XML 57 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Information
3.

Segment Information

The Company is organized into two separately managed segments: the Reis Services segment and the discontinued Residential Development Activities segment. The following tables present condensed balance sheet and operating data for these segments:

 

(amounts in thousands)                

Condensed Balance Sheet Data

                                 September 30, 2014                                

   Reis
        Services        
     Discontinued
    Operations (A)    
             Other (B)                    Consolidated        

Assets

           

Current assets:

           

Cash and cash equivalents

    $ 16,235          $ —          $ 163          $ 16,398       

Restricted cash and investments

     212           —           —           212       

Accounts receivable, net

     6,966           —           —           6,966       

Prepaid and other assets

     302           —           2,825           3,127       

Assets attributable to discontinued operations

     —           —           4           4       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     23,715           —           2,992           26,707       

Furniture, fixtures and equipment, net

     791           —           17           808       

Intangible assets, net

     15,041           —           —           15,041       

Deferred tax asset, net

     285           —           19,653           19,938       

Goodwill

     57,203           —           (2,378)          54,825       

Other assets

     161           —           —           161       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 97,196          $ —          $ 20,284          $ 117,480       
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and stockholders’ equity

           

Current liabilities:

           

Current portion of debt

    $ —          $ —          $ —          $ —       

Accrued expenses and other liabilities

     2,715           —           1,065           3,780       

Liability for option cancellations

     —           —           173           173       

Deferred revenue

     18,188           —           —           18,188       

Liabilities attributable to discontinued operations

     —           271           18           289       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     20,903           271           1,256           22,430       

Other long-term liabilities

     464           —           —           464       

Deferred tax liability, net

     22,224           —           (22,224)          —       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     43,591           271           (20,968)          22,894       

Total stockholders’ equity

     53,605           (271)          41,252           94,586       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

    $ 97,196          $ —          $ 20,284          $ 117,480       
  

 

 

    

 

 

    

 

 

    

 

 

 

 

           
  (A)

Includes the assets and liabilities of the Company’s discontinued Residential Development Activities segment, to the extent that such assets and liabilities existed at the date presented.

  (B)

Includes cash, other assets and liabilities not specifically attributable to or allocable to a specific operating segment.

 

(amounts in thousands)

 

               

Condensed Balance Sheet Data

                                 December 31, 2013                                

   Reis
        Services        
     Discontinued
    Operations (A)    
             Other (B)                    Consolidated        

Assets

           

Current assets:

           

Cash and cash equivalents

    $ 10,347          $ —          $ 213          $ 10,560       

Restricted cash and investments

     217           —           —           217       

Accounts receivable, net

     11,386           —           —           11,386       

Prepaid and other assets

     187           —           2,601           2,788       

Assets attributable to discontinued operations

     —           —           9           9       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     22,137           —           2,823           24,960       

Furniture, fixtures and equipment, net

     829           —           24           853       

Intangible assets, net

     15,687           —           —           15,687       

Deferred tax asset, net

     285           —           21,032           21,317       

Goodwill

     57,203           —           (2,378)          54,825       

Other assets

     225           —           —           225       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 96,366          $ —          $ 21,501          $ 117,867       
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and stockholders’ equity

           

Current liabilities:

           

Current portion of debt

    $ —          $ —          $ —          $ —       

Accrued expenses and other liabilities

     2,623           —           956           3,579       

Liability for option cancellations

     —           —           268           268       

Deferred revenue

     20,284           —           —           20,284       

Liabilities attributable to discontinued operations

     —           271           71           342       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     22,907           271           1,295           24,473       

Other long-term liabilities

     523           —           —           523       

Deferred tax liability, net

     18,957           —           (18,957)          —       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     42,387           271           (17,662)          24,996       

Total stockholders’ equity

     53,979           (271)          39,163           92,871       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

    $ 96,366          $ —          $ 21,501          $ 117,867       
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (A)    Includes the assets and liabilities of the Company’s discontinued Residential Development Activities segment, to the extent that such assets and liabilities existed at the date presented.

  (B)    Includes cash, other assets and liabilities not specifically attributable to or allocable to a specific operating segment.

          

          

 

(amounts in thousands)              

Condensed Operating Data for the

                         Three Months Ended September 30, 2014                        

  Reis
        Services        
    Discontinued
      Operations (A)      
            Other (B)                   Consolidated        

Subscription revenue

   $ 10,469         $ —           $ —          $ 10,469      

Cost of sales of subscription revenue

    2,073          —            —           2,073      
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    8,396          —            —           8,396      
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

       

Sales and marketing

    2,573          —            —           2,573      

Product development

    946          —            —           946      

General and administrative expenses

    1,931          —            1,051           2,982      
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    5,450          —            1,051           6,501      

Other income (expenses):

       

Interest and other income

    6          —            —           6      

Interest expense

    (28)         —            —           (28)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (22)         —            —           (22)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 2,924         $ —           $ (1,051)          $ 1,873      
 

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) from discontinued operations, before income taxes

   $ —         $ (3)          $ (81)          $ (84)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Operating Data for the

Three Months Ended September 30, 2013

  Reis
Services
    Discontinued
Operations (A)
    Other (B)     Consolidated  

Subscription revenue

   $ 8,780         $ —           $ —          $ 8,780      

Cost of sales of subscription revenue

    1,755          —            —           1,755      
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    7,025          —            —           7,025      
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

       

Sales and marketing

    2,097          —            —           2,097      

Product development

    836          —            —           836      

General and administrative expenses

    1,686          —            1,207           2,893      
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    4,619          —            1,207           5,826      

Other income (expenses):

       

Interest and other income

    3          —            —           3      

Interest expense

    (28)         —            —           (28)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (25)         —            —           (25)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 2,381         $ —           $ (1,207)          $ 1,174      
 

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) from discontinued operations, before income taxes

   $ —         $ (8)          $ (84)          $ (92)     
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(A)      Includes the results of the Company’s discontinued Residential Development Activities segment, to the extent that such operations existed during the periods presented.

(B)       Includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the operating segments.

          

          

 

(amounts in thousands)              

Condensed Operating Data for the

                          Nine Months Ended September 30, 2014                        

  Reis
        Services        
    Discontinued
      Operations (A)      
            Other (B)                   Consolidated        

Subscription revenue

   $ 30,609         $ —           $ —          $ 30,609      

Cost of sales of subscription revenue

    5,963          —            —           5,963      
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    24,646          —            —           24,646      
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

       

Sales and marketing

    7,666          —            —           7,666      

Product development

    2,523          —            —           2,523      

General and administrative expenses

    5,902          —            3,320           9,222      
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    16,091          —            3,320           19,411      

Other income (expenses):

       

Interest and other income

    15          —            —           15      

Interest expense

    (84)         —            —           (84)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (69)         —            —           (69)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 8,486         $ —           $ (3,320)         $ 5,166      
 

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) from discontinued operations, before income taxes

   $ —         $ (31)          $ (841)         $ (872)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Operating Data for the

Nine Months Ended September 30, 2013

  Reis
Services
    Discontinued
Operations (A)
    Other (B)     Consolidated  

Subscription revenue

   $ 25,512         $ —           $ —          $ 25,512      

Cost of sales of subscription revenue

    5,111          —            —           5,111      
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    20,401          —            —           20,401      
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

       

Sales and marketing

    6,098          —            —           6,098      

Product development

    2,349          —            —           2,349      

General and administrative expenses

    5,205          —            3,962           9,167      
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    13,652          —            3,962           17,614      

Other income (expenses):

       

Interest and other income

    7          —            —           7      

Interest expense

    (84)         —            —           (84)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (77)         —            —           (77)     
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

   $ 6,672         $ —           $ (3,962)         $ 2,710      
 

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) from discontinued operations, before income taxes

   $ —         $ (8)          $ (397)         $ (405)     
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(A)      Includes the results of the Company’s discontinued Residential Development Activities segment, to the extent that such operations existed during the periods presented.

(B)       Includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the operating segments.

          

          

 

Reis Services

See Note 1 for a description of Reis Services’s business and products at September 30, 2014.

The Company’s largest individual subscriber accounted for 2.9% and 3.5% of Reis Services’s revenue for the nine months ended September 30, 2014 and 2013, respectively.

The balance of outstanding accounts receivables of Reis Services at September 30, 2014 and December 31, 2013 follows:

 

       September 30,  
2014
       December 31,  
2013
 

Accounts receivables

    $ 7,019,000         $ 11,465,000     

Allowance for doubtful accounts

     (53,000)          (79,000)    
  

 

 

    

 

 

 

Accounts receivables, net

    $ 6,966,000         $ 11,386,000     
  

 

 

    

 

 

 

Seven subscribers accounted for an aggregate of approximately 36.5% of Reis Services’s accounts receivable at September 30, 2014, with the largest representing 10.2%. Through October 24, 2014, the Company received payments of approximately $2,389,000 or 34.0% against the September 30, 2014 accounts receivable balance.

At September 30, 2014, the largest individual subscriber accounted for 3.3% of deferred revenue.

Discontinued Operations – Residential Development Activities

(Loss) from discontinued operations is comprised of the following:

 

      For the Three Months Ended  
September 30,
    For the Nine Months Ended
September 30,
 
    2014     2013     2014     2013  

Litigation recoveries (see Note 11)

   $       10,000         $           —         $         26,000        $         80,000     

Other income (expense), net

    (94,000)         (92,000)         (898,000)         (485,000)    
 

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) from discontinued operations before income tax

    (84,000)         (92,000)         (872,000)         (405,000)    

Income tax (benefit) from discontinued operations

    (34,000)         (36,000)         (351,000)         (159,000)    
 

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) from discontinued operations, net of income tax (benefit)

   $ (50,000)        $ (56,000)        $ (521,000)       $ (246,000)    
 

 

 

   

 

 

   

 

 

   

 

 

 

In September 2009, the Company sold the final unit at Gold Peak, the final phase of Palomino Park, a five phase multifamily residential development in Highlands Ranch, Colorado. Gold Peak was a 259 unit condominium project on the remaining 29 acre land parcel at Palomino Park. On March 13, 2012, in connection with litigation regarding construction defects at the Gold Peak project, a jury rendered its verdict, whereby Reis, one of its subsidiaries (Gold Peak at Palomino Park LLC, the developer of the project (“GP LLC”)), and the construction manager/general contractor for the project (Tri-Star Construction West, LLC (“Tri-Star”)) were found jointly and severally liable for an aggregate of $18,200,000, plus other costs of approximately $756,000. On June 20, 2012, following denial of all of the defendants’ post-trial motions, Reis and its subsidiaries reached a settlement with the plaintiff, the Gold Peak homeowners association, providing for a total payment of $17,000,000. Of this amount, $5,000,000 was paid on August 3, 2012 and the remaining $12,000,000 was paid on October 15, 2012, in accordance with the settlement terms. The Company’s efforts resulted in cash recoveries of $10,000 during the three months ended September 30, 2014 and $26,000 and $80,000 during the nine months ended September 30, 2014 and 2013, respectively. No recoveries occurred during the three months ended September 30, 2013. For additional information pertaining to the Gold Peak litigation, see Note 11.