XML 50 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITION AND RELATED PARTY ITEMS (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations and Related Party Disclosures [Abstract]  
Schedule of aggregate consideration and allocation of purchase price
The following summarizes the aggregate consideration paid by the Company and the allocation of the purchase price (in thousands):
Consideration
 

Cash
$
4,073

Stock
3,571

Total
$
7,644

 
 

Inventories
$
1,466

Notes from Cuattro Veterinary, LLC, due March 15, 2016
1,360

Other tangible assets
1,278

Intangible assets
688

Goodwill
19,994

Notes payable and other borrowings
(1,527
)
Accounts payable
(1,424
)
Other assumed liabilities
(2,399
)
Total net assets acquired
$
19,436

Non-controlling interest
(11,792
)
Total
$
7,644

Schedule of intangible assets acquired
Intangible assets acquired, amortization method and estimated useful lives as of February 24, 2013 was as follows (in thousands, except useful life):
 
Useful Life
 
Amortization Method
 
Fair Value
Trade name
2.75
 
Straight-line
 
$
688

Reconciliation of non-controlling interest balance
The following is a reconciliation of the non-controlling interest balance (in thousands):
Beginning December 31, 2014
$
15,679

Accretion of Put Value
68

Balance December 31, 2015
$
15,747

Schedule of pro forma information
The following unaudited pro forma financial information presents the combined results of the Company and Heska Imaging for the full year ended December 31, 2013 as if the acquisition had closed on January 1, 2013 (in thousands, except per share data):
 
Year Ended December 31,
 
2013
Revenue, net
$
79,239

Net loss attributable to Heska Corporation
(1,948
)
Basic loss per share attributable to Heska Corporation
(0.34
)
Diluted loss per share attributable to Heska Corporation
(0.34
)