                                                                                                      

 

(A)

    

 

Includes the results of the Company’s discontinued operations to the extent that such operations existed during the periods presented.

(B)      Includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the operating segments.
                                                                                                           
(amounts in thousands)                            

Condensed Operating Data for the

Year Ended December 31, 2013

   Reis
    Services    
     Discontinued
    Operations (A)    
             Other (B)                    Consolidated        

Subscription revenue

    $             34,721           $             —           $             —           $             34,721      

Cost of sales of subscription revenue

     6,974            —            —            6,974      
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     27,747            —            —            27,747      
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses:

           

Sales and marketing

     8,350            —            —            8,350      

Product development

     3,122            —            —            3,122      

General and administrative expenses

     6,989            —            4,920            11,909      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     18,461            —            4,920            23,381      

Other income (expenses):

           

Interest and other income

     10            —            —            10      

Interest expense

     (113)           —            —            (113)     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other income (expenses)

     (103)           —            —            (103)     
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes and discontinued operations

    $ 9,183           $ —           $ (4,920)          $ 4,263      
  

 

 

    

 

 

    

 

 

    

 

 

 

(Loss) from discontinued operations, before income taxes

    $ —           $ (9)          $ (557)          $ (566)     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                           
                                                                                                                                      

 

(A)

    

 

Includes the results of the Company’s discontinued operations to the extent that such operations existed during the periods presented.

(B)      Includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the operating segments.

Reis Services

See Note 1 for a description of Reis Services’s business and products at December 31, 2015.

The Company’s largest individual subscriber accounted for 10.6%, 2.9% and 3.4% of Reis Services’s revenue for the years ended December 31, 2015, 2014 and 2013, respectively.

The following table presents the accounts receivable balances of Reis Services at December 31, 2015 and 2014:

 

     December 31,  
     2015      2014  

Accounts receivable

    $ 13,828,000           $ 12,679,000      

Allowance for doubtful accounts

     (87,000)           (52,000)     
  

 

 

    

 

 

 

Accounts receivable, net

    $         13,741,000           $             12,627,000      
  

 

 

    

 

 

 

Twenty-three subscribers accounted for an aggregate of approximately 63.9% of Reis Services’s accounts receivable at December 31, 2015, including four subscribers in excess of 4.0% and the largest representing 17.4%. Through February 18, 2016, the Company received payments of approximately $10,753,000 or 77.8% against the December 31, 2015 accounts receivable balance. Thirty-one subscribers accounted for an aggregate of approximately 65.0% of Reis Services’s accounts receivable at December 31, 2014, including four subscribers in excess of 4.0% and the largest representing 9.4%.

At December 31, 2015 and 2014, the largest individual subscriber accounted for 6.8% and 5.2% respectively, of deferred revenue.

 

Discontinued Operations – Residential Development Activities

Income (loss) from discontinued operations is comprised of the following:

 

    For the Years Ended December 31,  
                2015                             2014                             2013              

Litigation recoveries

   $ 4,839,000          $ 26,000          $ 80,000      

Other (expenses), net

    (1,196,000)          (977,000)          (646,000)     
 

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations before income tax

    3,643,000           (951,000)          (566,000)     

Income tax expense (benefit) from discontinued operations

    1,409,000           (382,000)          (230,000)     
 

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of income tax expense (benefit)

   $ 2,234,000          $ (569,000)         $ (336,000)     
 

 

 

   

 

 

   

 

 

 

In September 2009, the Company sold the final unit at Gold Peak, the final phase of Palomino Park, a five phase multifamily residential development in Highlands Ranch, Colorado. Gold Peak was a 259-unit condominium project on the remaining 29 acre land parcel at Palomino Park. On March 13, 2012, in connection with litigation regarding construction defects at the Gold Peak project, a jury rendered its verdict whereby Reis, one of its subsidiaries (Gold Peak at Palomino Park LLC, the developer of the project (“GP LLC”)), and the construction manager/general contractor for the project (Tri-Star Construction West, LLC (“Tri-Star”)) were found jointly and severally liable for an aggregate of $18,200,000, plus other costs of approximately $756,000. On June 20, 2012, following denial of all of the defendants’ post-trial motions, Reis and its subsidiaries reached a settlement with the plaintiff, the Gold Peak Homeowners Association, (“GP HOA”) providing for a total payment of $17,000,000. Of this amount, $5,000,000 was paid on August 3, 2012 and the remaining $12,000,000 was paid on October 15, 2012, in accordance with the settlement terms.

As of December 31, 2015, the Company entered into the final settlement agreement related to its Gold Peak recovery efforts, bringing closure to this process. In summary, recovery efforts from the fourth quarter of 2012 through December 31, 2015 have resulted in cash collections aggregating approximately $5,658,000. During the years ended December 31, 2015, 2014 and 2013, the Company had litigation recoveries of $4,839,000, $26,000 and $80,000, respectively, from multiple insurance carriers, trial attorneys, an insurance broker and other responsible parties involved in the design, development, construction and supervision of the Gold Peak project. Other expenses primarily reflect legal and other professional costs incurred related to the Gold Peak litigation recovery efforts. For additional information pertaining to the Gold Peak litigation and recovery efforts, see Note 10.