XML 72 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]                      
Number of reportable segments | segment                 2    
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Total revenue, net $ 33,767 $ 31,237 $ 28,146 $ 29,511 $ 34,064 $ 30,955 $ 29,662 $ 32,765 $ 122,661 $ 127,446 $ 129,341
Operating income (loss) 775 $ 193 $ (566) $ (75) 3,314 $ (3,595) $ 2,204 $ 1,871 327 3,794 18,219
Income before income taxes                 (2,583) 3,807 18,369
Investments in unconsolidated affiliates 7,424       8,018       7,424 8,018 0
Total assets 244,424       156,452       244,424 156,452 135,444
Net assets 154,364       122,409       154,364 122,409 100,440
Capital expenditures                 1,044 1,358 3,469
Depreciation and amortization                 4,916 4,595 4,754
Total long-lived assets 15,469       15,981       $ 15,469 $ 15,981 $ 17,331
Customer Concentration Risk | Sales Revenue, Net | Butler Animal Health Supply, LLC                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Concentration risk, percentage                 14.00% 15.00% 13.00%
Customer Concentration Risk | Sales Revenue, Net | Merck                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Concentration risk, percentage                 1.00% 12.00% 12.00%
Customer Concentration Risk | Sales Revenue, Net | Eli Lilly                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Concentration risk, percentage                 8.00% 9.00% 11.00%
U.S.                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Total revenue, net                 $ 108,469 $ 115,543 $ 116,823
Total long-lived assets 14,712       15,933       14,712 15,933 17,288
Canada                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Total revenue, net                 3,042 2,992 2,924
Europe                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Total revenue, net                 8,289 5,995 4,780
Total long-lived assets 576       37       576 37 18
Other International                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Total revenue, net                 2,861 2,916 4,814
Total long-lived assets 181       11       181 11 25
Core Companion Animal Health                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Total revenue, net                 106,570 108,924 105,191
Operating income (loss)                 1,358 2,040 12,656
Income before income taxes                 (1,552) 2,053 12,828
Investments in unconsolidated affiliates 7,424       8,018       7,424 8,018 0
Total assets 223,980       133,586       223,980 133,586 111,625
Net assets 137,072       96,129       137,072 96,129 75,984
Capital expenditures                 259 180 209
Depreciation and amortization                 3,611 3,369 3,736
Other Vaccines, Pharmaceuticals and Products                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Total revenue, net                 16,091 18,522 24,150
Operating income (loss)                 (1,031) 1,754 5,563
Income before income taxes                 (1,031) 1,754 5,541
Investments in unconsolidated affiliates 0       0       0 0 0
Total assets 20,444       22,866       20,444 22,866 23,819
Net assets $ 17,292       $ 26,280       17,292 26,280 24,456
Capital expenditures                 785 1,178 3,260
Depreciation and amortization                 $ 1,305 $ 1,226 $ 1,018