XML 35 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITION AND RELATED PARTY ITEMS (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations and Related Party Disclosures [Abstract]  
Schedule of purchase price allocation
The following summarizes the aggregate consideration paid by the Company and the allocation of the purchase price (in thousands):
Common stock issued - 175,000 shares
$
6,347

Debt assumed
1,535

Total fair value of consideration transferred
$
7,882

 
 
 
 
Accounts receivable
$
222

Inventories
39

Due from Cuattro, LLC
963

Property and equipment
80

Other tangible assets
164

Deferred tax asset
56

Intangible assets
2,521

Goodwill
5,783

Accounts payable
(112
)
Deferred tax liability
(905
)
Other assumed liabilities
(929
)
Total fair value of consideration transferred
$
7,882

Schedule of intangible assets acquired
Intangible assets acquired, amortization method and estimated useful lives as of May 31, 2016 was as follows (dollars in thousands):
 
Useful Life
 
Amortization Method
 
Fair Value
Customer relationships
6.67
 
Straight-line
 
$2,521
Reconciliation of non-controlling interest balance
The following is a reconciliation of the non-controlling interest balance (in thousands):
Beginning December 31, 2015
$
15,747

Accretion of Put Value
(152
)
Balance September 30, 2016
$
15,595