XML 67 R52.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITION AND RELATED PARTY ITEMS - Preliminary Purchase Price Acquisition (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 03, 2022
Sep. 01, 2021
Jul. 01, 2021
Feb. 01, 2021
Apr. 01, 2020
Mar. 30, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                  
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability             $ (1,641) $ (1,607) $ 0
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                  
Goodwill             135,918 $ 118,826 $ 88,276
VetZ GmbH                  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                  
Purchase price in cash $ 31,627                
Notes payable 3,860                
Total purchase consideration 35,487                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                  
Cash and cash equivalents 1,251                
Inventories 359                
Accounts receivables 824                
Prepaid expenses and other assets 318                
Property and equipment, net 602                
Operating lease right-of-use assets 2,962                
Other intangible assets, net 18,504                
Total assets acquired 24,820                
Accounts payable 520                
Accrued liabilities 1,260                
Operating lease liabilities, current 247                
Deferred revenue, current, and other 1,014                
Operating lease liabilities, non-current 2,714                
Deferred tax liability, net 5,246                
Other liabilities 318                
Net assets acquired 13,501                
Goodwill 21,986                
Total fair value of consideration transferred $ 35,487                
Biotech Laboratories U.S.A. LLC                  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                  
Purchase price in cash   $ 16,250              
Notes payable   15,900              
Total purchase consideration   32,150              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                  
Inventories   190              
Accounts receivables   18              
Other current assets   1              
Property and equipment, net   148              
Operating lease right-of-use assets   1,033              
Other intangible assets, net   6,000              
Other non-current assets   15              
Total assets acquired   7,405              
Accounts payable   11              
Accrued liabilities   33              
Operating lease liabilities, current   188              
Operating lease liabilities, non-current   845              
Net assets acquired   6,328              
Goodwill   25,822              
Total fair value of consideration transferred   $ 32,150              
BiEsseA s.r.1.                  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                  
Purchase price in cash     $ 4,835            
Notes payable     2,334       400    
Total purchase consideration     7,169            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                  
Cash and cash equivalents     322            
Accounts receivables     152            
Other receivables     497            
Prepaid expenses     8            
Other current assets     275            
Property and equipment, net     89            
Operating lease right-of-use assets     44            
Other intangible assets, net     3,329            
Total assets acquired     4,716            
Accounts payable     208            
Accrued liabilities     334            
Operating lease liabilities, current     37            
Deferred revenue, current, and other     85            
Operating lease liabilities, non-current     20            
Deferred tax liability, net     925            
Other liabilities     500            
Net assets acquired     2,607            
Goodwill     4,562            
Total fair value of consideration transferred     $ 7,169            
Lacuna Diagnostics, Inc.                  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                  
Purchase price in cash       $ 4,255          
Notes payable             $ 0    
Total purchase consideration       5,955          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                  
Cash and cash equivalents       3          
Accounts receivables       170          
Property and equipment, net       530          
Other intangible assets, net       1,185          
Total assets acquired       1,888          
Deferred tax liability, net       133          
Net assets acquired       1,755          
Goodwill       4,200          
Total fair value of consideration transferred       5,955          
Debt assumed in acquisition       $ 1,700          
Scil Animal Care Company                  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination [Abstract]                  
Purchase price in cash         $ 110,290 $ 111,000      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                  
Cash and cash equivalents         5,889        
Inventories         11,278        
Accounts receivables         10,707        
Net investment in leases, current         311        
Prepaid expenses         1,692        
Other current assets         1,338        
Property and equipment, net         19,320        
Operating lease right-of-use assets         877        
Other intangible assets, net         44,517        
Net investment in leases, non-current         1,027        
Investments in unconsolidated affiliates         55        
Other non-current assets         291        
Total assets acquired         97,302        
Accounts payable         8,221        
Accrued liabilities         7,067        
Operating lease liabilities, current         356        
Deferred revenue, current, and other         3,220        
Deferred revenue, non-current         94        
Operating lease liabilities, non-current         529        
Deferred tax liability, net         13,249        
Other liabilities         276        
Net assets acquired         64,290        
Goodwill         46,000        
Total fair value of consideration transferred         $ 110,290