XML 60 R50.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITION AND RELATED PARTY ITEMS - Preliminary Purchase Price Acquisition (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jan. 03, 2023
Jan. 03, 2022
Sep. 01, 2021
Jul. 01, 2021
Feb. 01, 2021
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Goodwill           $ 145,403   $ 135,918
LightDeck                
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                
Purchase price in cash $ 25,000              
Settlement of promissory notes 13,700              
Settlement of preexisting relationships (1,900)              
Equity interest issued and issuable 3,018              
Total purchase consideration 39,818              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Cash and cash equivalents 1,777              
Accounts receivable 560              
Inventory 2,691              
Prepaid expenses and other assets 650              
Other current assets 313              
Property and equipment, net 21,041              
Operating lease right-of-use assets 6,237              
Intangible assets 5,000              
Deferred tax asset 6,787              
Other non-current assets 75              
Total assets acquired 45,131              
Accounts payable 5,422              
Accrued liabilities 2,014              
Operating lease liabilities, current 1,038              
Operating lease liabilities, non-current 5,198              
Net assets acquired 31,459              
Goodwill 8,359              
Total fair value of consideration transferred $ 39,818              
VetZ GmbH                
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                
Purchase price in cash   $ 31,627            
Equity interest issued and issuable   3,860            
Total purchase consideration   35,487            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Cash and cash equivalents   1,251            
Accounts receivable   824            
Inventory   359            
Prepaid expenses and other assets   318            
Property and equipment, net   602            
Operating lease right-of-use assets   2,962            
Intangible assets   18,504            
Total assets acquired   24,820            
Accounts payable   520            
Accrued liabilities   1,260            
Operating lease liabilities, current   247            
Deferred revenue, current, and other   1,014            
Operating lease liabilities, non-current   2,714            
Deferred tax liabilities   5,246            
Other liabilities   318            
Net assets acquired   13,501            
Goodwill   21,986            
Total fair value of consideration transferred   $ 35,487            
Biotech                
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                
Purchase price in cash     $ 16,250          
Equity interest issued and issuable     15,900          
Total purchase consideration     32,150          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Accounts receivable     18          
Inventory     190          
Other current assets     1          
Property and equipment, net     148          
Operating lease right-of-use assets     1,033          
Intangible assets     6,000          
Other non-current assets     15          
Total assets acquired     7,405          
Accounts payable     11          
Accrued liabilities     33          
Operating lease liabilities, current     188          
Operating lease liabilities, non-current     845          
Net assets acquired     6,328          
Goodwill     25,822          
Total fair value of consideration transferred     $ 32,150          
Lacuna                
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                
Purchase price in cash         $ 4,255      
Total purchase consideration         5,955      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Cash and cash equivalents         3      
Accounts receivable         170      
Property and equipment, net         530      
Intangible assets         1,185      
Total assets acquired         1,888      
Deferred tax liabilities         133      
Net assets acquired         1,755      
Goodwill         4,200      
Total fair value of consideration transferred         $ 5,955      
BiEsseA                
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                
Purchase price in cash       $ 4,835        
Equity interest issued and issuable       2,334   $ 500 $ 2,300  
Total purchase consideration       7,169        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Cash and cash equivalents       322        
Accounts receivable       152        
Other receivables       497        
Prepaid expenses       8        
Other current assets       275        
Property and equipment, net       89        
Operating lease right-of-use assets       44        
Intangible assets       3,329        
Total assets acquired       4,716        
Accounts payable       208        
Accrued liabilities       334        
Operating lease liabilities, current       37        
Deferred revenue, current, and other       85        
Operating lease liabilities, non-current       20        
Deferred tax liabilities       925        
Other liabilities       500        
Net assets acquired       2,607        
Goodwill       4,562        
Total fair value of consideration transferred       $ 7,169