10-Q 1 heska3q10q.htm

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


 
 
 [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2003
 
OR

 [    ] 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________ to _______________________

Commission file number: 0-22427

HESKA CORPORATION
(Exact name of registrant as specified in its charter)


Delaware
77-0192527
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
   
1613 Prospect Parkway
Fort Collins, Colorado 80525
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (970) 493-7272

         Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
   Yes  [ X ] No  [     ]

         Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
   Yes   [     ] No  [ X  ]

         The number of shares of the Registrant’s Common Stock, $.001 par value, outstanding at November 13, 2003 was 48,388,397.



HESKA CORPORATION

FORM 10-Q

QUARTERLY REPORT

TABLE OF CONTENTS

    Page
  PART I.   FINANCIAL INFORMATION  
Item 1.  
Financial Statements:
     
   
Condensed Consolidated Balance Sheets (Unaudited) as of
      December 31, 2002 and September 30, 2003
  2  
   
Condensed Consolidated Statements of Operations (Unaudited) for the
     three months and nine months ended September 30, 2002 and 2003
  3  
   
Condensed Consolidated Statements of Cash Flows (Unaudited) for the
     nine months ended September 30, 2002 and 2003
  4  
   
Notes to Condensed Consolidated Financial Statements (Unaudited)
  5  

Item 2.
 
Management's Discussion and Analysis of Financial Condition and
      Results of Operations
  12  

Item 3.
 
Quantitative and Qualitative Disclosures About Market Risk
  29  
 
PART II.   OTHER INFORMATION
 

Item 1.
 
Legal Proceedings
  31  

Item 2.
 
Changes in Securities and Use of Proceeds
  31  

Item 3.
 
Defaults Upon Senior Securities
  31  

Item 4.
 
Submission of Matters to a Vote of Security Holders
  31  

Item 5.
 
Other Information
  31  

Item 6.
 
Exhibits and Reports on Form 8-K
  31  

Signatures
      32  

           ALLERCEPT, AVERT, E.R.D.-HEALTHSCREEN, E.R.D.-SCREEN, E-SCREEN, FELINE ULTRANASAL, G2 DIGITAL, HESKA, IMMUCHECK, PERIOCEUTIC, SOLO STEP, TRI-HEART, VET/IV and VET/OX are trademarks of Heska Corporation. i-STAT is a trademark of i-STAT Corporation. SPOTCHEM is a trademark of Arkray, Inc. This 10-Q also refers to trademarks and trade names of other organizations.


HESKA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands except per share amounts)
(unaudited)

December 31,
2002
September 30,
2003
 

ASSETS
Current assets:                
      Cash and cash equivalents     $ 6,026   $ 6,187  
      Accounts receivable, net of allowance for doubtful accounts of
          $229 and $185, respectively
      9,722     9,243  
      Inventories       8,191     9,874  
      Other current assets       761     911  


         Total current assets       24,700     26,215  
Property and equipment, net       8,968     7,673  
Goodwill and intangible assets, net       1,718     1,929  
Other assets       199     215  


         Total assets     $ 35,585   $ 36,032  


LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:              
      Accounts payable     $ 4,362   $ 4,872  
      Accrued liabilities       4,515     3,944  
      Deferred revenue       463     1,351  
      Line of credit       7,596     7,317  
      Current portion of long-term debt       2,338     789  


         Total current liabilities       19,274     18,273  
Long-term debt, net of current portion       770     1,860  
Deferred revenue and other non-current liabilities       6,331     11,042  


         Total liabilities       26,375     31,175  


Commitments and contingencies    

Stockholders’equity:
   
     Preferred stock, $.001 par value, 25,000,000 shares authorized; none issued
         or outstanding
      --     --  
     Common stock, $.001 par value, 75,000,000 shares authorized; 47,808,105 and
         48,355,124 shares issued and outstanding, respectively
      48     48  
      Additional paid-in capital       211,726     211,908  
      Deferred compensation       (471 )   (189 )
      Accumulated other comprehensive loss       (261 )   (200 )
      Accumulated deficit       (201,832 )   (206,710 )


         Total stockholders’equity       9,210     4,857  


Total liabilities and stockholders’ equity     $ 35,585   $ 36,032  


See accompanying notes to condensed consolidated financial statements


HESKA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)

  Three Months Ended
September 30,
Nine Months Ended
September 30,
 

  2002 2003 2002 2003
 

Revenue:                            
      Products, net of sales returns and allowances     $ 10,253   $ 15,412   $ 32,137   $ 42,783  
      Research, development and other       332     299     837     955  




           Total revenue       10,585     15,711     32,974     43,738  

Cost of products sold
      6,456     9,159     19,512     25,565  




        4,129     6,552     13,462     18,173  





Operating expenses:
                           
      Selling and marketing       3,314     4,218     9,646     11,831  
      Research and development       1,739     1,738     6,864     5,289  
      General and administrative       1,940     1,716     5,488     5,315  
      Restructuring and other operating expenses       150     --     1,007     515  




           Total operating expenses       7,143     7,672     23,005     22,950  




Loss from operations       (3,014 )   (1,120 )   (9,543 )   (4,777 )
Other income (expense), net       (71 ) (82 )   (207 )   (101 )




Net loss     $ (3,085 ) $ (1,202 ) $ (9,750 ) $ (4,878 )





Basic and diluted net loss per share
    $ (0.06 ) $ (0.02 ) $ (0.20 ) $ (0.10 )





Shares used to compute basic and diluted net loss per share
      47,618     48,346     47,752     48,021  




See accompanying notes to condensed consolidated financial statements


HESKA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

Nine Months Ended
September 30,
 
2002 2003
 

CASH FLOWS USED IN OPERATING ACTIVITIES:                
      Net loss     $ (9,750 ) $ (4,878 )
      Adjustments to reconcile net loss to cash used in operating activities:  
           Depreciation and amortization       1,835     1,387  
           Amortization of intangible assets       57     51  
           Stock based compensation       187     69  
           Loss on sale of assets       --     7  
           Provision for (utilization of) bad debt allowance       110     (40 )
           Provision for (utilization of) excess and obsolete inventory allowance       182     (409 )
           Changes in operating assets and liabilities:    
                Accounts receivable       5,170     485  
                Inventories       (1,422 )   (1,274 )
                Other current assets       288     (116 )
                Other long-term assets       (83 )   (235 )
                Accounts payable       517     510  
                Accrued liabilities       (1,839 )   62  
                Deferred revenue and other long-term liabilities       1,120     5,198  


                     Net cash provided by (used in) operating activities       (3,628 )   817  


CASH FLOWS FROM INVESTING ACTIVITIES:    
       Proceeds from disposition of property, equipment and property rights       4,118     235  
       Purchase of property and equipment       (882 )   (596 )


                     Net cash provided by (used in) investing activities       3,236     (361 )


CASH FLOWS FROM FINANCING ACTIVITIES:    
       Proceeds from issuance of common stock       80     395  
       Proceeds from repayments of line of credit borrowings, net       (1,192 )   (279 )
       Proceeds from borrowings       1,000     200  
       Repayments of debt and capital lease obligations       (692 )   (666 )


                     Net cash used by financing activities       (804 )   (350 )


EFFECT OF EXCHANGE RATE CHANGES ON CASH       40     55  


INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS       (1,156 )   161  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       5,710     6,026  


CASH AND CASH EQUIVALENTS, END OF PERIOD     $ 4,554   $ 6,187  


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                
       Cash paid for interest     $ 279   $ 347  


See accompanying notes to condensed consolidated financial statements


HESKA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2003
(UNAUDITED)

1.      ORGANIZATION AND BUSINESS

           Heska Corporation (“Heska” or the “Company”) discovers, develops, manufactures and markets veterinary products. Heska’s core focus is on the canine and feline companion animal health markets. The Company has devoted substantial resources to the research and development of innovative products in these areas, where it strives to develop high value products for unmet needs and advance the state of veterinary medicine.

           Heska is comprised of two reportable segments, Companion Animal Health and Diamond Animal Health. The Companion Animal Health segment includes diagnostic and monitoring instruments and supplies as well as single use diagnostic tests, vaccines and pharmaceuticals, primarily for canine and feline use. These products are sold directly by the Company as well as through independent third party distributors and other distribution relationships. The Diamond Animal Health segment (“Diamond”) includes private label vaccine and pharmaceutical production, primarily for cattle but also for small mammals, horses and fish. All Diamond products are sold by third parties under third party labels.

           The Company has incurred net losses since its inception and anticipates that it will continue to incur additional net losses in the near term as it introduces new products, expands its sales and marketing capabilities and continues its research and development activities. Cumulative net losses from inception of the Company in 1988 through September 30, 2003 have totaled $206.7 million. During the nine months ended September 30, 2003, the Company incurred a loss of approximately $4.9 million and generated approximately $817,000 from operations and used approximately $945,000 to service its outstanding debt.

           The Company’s primary short-term needs for capital are its continuing research and development efforts, its sales, marketing and administrative activities, working capital associated with increased product sales and capital expenditures relating to maintaining and developing its manufacturing operations. The Company’s ability to achieve sustained profitable operations will depend primarily upon its ability to successfully market its products, commercialize products that are currently under development and develop new products. Many of the Company’s products are subject to long development and regulatory approval cycles and there can be no guarantee that the Company will successfully develop, manufacture or market these products. There also can be no guarantee that the Company will attain quarterly, annual or sustained profitability in the future. In fact, the Company’s quarterly net income for the fourth quarter of 2002 was followed by a net loss for each of the first three quarters of 2003, primarily due to seasonality of sales associated with the Company’s products. The Company expects such variability in operating results to continue for the foreseeable future due to the continued seasonality of product sales.

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

           The accompanying unaudited condensed consolidated financial statements are the responsibility of the Company’s management and have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the instructions to Form 10-Q and rules and regulations of the Securities and Exchange Commission (the “SEC”). The condensed consolidated balance sheets as of December 31, 2002 and September 30, 2003, the condensed consolidated statements of


operations for the three months and nine months ended September 30, 2002 and 2003 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2002 and 2003 are unaudited but include, in the opinion of management, all adjustments (consisting of normal recurring adjustments) which the Company considers necessary for a fair presentation of its financial position, operating results and cash flows for the periods presented. All material intercompany transactions and balances have been eliminated in consolidation. Although the Company believes that the disclosures in these financial statements are adequate to make the information presented not misleading, certain information and footnote disclosures normally included in complete financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the SEC.

           Results for any interim period are not necessarily indicative of results for any future interim period or for the entire year. The accompanying financial statements and related disclosures have been prepared with the presumption that users of the interim financial information have read or have access to the audited financial statements for the preceding fiscal year. Accordingly, these financial statements should be read in conjunction with the audited financial statements and the related notes thereto for the year ended December 31, 2002, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 28, 2003.

Basic and Diluted Net Loss Per Share

           Basic net loss per common share is computed using the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed using the sum of the weighted average number of shares of common stock outstanding and, if not anti-dilutive, the effect of outstanding common stock equivalents (such as stock options) determined using the treasury stock method. Due to the Company’s net losses for all periods presented, all potentially dilutive securities are anti-dilutive and as a result, basic net loss per share is the same as diluted net loss per share. At September 30, 2002 and 2003, outstanding options to purchase 6,319,726 and 7,977,843 shares, respectively, of the Company’s common stock have been excluded from diluted net loss per share because they are anti-dilutive.

Stock Based Compensation

           The Company accounts for its employee stock-based compensation plans using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25 (“APB No. 25”), “Accounting for Stock Issued to Employees”, and related interpretations, and follows the disclosure provisions of SFAS No. 123, “Accounting for Stock Based Compensation” (“SFAS 123”) and SFAS No. 148, “Accounting for Stock Based Compensation – Transition and Disclosure” (“SFAS 148”). At September 30, 2003, the Company had two stock based compensation plans. For the three months ended September 30, 2002 and 2003, the Company recorded compensation expense of approximately $83,000 and $23,000, respectively, under the intrinsic value method. For the nine months ended September 30, 2002 and 2003, the Company recorded compensation expense of approximately $187,000 and $69,000, respectively, under the intrinsic value method. Employee stock-based compensation expense recorded under APB No. 25 is the same amount as if recorded under SFAS 123.


  Three Months Ended
September 30,
Nine Months Ended
September 30,
 

  2002 2003 2002 2003
 

  (in thousands, except
per share amounts)
(in thousands, except
per share amounts)

Net loss as reported
    $ (3,085 ) $ (1,202 ) $ (9,750 ) $ (4,878 )
Deduct stock based employee compensation
     expense under the fair value based method,
     net of related tax effect:
                           
           Compensation expense for stock options       (331 )   (392 )   (1,071 )   (1,026 )
           Compensation expense for stock purchase plan       --     --     (26 )   (62 )




           Net loss, pro forma     $ (3,416 ) $ (1,594 ) $ (10,847 ) $ (5,966 )




Net loss per share:                            
      Basic and diluted - as reported     $ (0.06 ) $ (0.02 ) $ (0.20 ) $ (0.10 )




      Basic and diluted - pro forma     $ (0.07 ) $ (0.03 ) $ (0.22 ) $ (0.12 )




          The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model, with the following weighted average assumptions for options granted in the three months and nine months ended September 30, 2002 and 2003. The total fair value of the options granted during the three months and nine months ended September 30, 2003 was approximately $43,000 and $1,403,000, respectively.

                 Three Months Ended
                      September 30,
                 Nine Months Ended
                     September 30,
 

             2002           2003           2002           2003
 


Risk-free interest rate
      2.38%     2.70%     4.15%     2.46%  
Expected lives        3.2 years      3.3 years      3.9 years      3.8 years  
Expected volatility       104%     105%     98%     105%  
Expected dividend yield       0%     0%     0%     0%  

           A summary of the Company’s stock option plans is as follows:

  Year Ended
December 31,
Nine Months Ended
September 30,
 
  2002 2003
 
   
 
 
Options
Weighted
Average
Exercise
Price
 
 
 
Options
Weighted
Average
Exercise
Price
 
Outstanding at beginning of period       3,901,160   $ 2.5689     6,378,586   $ 1.8142  
       Granted at market       3,447,225   $ 0.9571     2,426,783   $ 0.8397  
       Granted above market       70,802   $ 0.8100     17,753   $ 1.2606  
       Cancelled       (1,002,005 ) $ 0.9571     (571,273 ) $ 2.3795  
       Exercised       (38,596 ) $ 0.3019     (262,106 ) $ 1.1037  


Outstanding at end of period       6,378,586   $ 1.8142     7,989,743   $ 1.4996  


Exercisable at end of period       3,429,776   $ 2.4619     4,253,695   $ 1.9665  



           The following table summarizes information about stock options outstanding and exercisable at September 30, 2003.

  Options Outstanding Options Exercisable
 

Exercise Prices Number of
Options
Outstanding
at
September 30,
2003
Weighted
Average
Remaining
Contractual
Life in
Years
 
 
Weighted
Average
Exercise
Price
Number of
Options
Exercisable
at
September 30,
2003
 
 
Weighted
Average
Exercise
Price
 
$0.34 - $0.69       1,078,137     8.08   $ 0.4273     730,720   $ 0.4480  
$0.70 - $0.95       2,200,929     9.20   $ 0.8095     505,094   $ 0.7746  
$0.96 - $1.14       1,661,340     8.19   $ 1.0760     748,705   $ 1.0830  
$1.15 - $1.30       1,503,976     6.45   $ 1.2257     1,082,775   $ 1.2284  
$1.31 - $15.00       1,545,361     6.47   $ 3.9524     1,186,401   $ 4.6403  


        7,989,743     7.80   $ 1.4996     4,253,695   $ 1.9665  


     Recent Accounting Pronouncements

           Heska was required to adopt Emerging Issues Task Force Issue No. 00-21, “Accounting for Revenue Arrangements with Multiple Deliverables” (EITF 00-21) for the quarter ended September 30, 2003. This issue addresses when and how an arrangement involving multiple deliverables should be divided into separate units of accounting and how the arrangement consideration should be measured and allocated to the separate units of accounting in the arrangement.

3.      RESTRUCTURING AND OTHER OPERATING EXPENSES

           Restructuring and other operating expenses primarily consist of restructuring activities throughout the Company and other charges such as personnel severance costs and settlement costs associated with the resolution of litigation.

           During the first quarter of 2003, the Company recorded a charge to other operating expense of approximately $515,000 related to settlement costs associated with the resolution of litigation.

           The Company recorded restructuring expenses during the third quarter of 2002 totaling approximately $150,000. The charge represents an increase to the estimate for restructuring expenses recorded in the first quarter of 2002 due to the Company’s inability to sublease space no longer used after the personnel reductions which occurred as a result of that restructuring. During the second quarter of 2002, the Company recorded a charge to other operating expenses of approximately $621,000 related to personnel severance costs. The Company recorded a restructuring charge in the first quarter of 2002 of approximately $566,000 related primarily to personnel severance costs for 32 individuals and the costs associated with disposal of leased vehicles and other costs for certain of the employees. During the first quarter of 2002, the Company revised its cost estimates related to a restructuring charge recorded in 2001, as certain liabilities were favorably settled. This change in estimate was approximately $330,000 and was offset against the restructuring charge recorded in the first quarter of 2002 as described above.

           Shown below is a reconciliation of restructuring activity for the nine months ended September 30, 2003 (in thousands):


  Balance at
December 31,
2002
Additions
for the
Nine Months
Ended
September 30, 2003
Payments
for the
Nine Months
Ended
September 30, 2003
Balance at
September 30,
2003
 



Severance pay and benefits     $ 73   $ --   $ (73 ) $ --  
Leased facility closure costs       120     --     (60 )   60  
Products and other       150     --     (40 )   110  
 
 
 
 
 
      Total     $ 343   $ --   $ (173 ) $ 170  
 
 
 
 
 

          Shown below is a reconciliation of restructuring costs for the year ended December 31, 2002 (in thousands):

Balance at
December 31,
2001
Additions for the
Fiscal Year Ended
December 31,
2002
Payments/Charges
through
December 31,
2002
Other Balance at
December 31,
2002
 




Severance pay and benefits     $ 378   $ 466   $ (765 ) $ (6 ) $ 73  
Leased facility closure costs       50     150     (80 )   --     120  
Products and other       1,100     100     (726 )   (324 )   150  





     Total     $ 1,528   $ 716   $ (1,571 ) $ (330 ) $ 343  





4.      SEGMENT REPORTING

           The Company is comprised of two reportable segments, Companion Animal Health and Diamond Animal Health. The Companion Animal Health segment includes diagnostic and monitoring instruments and supplies, as well as single use diagnostics, vaccines and pharmaceuticals, primarily for canine and feline use. These products are sold directly by the Company as well as through independent third party distributors and other distribution relationships. The Diamond Animal Health segment includes private label vaccine and pharmaceutical production, primarily for cattle but also for small mammals, horses and fish. All Diamond products are sold by third parties under third party labels.

           Additionally, the Company generates non-product revenue from sponsored research and development projects for third parties, licensing of technology and royalties. The Company performs sponsored research and development projects for both companion animal and livestock purposes.

           Summarized financial information concerning the Company’s reportable segments is shown in the following table (in thousands).

  Companion
Animal
Health
Diamond
Animal
Health
Intercompany/
Other
Total
 



Three Months Ended
September 30, 2002:
                           
Revenue     $ 7,916   $ 2,973   $ (304 ) $ 10,585  
Operating income (loss)       (3,283 )   269     --     (3,014 )
Total assets       45,485     23,275     (37,405 )   31,355  
Capital expenditures       --     712     --     712  
Depreciation and amortization       248     366     --     614  

Three Months Ended
September 30, 2003:
                           
Revenue     $ 11,930   $ 3,954   $ (173 ) $ 15,711  
Operating income (loss)       (1,807 )   687     --   (1,120 )
Total assets       41,086     17,305     (22,359 )   36,032  
Capital expenditures       113     197     --     310  
Depreciation and amortization       174     283     --     457  


  Companion
Animal
Health
Diamond
Animal
Health
Intercompany/
Other
Total
 



Nine Months Ended
September 30, 2002:
                           
Revenue     $ 25,048   $ 9,043   $ (1,117 ) $ 32,974  
Operating income (loss)       (10,394 )   1,087     (236 ) (a)   (9,543 )
Total assets       45,485     23,275     (37,405 )   31,355  
Capital expenditures       --     882     --     882  
Depreciation and amortization       918     974     --     1,892  
__________
(a) Includes net restructuring expense of $236,000.
                           

Nine Months Ended
September 30, 2003:
                           
Revenue     $ 33,550   $ 10,715   $ (527 ) $ 43,738  
Operating income (loss)       (6,024 )   1,762     (515 ) (b)   (4,777 )
Total assets       41,086     17,305     (22,359 )   36,032  
Capital expenditures       130     466     --     596  
Depreciation and amortization       493     945     --     1,438  
__________
(b) Includes other operating expense of $515,000.
                           

5.      CREDIT FACILITY

           The Company has a credit facility with Wells Fargo Business Credit, Inc., an affiliate of Wells Fargo Bank. The credit facility includes a real estate mortgage term loan, a term loan secured by machinery and equipment, and an asset-based revolving line of credit. Amounts due under the credit facility are secured by a first security interest in essentially all of the Company's assets.

           On March 28, 2003, the Company signed an amended and restated credit agreement with Wells Fargo Business Credit. As a result, maturity dates of the two term loans were extended to May 31, 2006. Monthly payments will continue until May 31, 2006, with a balloon payment of approximately $896,000 due at that date. In addition, the amended and restated agreement extended the maturity date of the Company's revolving line of credit to May 31, 2006 and established covenants for 2003. As a result of this agreement, the Company currently has an $11.0 million asset-based revolving line of credit. The Company's ability to borrow under this agreement varies based upon available cash, eligible accounts receivable and eligible inventory. Interest is charged at a stated rate of prime plus 1.5% and is payable monthly. The Company is required to comply with various financial and non-financial covenants, and it has made various representations and warranties. Among the financial covenants is a requirement to maintain a minimum liquidity (cash plus excess borrowing base) of $1.0 million through November 2003 and $1.5 million thereafter. Additional requirements include covenants for minimum capital monthly and minimum net income quarterly. As of September 30, 2003, the Company's remaining available borrowing capacity under this agreement was approximately $919,000 and the Company was in compliance with all covenants.


6.      COMPREHENSIVE INCOME

           Comprehensive income includes net income (loss) plus the results of certain stockholders’ equity changes not reflected in the Condensed Consolidated Statements of Operations. Such changes include foreign currency items, unrealized gains and losses on certain investments in marketable securities and unrealized gains and losses on derivative instruments. Total comprehensive loss for the three months ended September 30, 2002 and 2003 was $3,062,000 and $1,168,000, respectively. Total comprehensive loss for the nine months ended September 30, 2002 and 2003 was $9,473,000 and $4,817,000, respectively.

7.      PRODUCT RIGHTS AGREEMENT

           In September 2003, the Company received an up-front fee under an agreement granting a third party certain product rights. Under the guidelines of EITF 00-21, the Company concluded that the arrangement only had one unit of accounting and the up-front payment would be deferred and recognized over the term of the agreement as the applicable revenue recognition criteria are met.

           Under the terms of the agreement, Heska may be required to pay termination penalties if product is not delivered to the third party for more than four consecutive months or in the event of certain other activities that would constitute termination. This termination penalty is currently $5.5 million, decreases by $1.0 million annually on each of the next four January 1 dates and will be eliminated as of January 1, 2009. Heska does not currently expect to have to pay the termination penalty, although there can be no assurance that Heska will not be required to pay such a penalty in the future. In the event that the Company is required to pay such a penalty, the financial statement impact would be offset against the deferred revenue discussed above and therefore, there would be no impact on the Company’s consolidated results of operations.


Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

           This discussion contains forward-looking statements that involve risks and uncertainties. Such statements, which include statements concerning future revenue sources and concentration, gross margins, results of operations including net income or loss, research and development expenses, selling and marketing expenses, general and administrative expenses, cash flows, capital resources, additional financings or borrowings and additional losses, are subject to risks and uncertainties, including, but not limited to, those discussed below and elsewhere in this Form 10-Q, particularly in “Factors that May Affect Results,” that could cause actual results to differ materially from those projected. The forward-looking statements set forth in this Form 10-Q are as of the date of this filing, and we undertake no duty to update this information.

      Overview

           We discover, develop, manufacture and market veterinary products. Our core focus is on the canine and feline companion animal health markets. We have devoted substantial resources to the research and development of innovative products in these areas, where we strive to develop high value products for unmet needs and advance the state of veterinary medicine. Our business is comprised of two reportable segments, Companion Animal Health and Diamond Animal Health.

           The Companion Animal Health segment includes diagnostic and monitoring instruments and supplies as well as single use diagnostic tests, vaccines and pharmaceuticals, primarily for canine and feline use. These products are sold directly by us as well as through independent third party distributors and other distribution relationships. In 2002, we implemented a new distribution model decided upon in late 2001 for our companion animal health products which relies on third party distributors for a greater portion of our sales. We believe this model will, over time, allow us to grow our business more effectively and, in the near term, lower our operating costs. During the first quarter of 2002, we reduced the total personnel in our field sales force as we transitioned into the new model. In July 2002, we licensed certain product rights to our equine influenza vaccine to Intervet, Inc. Revenue through July 2002 for this product has been included in the Companion Animal Health segment. This was the result of a strategic decision to focus our resources on the canine and feline veterinary markets.

           The Diamond Animal Health segment, or Diamond, includes private label vaccine and pharmaceutical production, primarily for cattle but also for small mammals, horses and fish. All Diamond products are sold by third parties under third party labels. Diamond has developed its own line of bovine vaccines that are licensed by the USDA. Diamond has a long-term agreement with a livestock products distributor, Agri Laboratories, Ltd., or AgriLabs, for the exclusive marketing and sale of certain of these vaccines worldwide which are sold primarily under the Titanium and MasterGuard labels. AgriLabs currently has an arrangement with Intervet International B.V., a unit of Akzo Nobel, for the exclusive distribution of these vaccines worldwide. Certain annual contract minimums, which increase over the life of the contract, must be met by AgriLabs in order to maintain worldwide exclusivity. The agreement expires in December 2013 and is automatically renewed for additional one-year terms thereafter, unless either party gives prior written notice that it does not wish to renew the agreement. Diamond manufactures the equine influenza vaccine discussed above and revenue from sales of the product has been included in the Diamond segment beginning in August 2002.

           Additionally, we generate non-product revenues from sponsored research and development projects for third parties, licensing of technology and royalties. We perform sponsored research and development projects in both our Companion Animal and Diamond segments.


           Significant developments in our business during the three months ended September 30, 2003 include the following:

We increased product revenue and total revenue by 50% and 48%, respectively, with increases in both business segments, as compared to the corresponding quarter in 2002.

We reduced our quarterly loss by 61% as compared to the corresponding quarter in 2002.

      Critical Accounting Policies and Estimates

           Our discussion and analysis of our financial condition and results of operations is based upon the consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expense during the periods. These estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. We have identified the most critical accounting policies upon which our financial status depends. The critical accounting policies are determined by considering accounting policies that involve the most complex or subjective decisions or assessment. We consider the following to be our critical accounting policies and estimates.

Revenue Recognition

           We generate our revenue through the sale of products, licensing of technology, royalties and sponsored research and development. Our policy is to recognize revenue when the applicable revenue recognition criteria have been met, which generally include the following:

persuasive evidence of an arrangement exists;

delivery has occurred or services have been rendered;

price is fixed or determinable; and

collectibility is reasonably assured.

           Revenue from the sale of products is generally recognized after both the goods are shipped to the customer and acceptance has been received with an appropriate provision for returns and allowances. The terms of the customer arrangements generally pass title and risk of ownership to the customer at the time of shipment. Certain customer arrangements within Diamond provide for acceptance provisions. Revenue for these arrangements is not recognized until the acceptance has been received or the acceptance period has lapsed. We reduce our product revenue by the cost of any rebates, trade-in allowances or similar programs, which are used as promotional programs.

           Recording revenue from the sale of products involves the use of estimates and management judgment. We must make a determination at the time of sale whether the customer has the ability to make payments in accordance with arrangements. While we do utilize past payment history and, to the extent available for new customers, public credit information in making our assessment, the determination of whether collectibility is reasonably assured is ultimately a judgment decision that must be made by management. We must also make estimates regarding our future obligation relating to rebates, trade-in allowances and similar other programs. The estimate of these obligations is partially based on historical experience, but it also requires management to estimate the amount of product that particular customers will purchase in a given period of time.


           License revenue under arrangements to sell or license product rights or technology rights is recognized upon the satisfaction of all obligations under the agreement. Generally, licensing revenue is deferred and recognized over the life of the patents or products. Nonrefundable licensing fees, marketing rights and milestone payments received under contractual arrangements are deferred and recognized over the contractual term.

           Recording revenue from license arrangements involves the use of estimates. The primary estimate made by management is determining the useful life of the product or technology. In some cases revenue is recognized over the defined legal patent life and in other cases it is recognized over the estimated remaining useful life of the technology.

           We recognize revenue from sponsored research and development over the life of the contract as research activities are performed. The revenue recognized is the lesser of revenue earned based on total expected revenues or actual non-refundable cash received to date under the agreement.

           Recognizing revenue for sponsored research and development requires us to make several estimates. The determination of revenue earned is generally based on actual hours incurred by research and development personnel and actual expenses incurred compared to estimated hours and costs yet to be incurred. This requires an estimate of hours and costs that will be incurred in total during the project. This estimate must be updated each reporting period based on new information available to management. The estimates are generally based on historical experience and management's judgment. However, it is possible that there is little to no comparability between projects and we must make estimates based on our understanding of the contractual arrangement. We may also be required to make estimates regarding project losses if we believe the total costs will exceed expected revenue. We only recognize revenue on these sponsored research and development arrangements to the extent that the revenue has been earned and cash has been received.

           Occasionally we enter arrangements that include multiple elements. Such arrangements may include the licensing of technology and manufacturing of product. In these situations we must determine whether the different elements meet the criteria to be accounted for as separate accounting units. If the elements cannot be separated, the revenue is recognized once revenue recognition criteria for the entire arrangement have been met. If the elements are considered to be separable, the revenue is generally allocated to the separate elements based on relative fair value and recognized separately for each element when the applicable revenue recognition criteria have been met. In accounting for these multiple element arrangements we must make determinations about whether elements can be accounted for separately and make estimates regarding each element’s fair value.

Allowance for Doubtful Accounts

           We maintain an allowance for doubtful accounts receivable based on client-specific allowances, as well as a general allowance. Specific allowances are maintained for clients which are determined to have a high degree of collectibility risk based on such factors, among others, as: (i) the aging of the accounts receivable balance; (ii) the client’s past payment experience; and (iii) a deterioration in the client's financial condition, evidenced by factors including weakened financial condition and/or continued poor operating results, reduced credit ratings, and/or a bankruptcy filing. In addition to the specific allowance, we maintain a general allowance for all our accounts receivable which are not covered by a specific allowance. The general allowance is established based on such factors, among others, as: (i) the total balance of the outstanding accounts receivable, including considerations of the aging categories of those accounts receivable; (ii) past history of uncollectible accounts receivable write-offs; and (iii) the overall creditworthiness of the client base including an assessment of the allowance for currently unknown uncollectible accounts which will ultimately prove uncollective based on the Company's collection experience. A considerable amount of judgment is required in assessing the realizability of accounts receivables. Should any of the factors considered in determining the adequacy of the overall allowance change, an adjustment to the provision for doubtful accounts receivable may be necessary.


Inventories

           Inventories are stated at the lower of cost or market, cost being determined on the first-in, first-out method. Inventories are written down if the estimated net realizable value is less than the recorded value. We review the carrying cost of our inventories by product each quarter to determine the adequacy of our reserves for obsolescence. In accounting for inventories we must make estimates regarding the estimated net realizable value of our inventory. This estimate is based, in part, on our forecasts of future sales and shelf life of product.

Restructuring Activities

           We have previously recorded restructuring charges related primarily to involuntary employee termination benefits and facilities abandonments. Our accounting for involuntary employee termination benefits generally does not require significant judgments as we identify the specific individuals and their termination benefits in the early stage of the restructuring program, and the timing of the benefit payments is relatively short. The accounting for facilities abandonments requires significant judgments in determining the restructuring charges, primarily related to the assumptions regarding the timing and the amount of sublease income for the abandoned facilities, and the discount rates used to determine the present value of the liabilities. We continually evaluate these assumptions and adjust the related restructuring reserve based on the revised assumptions at that time. Depending upon the significance in the change of assumptions, the additional restructuring charges could be material.

Income Taxes

           We are required to estimate our provision for income taxes in each jurisdiction in which we operate. This requires us to estimate the actual current tax liability together with assessing temporary differences resulting from differing treatment of items. These temporary differences result in deferred tax assets and liabilities on our Consolidated Financial Statements. We must then assess the likelihood that our deferred tax assets will be recovered from future taxable income and, to the extent recovery is not more likely than not, must establish a valuation allowance. The assumption of future taxable income, is by its nature, subject to various estimates and highly subjective judgments. At December 31, 2002 and September 30, 2003, the entire amount of our net deferred tax asset was offset by a valuation allowance, due primarily to our history of operating losses.

Results of Operations

Revenue

           Total revenue, which includes both product revenue and research, development and other revenue increased 48% to $15.7 million in the third quarter of 2003 compared to $10.6 million for the third quarter of 2002. Total revenue for the first nine months of 2003 increased by nearly 33% to $43.7 million compared to $33.0 million in the same period of 2002.

           Product revenue for the third quarter of 2003 increased 50% to $15.4 million compared to $10.3 million in the third quarter of 2002. For the nine months ended September 30, 2003, product revenue increased 33% to $42.8 million versus $32.1 million for the same period in the prior year.

           Revenue from sponsored research and development and other for the three months ended September 30, 2003 decreased 10% to $299,000 from $332,000 in 2002. Revenues from sponsored research and development and other for the nine months ended September 30, 2003 increased 14% to $955,000 from $837,000 in the same period of 2002.

           Product revenue from the Companion Animal Health Segment for the three months ended September 30, 2003 increased 54% to $11.7 million compared to $7.6 million for the same period in 2002. This increase was driven by increased sales of our canine heartworm diagnostic test domestically; our instrument consumables,


primarily a result of new instrument placements and not greater usage per instrument; our hematology instrument; our feline renal healthscreen and our handheld analyzer.

           Product revenue from the Companion Animal Health Segment for the nine months ended September 30, 2003 increased 34% to $32.7 million from $24.4 million in the same period of 2002. This increase was driven by increased sales of our instrument consumables, primarily a result of new instrument placements and not greater usage per instrument; our canine heartworm diagnostic test domestically; our hematology analyzer; our handheld analyzers; our new digital "at-the-source" monitor and our chemistry instrument. These increases were somewhat offset by the loss of equine influenza vaccine revenue due to the license of certain product rights to Intervet, Inc. in July 2002.

           Product revenue from the Diamond Animal Health Segment for the three months ended September 30, 2003 increased 40% to $3.7 million from $2.7 million for the same period in 2002. This increase was driven by higher bovine biologicals sales, sales of fish vaccines and sales of small mammal vaccines to a new customer.

           Product revenue from the Diamond Animal Health Segment for the nine months ended September 30, 2003 increased 31% to $10.1 million from $7.7 million in the same period of 2002. This increase was driven by increased sales of our bovine vaccines under our contract with AgriLabs, sales of small mammal vaccines to a new customer and sales of our equine influenza vaccine, somewhat offset by a decline in sales of bovine vaccines for the prevention of respiratory disease in Canada.

           While we expect continued growth in our Companion Animal Health Segment, we believe the 54% revenue growth this segment experienced for the three months ended September 30, 2003 was a particularly strong result and does not set a realistic benchmark for sustained future growth. We expect revenue in our Diamond Animal Health Segment to decline in the fourth quarter of 2003 as compared to the corresponding 2002 period. We expect our Diamond Animal Health Segment's 2004 revenue to be no higher than, and likely less than, the segment's 2003 revenue. In 2003, sales of small mammal vaccines and full year reporting of equine influenza vaccine revenue were revenue growth drivers for our Diamond Animal Health Segment. In 2004, revenue comparisons will be made to full year results for both of these product lines. We are also aware of pressure on sales for some of our bovine products and a 2003 customer who will not be purchasing product from our Diamond Animal Health Segment for European distribution in 2004.

Cost of Products Sold

           Cost of products sold totaled $9.2 million for the three months ended September 30, 2003 compared to $6.5 million for the same period in 2002. Gross margin on product sales, i.e. gross profit on product sales as a percentage of product sales, increased to 40.6% in 2003 compared to 37.0% in 2002 due largely to a greater proportion of instrument consumable revenue. Cost of products sold totaled $25.6 million for the nine months ended September 30, 2003 compared to $19.5 million for the same period of 2002. Gross margin on product sales increased to 40.2% in the 2003 period versus 39.3% in the 2002 period. These increases in gross profit on product sales are primarily the result of the higher sales of our instrument consumables and improved plant utilization and efficiency at Diamond. We expect annual gross margin on product sales to continue to improve as we increase the sales of our higher margin companion animal products.

Operating Expenses

           Selling and marketing expenses increased 27% to $4.2 million in the third quarter of 2003 compared to $3.3 million in the third quarter of 2002. Selling and marketing expenses increased 23% to $11.8 million for the nine months ended September 30, 2003 compared to $9.6 million for the same period in 2002. These increases were due primarily to higher commission expense as a result of the higher sales and the addition of new employees.


           Research and development expenses were flat at $1.7 million in both the third quarter of 2002 and 2003. Research and development expenses for the nine months ended September 30, 2003 decreased 23% to $5.3 million compared to $6.9 million in the same period of 2002. These decreases are due primarily to lower personnel costs, largely as a result of past restructurings and lower costs for clinical trials.

           General and administrative expenses decreased to $1.7 million in the third quarter of 2003 from $1.9 million in the third quarter of 2002. General and administrative expense for the nine months ended September 30, 2003 decreased slightly to $5.3 million compared to $5.4 million for the same period in 2002.

Restructuring and Other Operating Expenses

           During the first quarter of 2003, we entered into settlement and licensing agreements with Synbiotics Corporation to resolve ongoing litigation. Under the settlement agreements, we will make certain payments totaling $515,000 over the next three years. The cost of these payments was recorded as other operating expense in the first quarter. We will also be required to make royalty payments to Synbiotics through December 2005 based on actual future product sales. The royalty payments are recorded as cost of sales as product is sold.

           In the first quarter of 2002, we recorded a net restructuring expense of $236,000 which included $566,000 of expense for involuntary employee termination benefits offset by the reversal of $330,000 related to the favorable settlement of restructuring liabilities recorded in 2001.

           We expect total operating expenses to increase in 2003, as a result of higher commissions on increased sales and full year salary costs for vacancies filled in 2002, somewhat offset by lower research and development expenses due to the 2002 restructurings. We expect operating expenses to increase more slowly than revenue increases.

Net Loss

           For the quarter ended September 30, 2003, our net loss decreased 61% to $1.2 million from $3.1 million in the third quarter of the prior year. The net loss per common share in the third quarter of 2003 was $0.02, compared with a net loss per common share of $0.06 in the third quarter of the prior year.

           For the nine month period ended September 30, 2003, our net loss decreased 50% to $4.9 million compared to a net loss of nearly $9.8 million for the same period in 2002. Year-to-date, our net loss per share was $0.10 compared to $0.20 for the comparable period in 2002.

      Liquidity and Capital Resources

           We have incurred annual negative cash flow from operations since inception in 1988. Our negative operating cash flows have been funded primarily through the sale of common stock and borrowings. At September 30, 2003 we had cash and cash equivalents of $6.2 million.

           We currently have an $11.0 million asset-based revolving line of credit with Wells Fargo Business Credit. Our ability to borrow under this facility varies based upon available cash, eligible accounts receivable and eligible inventory. Interest is charged at a stated rate of prime plus 1.5% and is payable monthly. We are required to comply with various financial and non-financial covenants and we have made various representations and warranties. Among the financial covenants is a requirement to maintain a minimum liquidity (cash plus excess borrowing base) of $1.0 million through November 2003 and $1.5 million thereafter. Additional requirements include covenants for minimum capital monthly and minimum net income quarterly. Failure to comply with any of the covenants, representations or warranties could result in our being in default on the loan and could cause all outstanding amounts to become immediately due and payable or impact our ability to borrow under the agreement. This credit facility expires May 31, 2006. At September 30, 2003, our remaining available


borrowing capacity under this agreement was approximately $919,000. We were in compliance with all covenants at September 30, 2003.

           At September 30, 2003, we had outstanding obligations for long-term debt and capital leases totaling approximately $2.6 million primarily related to two term loans with Wells Fargo Business Credit, certain promissory notes with the City of Des Moines and State of Iowa and a subordinated promissory note with a significant customer. One of these two term loans is secured by real estate at Diamond and had an outstanding balance at September 30, 2003 of $1.4 million due in monthly installments of $17,658 plus interest, with a balloon payment of approximately $618,000 due on May 31, 2006. The other term loan is secured by machinery and equipment at Diamond and had an outstanding balance at September 30, 2003 of approximately $296,000 payable in monthly installments of $18,667 plus interest and will be paid in full in January 2005. Both loans have a stated interest rate of prime plus 1.5%. In addition, Diamond has promissory notes to the Iowa Department of Economic Development and the City of Des Moines with outstanding balances at September 30, 2003 of $14,000 and $199,000, respectively, due in annual and monthly installments through June 2004 and June 2006, respectively. Both promissory notes have a stated interest rate of 3.0% and an imputed interest rate of 9.5%. With the exception of one promissory note secured by specific machinery and equipment, the notes are secured by first security interests in essentially all of Diamond's assets and both lenders have subordinated their first security interest to Wells Fargo. The subordinated promissory note is secured by Diamond's manufacturing facility and is payable $250,000 in 2004 and $500,000 in 2005 with a stated interest rate of prime plus 0.25%. Our capital lease obligations totaled $14,000 at September 30, 2003.

           Net cash provided by operating activities was $817,000 for the nine months ended September 30, 2003, compared to $3.6 million used for the same period in 2002. The increase in cash provided by operations was primarily due to the up-front fee received for granting certain product marketing rights, and the lower net loss, offset by a decrease in cash provided by accounts receivable primarily due to increased sales for the third quarter of 2003.

           Net cash flows from investing activities used $361,000 during the nine months ended September 30, 2003, compared to providing $3.2 million in the same period of 2002. The primary source of investing cash in both years was the disposition of certain product rights. The primary use of cash for investing activities in both years was capital expenditures.

           Net cash flows from financing activities used $350,000 during the first nine months of 2003 compared to using $804,000 for the same period last year.

           Our primary short-term needs for capital are our continuing research and development efforts, our sales, marketing and administrative activities, working capital associated with increased product sales and capital expenditures relating to maintaining and developing our manufacturing operations. Our future liquidity and capital requirements will depend on numerous factors, including the extent to which our present and future products gain market acceptance, the extent to which products or technologies under research or development are successfully developed, the timing of regulatory actions regarding our products, the costs and timing of expansion of sales, marketing and manufacturing activities, the cost, timing and business management of current and potential acquisitions and contingent liabilities associated with such acquisitions, the procurement and enforcement of patents important to our business and the results of competition.

           Our financial plan for 2003 combined with our current projections for 2004 indicate that our available cash and cash equivalents, together with cash from operations and borrowings expected to be available under our revolving line of credit, are expected to be sufficient to fund our operations through 2004 and into 2005. Under our current projections for 2004 we expect to reduce, but not eliminate, our negative cash from operations from historical levels through at least the first half of the year. However, our actual results may differ from this plan and these projections, and we may be required to consider alternative strategies. We may be required to raise additional capital in the future. If necessary, we expect to raise these additional funds through one or more of the following: (1) obtaining new loans secured by unencumbered assets; (2) sale of various products or marketing


rights; (3) licensing of technology; (4) sale of various assets; and (5) sale of equity or debt securities. There is no guarantee that additional capital will be available from these sources on acceptable terms, if at all, and certain of these sources may require approval by existing lenders. If we cannot raise the additional funds through these options on acceptable terms or with the necessary timing, management could also reduce discretionary spending to decrease our cash burn rate and extend the currently available cash and cash equivalents and available borrowings. See “Factors that May Affect Results.”

      Recent Accounting Pronouncements

           We were required to adopt Emerging Issues Task Force Issue No. 00-21, “Accounting for Revenue Arrangements with Multiple Deliverables” (EITF 00-21) for the quarter ended September 30, 2003. This issue addresses when and how an arrangement involving multiple deliverables should be divided into separate units of accounting and how the arrangement consideration should be measured and allocated to the separate units of accounting in the arrangement.

           On April 22, 2003, the Financial Accounting Standards Board (the “FASB”) decided to require all companies to expense the value of employee stock options at some future point. Under this decision, companies will be required to measure and expense the fair value of the options granted and other equity based compensation. The FASB tentatively decided in principle to measure employee equity-based awards at their date of grant. The FASB is still discussing how the cost of employee stock options should be measured (i.e. what is the appropriate method to determine the options fair value). Under current rules for fair value accounting prescribed by SFAS 123, an option-pricing model, such as the Black-Scholes model, is required to be used. If we are required to expense the estimated fair value of employee stock options, it would likely have a material effect on our results of operations. Inputs into the Black-Scholes model require assumptions and estimates regarding dividend yield, risk free rate of interest, volatility and period outstanding for the options to be priced. Each estimate or assumption can have a material impact on the resulting fair value calculated for the option. As an example, our input for volatility is based on historical prices of our common stock, which may not be indicative of future prices. We have used a software program to determine inputs for volatility and expected lives of 105% and 3.3 years, respectively, to calculate values for options issued in the third quarter of 2003. Different assumptions could materially impact the resulting option value calculated. The following table represents the approximate relative value, in percent, of “at-the-money” options priced under different volatility and time to expiration assumptions as compared to an “at-the-money” option priced assuming volatility of 105%, time to expiration of 3.3 years, risk free interest rate of 2.70% and dividend yield of 0.0%. For example, if we assume the fair market value of our stock to be $1.75 and we value 100,000 options to buy a share at that price (i.e. “at-the-money” options) using a volatility of 105%, a time to expiration of 3.3 years, a risk free interest rate of 2.70% and a dividend yield of 0.0%, we obtain a fair value for the options of approximately $118,100; if we value the options under the same assumptions except we assume a volatility of 50% rather than 105% and a time to expiration of 5 years instead of 3.3 years, we obtain a value of approximately $81,000, or approximately 68% of the fair value calculated under our original assumptions, as can be seen in the table below.


Volatility

 
10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 110%
 
                                                     
        1     8%     14%     19%     25%     31%     36%     42%     47%     52%     57%     63%  
        2     12%     20%     28%     36%     43%     51%     58%     65%     72%     78%     84%  
Time to       3     16%     26%     35%     44%     53%     62%     70%     78%     85%     92%     99%  
Expiration       4     20%     30%     41%     51%     61%     71%     80%     88%     96%     103%     109%  
(in years)       5     24%     35%     46%     57%     68%     78%     87%     96%     104%     111%     117%  
        6     27%     39%     51%     63%     74%     84%     94%     103%     110%     117%     123%  
        7     30%     42%     55%     68%     79%     90%     100%     108%     116%     122%     127%  
        8     33%     46%     59%     72%     84%     95%     105%     113%     120%     126%     131%  
        9     33%     49%     63%     76%     88%     99%     109%     117%     124%     130%     134%  
        10     39%     52%     66%     80%     92%     103%     112%     121%     127%     132%     136%  

      Factors That May Affect Results

           Our future operating results may vary substantially from period to period due to a number of factors, many of which are beyond our control. The following discussion highlights these factors and the possible impact of these factors on future results of operations. If any of the following factors actually occur, our business, financial condition or results of operations could be harmed. In that case, the price of our common stock could decline and you could experience losses on your investment.

     We anticipate future losses and may not be able to achieve sustained profitability.

           We have incurred net losses on an annual basis since our inception in 1988 and, as of September 30, 2003, we had an accumulated deficit of $206.7 million. Notwithstanding our first profitable fiscal quarter for the three months ended December 31, 2002, we may not be able to achieve profitability in subsequent periods. In fact, our fourth quarter 2002 profitability has been followed by net losses for each of the first three quarters of 2003, primarily due to seasonality associated with our products. We anticipate that we will continue to incur additional operating losses in the near term. These losses have resulted principally from expenses incurred in our research and development programs and from sales and marketing and general and administrative expenses. Even if we achieve profitability, we may not be able to sustain or increase profitability on a quarterly or annual basis. If we cannot achieve or sustain profitability for an extended period, we may not be able to fund our expected cash needs or continue our operations.

     We rely substantially on third-party suppliers. The loss of products or delays in product availability from one or more third-party suppliers could substantially harm our business.

           To be successful, we must contract for the supply of, or manufacture ourselves, current and future products of appropriate quantity, quality and cost. Such products must be available on a timely basis and be in compliance with any regulatory requirements. Failure to do so could substantially harm our business.

           We currently rely on third party suppliers to manufacture those products we do not manufacture at Diamond. We currently rely on third party suppliers for our veterinary diagnostic and patient monitoring instruments and consumable supplies for these instruments, including i-STAT Corporation, scil GmbH, Arkray, Inc. and Dolphin Medical, Inc. (a majority-owned subsidiary of OSI Systems, Inc.); for our point-of-care diagnostic tests, primarily Quidel Corporation and Diagnostic Chemicals, Ltd.; for certain of our vaccines, Boehringer Ingelheim Vetmedica, Inc.; for the manufacture of our allergy immunotherapy treatment products,


ALK-Abello, Inc.; as well as others for other products. We often purchase products from our suppliers under agreements which are of limited duration. Risks to relying on suppliers include:

The potential loss of product rights upon expiration of an existing agreement. Unless we are able to find an alternate supply of a similar product, we would not be able to continue to offer our customers the same breadth of products and our sales would likely suffer. In the case of an instrument supplier, we could also potentially suffer the loss of sales of consumable supplies, further hurting our sales prospects and opportunities. Even if we were able to find an alternate supply, we would likely face increased competition from the product whose rights we lost being marketed by a third party or our supplier and it may take us additional time and expense to gain the necessary approvals and launch an alternative product.

High switching costs. If we need to change to other commercial manufacturing contractors for certain of our products, additional regulatory licenses or approvals must be obtained for these contractors prior to our use. This would require new testing and compliance inspections. Any new manufacturer would have to be educated in, or develop substantially equivalent processes necessary for the production of our products. In addition, in certain lines of instruments, we would lose the consumable revenues from the installed base of those instruments in the field if we were to switch to a competitive instrument.

The discontinuation of a product line. Whenever this occurs, unless we are able to find an alternate supply of a similar product, we would not be able to continue to offer our customers the same breadth of products and our sales would likely suffer. Even if we are able to identify an alternate supply, it may take us additional time and expense to gain the necessary approvals and launch an alternative product, especially if the product is discontinued unexpectedly.

Inability to meet minimum obligations. Current agreements, or agreements we may negotiate in the future, may commit us to certain minimum purchase or other spending obligations. It is possible we will not be able to create the market demand to meet such obligations, which would create an increased drain on our financial resources and liquidity.

Loss of exclusivity. Our agreements with various suppliers of our veterinary instruments often require us to meet minimum annual sales levels to maintain our position as the exclusive distributor of these instruments. We may not meet these minimum sales levels in the future and maintain exclusivity over the distribution and sale of these products. If we are not the exclusive distributor of these products, competition may increase.

Limited capacity or ability to scale capacity. If market demand for our products increases suddenly, our current suppliers might not be able to fulfill our commercial needs, which would require us to seek new manufacturing arrangements and may result in substantial delays in meeting market demand. If we consistently generate more demand for a product than a given supplier is capable of handling, it could lead to large backorders and potentially lost sales to competitive products that are readily available. This could require us to seek or fund new sources of supply.

Inconsistent or inadequate quality control. We may not be able to control or adequately monitor the quality of products we receive from our suppliers. Poor quality items could damage our reputation with our customers.

Regulatory risk. Our manufacturing facility and those of some of our third party suppliers are subject to ongoing periodic unannounced inspection by regulatory authorities, including the FDA, USDA and other federal and state agencies for compliance with strictly enforced Good Manufacturing Practices, regulations and similar foreign standards, and we do not have control over


  our suppliers’ compliance with these regulations and standards. Violations could potentially lead to interruptions in supply which could cause us to lose sales to readily available competitive products.

Developmental delays. We may experience delays in the scale-up quantities needed for product development that could delay regulatory submissions and commercialization of our products in development, causing us to miss key windows of opportunity.

Limited intellectual property rights. We may not have intellectual property rights, or may have to share intellectual property rights, to any improvements to the manufacturing processes or new manufacturing processes for our products.

           Potential problems with suppliers such as those discussed above could substantially decrease sales, lead to higher costs, damage our reputation with our customers due to poor quality goods or delays in order fulfillment, resulting in our being unable to effectively sell our products and substantially harm our business.

      We have historically not generated positive cash flow from operations and may need additional capital and any required capital may not be available on acceptable terms or at all.

           We have incurred negative cash flow from operations on an annual basis since inception in 1988. Our financial plan for 2003 combined with our current projections for 2004 indicate that our available cash and cash equivalents, together with cash from operations and borrowings expected to be available under our revolving line of credit, are expected to be sufficient to fund our operations through 2004 and into 2005. Under our current projections for 2004 we expect to reduce, but not eliminate, our negative cash from operations from historical levels through at least the first half of the year. However, our actual results may differ from this plan and these projections and we may be required to consider alternative strategies. We may be required to raise additional capital in the future. If necessary, we expect to raise these additional funds through one or more of the following: (1) obtaining new loans secured by unencumbered assets; (2) sale of various products or marketing rights; (3) licensing of technology; (4) sale of various assets; and (5) sale of equity or debt securities. If we cannot raise the additional funds through these options on acceptable terms or with the necessary timing, management could also reduce discretionary spending to decrease our cash burn rate and extend the currently available cash and cash equivalents and available borrowings.

          Additional capital may not be available on acceptable terms, if at all. The public markets may be unreceptive to equity financings and we may not be able to obtain additional private equity financing. Furthermore, amounts we expect to be available under our existing revolving credit facility may not be available and other lenders could refuse to provide us with additional debt financing. Furthermore, any additional equity financing would likely be dilutive to stockholders and additional debt financing, if available, may include restrictive covenants which may limit our currently planned operations and strategies. If adequate funds are not available, we may be required to curtail our operations significantly and reduce discretionary spending to extend the currently available cash resources, or to obtain funds by entering into collaborative agreements or other arrangements on unfavorable terms, all of which would likely have a material adverse effect on our business, financial condition and our ability to continue as a going concern.

     We must maintain various financial and other covenants under our revolving line of credit agreement.

           Under our March 28, 2003 amended and restated revolving line of credit agreement with Wells Fargo Business Credit, we are required to comply with various financial and non-financial covenants and we have made various representations and warranties. Among the financial covenants is a requirement to maintain minimum liquidity (cash plus excess borrowing base) which varies between $1.5 million and $1.0 million. Additional requirements include covenants for minimum capital monthly and minimum net income quarterly.

           Failure to comply with any of the covenants, representations or warranties could result in our being in default under the loan and could cause all outstanding amounts to become immediately due and payable or


impact our ability to borrow under the agreement. All amounts due under the credit facility mature on May 31, 2006. We intend to rely on available borrowings under the credit agreement to fund our operations. If we are unable to borrow funds under this agreement, we will need to raise additional capital to fund our cash needs and continue our operations.

      Our largest customer accounted for over 15% of our total revenue for the previous three years, and the loss of that customer or other customers could harm our operating results.

           We currently derive a substantial portion of our revenue from sales by our subsidiary, Diamond. Revenue from one contract between Diamond and AgriLabs comprised approximately 17%, 16% and 17% of consolidated revenue in 2000, 2001 and 2002, respectively. AgriLabs comprised approximately 11% of our consolidated revenue for the nine months ended September 30, 2003. In 2002, we signed a contract extension with AgriLabs that extends their exclusive marketing rights to certain of our products through 2013. While AgriLabs is required to make minimum purchases each year to maintain certain exclusive sales and marketing rights, there can be no assurance that AgriLabs will be willing or able to make such purchases. If AgriLabs does not continue to purchase from Diamond and if we fail to replace the lost revenue with revenues from other customers, our business could be substantially harmed. In addition, sales from our next three largest customers accounted for an aggregate of approximately 15% of our revenues in 2002. If we are unable to maintain our relationships with one or more of these customers, our sales may decline.

      Factors beyond our control may cause our operating results to fluctuate, and since many of our expenses are fixed, this fluctuation could cause our stock price to decline.

           We believe that our future operating results will fluctuate on a quarterly basis due to a variety of factors, including:

results from our Diamond Animal Health segment;
the introduction of new products by us or by our competitors;
our distribution strategy and our ability to maintain or expand relationships with distributors;
market acceptance of our current or new products;
regulatory and other delays in product development;
competition and pricing pressures from competitive products;
manufacturing delays;
shipment problems;
product seasonality;
product recalls; and
changes in the mix of products sold.

           We have high operating expenses for personnel, new product development and marketing. Many of these expenses are fixed in the short term. If any of the factors listed above cause our revenues to decline, our operating results could be substantially harmed.

           Our operating results in some quarters may not meet our revenue and earnings guidance. In that case, our stock price probably would decline.

     We operate in a highly competitive industry, which could render our products obsolete or substantially limit the volume of products that we sell. This would limit our ability to compete and achieve profitability.

           We compete with independent animal health companies and major pharmaceutical companies that have animal health divisions. Companies with a significant presence in the animal health market, such as Bayer AG, IDEXX Laboratories, Inc. (“IDEXX”), Intervet International B.V., Merial Ltd., Novartis AG, Pfizer Inc., Schering-Plough Corporation and Wyeth, have developed or are developing products that compete with our products or would compete with them if developed. These competitors may have substantially greater financial,


technical, research and other resources and larger, better-established marketing, sales, distribution and service organizations than we do. We believe that one of our largest competitors, IDEXX, effectively prohibits its distributors from selling competitive products, including our diagnostic instruments and heartworm diagnostic tests. Our competitors frequently offer broader product lines and have greater name recognition than we do. Our competitors may develop or market technologies or products that are more effective or commercially attractive than our current or future products or that would render our technologies and products obsolete. Further, additional competition could come from new entrants to the animal healthcare market. Moreover, we may not have the financial resources, technical expertise or marketing, distribution or support capabilities to compete successfully. If we fail to compete successfully, our ability to achieve sustained profitability will be limited.

     We may be unable to successfully market and distribute our products and implement our distribution strategy.

           The market for companion animal healthcare products is highly fragmented. Because our proprietary products are available only by prescription and our medical instruments require technical training, we sell our companion animal health products only to veterinarians. Therefore, we may fail to reach a substantial segment of the potential market.

           We currently market our products in the United States to veterinarians through approximately 23 independent third-party distributors and through a direct sales force. Approximately three-fifths of these domestic distributors carry the full line of our companion animal products. We have recently begun to rely on distributors for a greater portion of our sales and therefore need to increase our training efforts directed at the sales personnel of our distributors. To be successful, we will have to continue to develop and train our direct sales force as well as sales personnel of our distributors and rely on other arrangements with third parties to market, distribute and sell our products. In addition, most of our distributor agreements can be terminated on 60 days’ notice and we believe that IDEXX, one of our largest competitors, effectively prohibits its distributors from selling competitive products, including our diagnostic instruments and heartworm diagnostic tests. We believe this restriction limits our ability to engage national distributors to sell our full line of products. In 2002, one of our largest distributors informed us that they were going to carry IDEXX products and that they no longer would carry our diagnostic instruments and heartworm diagnostic tests. We believe IDEXX effectively prohibits this distributor from carrying our diagnostic instruments and heartworm diagnostic tests as a condition for having access to buy the IDEXX product line.

           We may not successfully develop and maintain marketing, distribution or sales capabilities, and we may not be able to make arrangements with third parties to perform these activities on satisfactory terms. If our marketing and distribution strategy is unsuccessful, our ability to sell our products will be negatively impacted and our revenues will decrease. Furthermore, the recent change in our distribution strategy and our expected increase in sales from distributors and decrease in direct sales may have a negative impact on our gross margins.

      We expect to experience volatility in our stock price, which may affect our ability to raise capital in the future or make it difficult for investors to sell their shares.

           The securities markets have experienced significant price and volume fluctuations and the market prices of securities of many public biotechnology companies have in the past been, and can in the future be expected to be, especially volatile. During the past 12 months, our closing stock price has ranged from a low of $0.30 to a high of $2.71. Fluctuations in the trading price or liquidity of our common stock may adversely affect our ability to raise capital through future equity financings. Factors that may have a significant impact on the market price and marketability of our common stock include:

announcements of technological innovations or new products by us or by our competitors;
our quarterly operating results;
developments or disputes concerning patents or proprietary rights;
regulatory developments;

developments in our relationships with collaborative partners;
releases of reports by securities analysts;
changes in regulatory policies;
litigation;
economic and other external factors; and
general market conditions.

           In the past, following periods of volatility in the market price of a company’s securities, securities class action litigation has often been instituted. If a securities class action suit is filed against us, we would incur substantial legal fees and our management’s attention and resources would be diverted from operating our business in order to respond to the litigation.

      We depend on key personnel for our future success. If we lose our key personnel or are unable to attract and retain additional personnel, we may be unable to achieve our goals.

           Our future success is substantially dependent on the efforts of our senior management and scientific team, particularly Dr. Robert B. Grieve, our Chairman and Chief Executive Officer. The loss of the services of members of our senior management or scientific staff may significantly delay or prevent the achievement of product development and other business objectives. Because of the specialized scientific nature of our business, we depend substantially on our ability to attract and retain qualified scientific and technical personnel. There is intense competition among major pharmaceutical and chemical companies, specialized biotechnology firms and universities and other research institutions for qualified personnel in the areas of our activities. Although we have an employment agreement with Dr. Grieve, he is an at-will employee, which means that either party may terminate his employment at any time without prior notice. If we lose the services of, or fail to recruit, key scientific and technical personnel, the growth of our business could be substantially impaired. We do not maintain key person life insurance for any of our key personnel.

     We have limited resources to devote to product development and commercialization. If we are not able to devote adequate resources to product development and commercialization, we may not be able to develop our products.

           Our strategy is to develop a broad range of products addressing companion animal healthcare. We believe that our revenue growth and profitability, if any, will substantially depend upon our ability to:

improve market acceptance of our current products;
complete development of new products; and
successfully introduce and commercialize new products.

           We have introduced some of our products only recently and many of our products are still under development. We currently have under development or in clinical trials a number of products. Because we have limited resources to devote to product development and commercialization, any delay in the development of one product or reallocation of resources to product development efforts that prove unsuccessful may delay or jeopardize the development of our other product candidates. If we fail to develop new products and bring them to market, our ability to generate additional revenue will decrease.

           In addition, our products may not achieve satisfactory market acceptance and we may not successfully commercialize them on a timely basis, or at all. If our products do not achieve a significant level of market acceptance, demand for our products will not develop as expected.

      We may face costly intellectual property disputes.

           Our ability to compete effectively will depend in part on our ability to develop and maintain proprietary aspects of our technology and either to operate without infringing the proprietary rights of others or to obtain


rights to technology owned by third parties. We have United States and foreign-issued patents and are currently prosecuting patent applications in the United States and various foreign countries. Our pending patent applications may not result in the issuance of any patents or any issued patents that will offer protection against competitors with similar technology. Patents we receive may be challenged, invalidated or circumvented in the future or the rights created by those patents may not provide a competitive advantage. We also rely on trade secrets, technical know-how and continuing invention to develop and maintain our competitive position. Others may independently develop substantially equivalent proprietary information and techniques or otherwise gain access to our trade secrets.

           The biotechnology and pharmaceutical industries have been characterized by extensive litigation relating to patents and other intellectual property rights. In 1998, Synbiotics Corporation filed a lawsuit against us alleging infringement of a Synbiotics patent relating to heartworm diagnostic technology. This lawsuit was settled in March 2003.

           We may become subject to additional patent infringement claims and litigation in the United States or other countries or interference proceedings conducted in the United States Patent and Trademark Office, or USPTO, to determine the priority of inventions. The defense and prosecution of intellectual property suits, USPTO interference proceedings, and related legal and administrative proceedings are costly, time-consuming and distracting. We may also need to pursue litigation to enforce any patents issued to us or our collaborative partners, to protect trade secrets or know-how owned by us or our collaborative partners, or to determine the enforceability, scope and validity of the proprietary rights of others. Any litigation or interference proceeding will result in substantial expense to us and significant diversion of the efforts of our technical and management personnel. Any adverse determination in litigation or interference proceedings could subject us to significant liabilities to third parties. Further, as a result of litigation or other proceedings, we may be required to seek licenses from third parties which may not be available on commercially reasonable terms, if at all.

     Our technology and that of our collaborators may become the subject of legal action.

           We license technology from a number of third parties, including Valentis, Inc., Corixa Corporation, Roche, New England Biolabs, Inc. and Hybritech Inc., as well as a number of research institutions and universities. The majority of these license agreements impose due diligence or milestone obligations on us, and in some cases impose minimum royalty and/or sales obligations on us, in order for us to maintain our rights under these agreements. Our products may incorporate technologies that are the subject of patents issued to, and patent applications filed by, others. As is typical in our industry, from time to time we and our collaborators have received, and may in the future receive, notices from third parties claiming infringement and invitations to take licenses under third party patents. We currently do not have any unresolved notices of infringement. Any legal action against us or our collaborators may require us or our collaborators to obtain one or more licenses in order to market or manufacture affected products or services. However, we or our collaborators may not be able to obtain licenses for technology patented by others on commercially reasonable terms, we may not be able to develop alternative approaches if unable to obtain licenses, or current and future licenses may not be adequate for the operation of our businesses. Failure to obtain necessary licenses or to identify and implement alternative approaches could prevent us and our collaborators from commercializing our products under development and could substantially harm our business.

     We have granted third parties substantial marketing rights to certain of our existing products as well as products under development. If the third parties are not successful in marketing our products our sales may not increase.

           Our agreements with our corporate marketing partners generally contain no minimum purchase requirements in order for them to maintain their exclusive or co-exclusive marketing rights. Currently, Novartis Agro K.K. markets and distributes our SOLO STEP CH heartworm test in Japan. In addition, we have entered into agreements with Novartis to market or co-market certain of the products that we are currently developing. Also, Nestle Purina Petcare has exclusive rights to license our technology for nutritional applications for dogs


and cats. We recently entered into an agreement with Schering-Plough Animal Health Corporation (SPAH) granting distribution and marketing rights in the U.S. for our new canine heartworm preventative product. One or more of these marketing partners may not devote sufficient resources to marketing our products. Furthermore, there is nothing to prevent these partners from pursuing alternative technologies or products that may compete with our products. In the future, third-party marketing assistance may not be available on reasonable terms, if at all. If any of these events occur, we may not be able to commercialize our products and our sales will decline. In addition, our agreement with SPAH requires us to potentially pay termination penalties if we are unable to supply product over an extended period of time.

      We depend on partners in our research and development activities. If our current partnerships and collaborations are not successful, we may not be able to develop our technologies or products.

           For several of our proposed products, we are dependent on collaborative partners to successfully and timely perform research and development activities on our behalf. For example, we jointly developed several point-of-care diagnostic products with Quidel Corporation, and Quidel manufactures these products. We license DNA delivery and manufacturing technology from Valentis Inc. and collaborate on chemistry analyzers with Arkray, Inc. We also have worked with i-STAT Corporation to develop portable clinical analyzers and Diagnostic Chemicals, Ltd. to develop the E.R.D.-HEALTHSCREEN Canine Urine Test and E.R.D.-HEALTHSCREEN Feline Urine Test. One or more of our collaborative partners may not complete research and development activities on our behalf in a timely fashion, or at all. If our collaborative partners fail to complete research and development activities, or fail to complete them in a timely fashion, our ability to develop technologies and products will be impacted negatively and our revenues will decline.

     We must obtain and maintain costly regulatory approvals in order to market our products.

           Many of the products we develop and market are subject to extensive regulation by one or more of the USDA, the FDA, the EPA and foreign regulatory authorities. These regulations govern, among other things, the development, testing, manufacturing, labeling, storage, pre-market approval, advertising, promotion, sale and distribution of our products. Satisfaction of these requirements can take several years and time needed to satisfy them may vary substantially, based on the type, complexity and novelty of the product.

           Our Flu AVERT I.N. Vaccine, SOLO STEP CH Cassettes, SOLO STEP FH Cassettes, SOLO STEP CH Batch Test Strips and Trivalent Intranasal/Intraocular Vaccine each have received regulatory approval in the United States by the USDA. In addition, the Flu AVERT I.N. Vaccine has been approved in Canada by the CFIA. SOLO STEP CH Cassettes and SOLO STEP CH Batch Test Strips are pending approval by the CFIA. SOLO STEP CH Cassettes have also been approved by the Japanese Ministry of Agriculture, Forestry and Fisheries. U.S. regulatory approval by the USDA is currently pending for our Feline IMMUCHECK Assay and FELINE ULTRANASAL FVRCP Vaccine.

           The effect of government regulation may be to delay or to prevent marketing of our products for a considerable period of time and to impose costly procedures upon our activities. We have experienced in the past, and may experience in the future, difficulties that could delay or prevent us from obtaining the regulatory approval or license necessary to introduce or market our products. Such delays in approval may cause us to forego a significant portion of a new product’s sales in its first year due to seasonality and advanced booking periods associated with certain products. Regulatory approval of our products may also impose limitations on the indicated or intended uses for which our products may be marketed.

           Among the conditions for certain regulatory approvals is the requirement that the facilities of our third party manufacturers conform to current Good Manufacturing Practices. Our manufacturing facilities and those of our third party manufacturers must also conform to certain other manufacturing regulations, which include requirements relating to quality control and quality assurance as well as maintenance of records and documentation. The USDA, FDA and foreign regulatory authorities strictly enforce manufacturing regulatory requirements through periodic inspections. If any regulatory authority determines that our manufacturing


facilities or those of our third party manufacturers do not conform to appropriate manufacturing requirements, we or the manufacturers of our products may be subject to sanctions, including warning letters, manufacturing suspensions, product recalls or seizures, injunctions, refusal to permit products to be imported into or exported out of the United States, refusals of regulatory authorities to grant approval or to allow us to enter into government supply contracts, withdrawals of previously approved marketing applications, civil fines and criminal prosecutions.

      Our common stock is currently listed on the Nasdaq SmallCap Market and we may not be able to maintain that listing, which may make it more difficult for you to sell your shares.

           Our common stock was originally listed on the Nasdaq National Market. In September 2002 we transferred our listing to the Nasdaq SmallCap Market when we were unable to meet the $1.00 minimum bid price requirement and were placed on probationary status as we continued to be unable to do so. In April 2003, our common stock exceeded the minimum bid price requirement for 10 consecutive trading days and we were notified that we are no longer on probationary status and are fully qualified on the Nasdaq SmallCap Market. There are additional quantitative and qualitative requirements that we must meet to maintain our listing in addition to the $1.00 minimum bid price. If in the future the bid price of our common stock closes below $1.00 for 30 consecutive trading days we will not be in compliance with the listing requirement and subject to potential delisting proceedings. We cannot assure you that we will be able to maintain our listing on the Nasdaq market. If we are delisted from the Nasdaq SmallCap Market, our common stock will be considered a penny stock under the regulations of the Securities and Exchange Commission and would therefore be subject to rules that impose additional sales practice requirements on broker-dealers who sell our securities. The additional burdens imposed upon broker-dealers discourage broker-dealers from effecting transactions in our common stock, which could severely limit market liquidity of the common stock and your ability to sell our securities in the secondary market. This lack of liquidity would also make it more difficult to raise capital in the future.

     We may face product returns and product liability litigation and the extent of our insurance coverage is limited. If we become subject to product liability claims resulting from defects in our products, we may fail to achieve market acceptance of our products and our sales could decline.

           The testing, manufacturing and marketing of our current products as well as those currently under development entail an inherent risk of product liability claims and associated adverse publicity. Following the introduction of a product, adverse side effects may be discovered. Adverse publicity regarding such effects could affect sales of our other products for an indeterminate time period. To date, we have not experienced any material product liability claims, but any claim arising in the future could substantially harm our business. Potential product liability claims may exceed the amount of our insurance coverage or may be excluded from coverage under the terms of the policy. We may not be able to continue to obtain adequate insurance at a reasonable cost, if at all. In the event that we are held liable for a claim against which we are not indemnified or for damages exceeding the $5 million limit of our insurance coverage or which results in significant adverse publicity against us, we may lose revenue and fail to achieve market acceptance.

      We may be held liable for the release of hazardous materials, which could result in extensive clean up costs or otherwise harm our business.

           Our products and development programs involve the controlled use of hazardous and biohazardous materials, including chemicals, infectious disease agents and various radioactive compounds. Although we believe that our safety procedures for handling and disposing of such materials comply with the standards prescribed by applicable local, state and federal regulations, we cannot eliminate the risk of accidental contamination or injury from these materials. In the event of such an accident, we could be held liable for any fines, penalties, remediation costs or other damages that result. Our liability for the release of hazardous materials could exceed our resources, which could lead to a shutdown of our operations. In addition, we may incur substantial costs to comply with environmental regulations as we expand our manufacturing capacity.


Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

           Market risk represents the risk of loss that may impact the financial position, results of operations or cash flows due to adverse changes in financial and commodity market prices and rates. We are exposed to market risk in the areas of changes in United States and foreign interest rates and changes in foreign currency exchange rates as measured against the United States dollar. These exposures are directly related to our normal operating and funding activities. For example, we sell products to a Japanese distributor and the yen-based consideration we receive is held for the purchase of yen-based inventory purchases during the year.

      Interest Rate Risk

           The interest payable on certain of our lines of credit and other borrowings is variable based on the United States prime rate and, therefore, is affected by changes in market interest rates. At September 30, 2003, approximately $9.7 million was outstanding on these lines of credit and other borrowings with a weighted average interest rate of 5.40%. We manage interest rate risk by investing excess funds principally in cash equivalents or marketable securities, which bear interest rates that reflect current market yields. We completed an interest rate risk sensitivity analysis of these borrowings based on an assumed one percentage point increase in interest rates. Based on our outstanding balances as of September 30, 2003, a one percentage point increase in market interest rates would cause an annual increase in our interest expense of approximately $97,000. We also had approximately $6.2 million of cash and cash equivalents at September 30, 2003, the majority of which is invested in liquid interest bearing accounts. Based on our outstanding balances, a one percentage point increase in market interest rates would cause an annual increase in our interest income of approximately $62,000.

      Foreign Currency Risk

           We have foreign currency risk in three areas: (1) our investment in our European subsidiaries; (2) the results of operations from our European subsidiaries; and (3) inventory purchases and product sales which are not denominated in U.S. dollars.

           We have a wholly owned subsidiary located in Switzerland. Sales from this operation are denominated in Swiss Francs or Euros, thereby creating exposures to changes in exchange rates. The changes in the Swiss/U.S. exchange rate or Euro/U.S. exchange rate may positively or negatively affect our consolidated sales, gross margins and retained earnings. We completed a foreign currency exchange risk sensitivity analysis on an assumed 1% increase in foreign currency exchange rates. If foreign currency exchange rates increase/decrease by 1% during the twelve months ended December 31, 2003, we would experience an increase/decrease in our foreign currency gain/loss of approximately $68,000 based on the investment in foreign subsidiaries as of September 30, 2003. We would experience no significant impact on our results of operations as a result of a 1% increase/decrease in foreign currency exchange rates due to the size of this operation.

           We purchase inventory for sale from one foreign vendor and sell our products to two foreign customers in transactions which are denominated in non-U.S. currency, primarily Japanese yen and Canadian dollars. If the exchange rate of the U.S. dollar increases/decreases by 1%, the net impact on our operating results would be approximately $35,000 and $12,000 based upon our purchases and sales, respectively, in these foreign currencies over the past 12 months.


Item 4.

CONTROLS AND PROCEDURES

    (a)        Evaluation of disclosure controls and procedures.

          Our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

    (b)        Changes in internal control over financial reporting.

           There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART II.      OTHER INFORMATION

Item 1.    Legal Proceedings

                None.

Item 2.    Changes in Securities and Use of Proceeds

                None.

Item 3.    Defaults upon Senior Securities

                None.

Item 4.    Submission of Matters to a Vote of Security Holders

                None.

Item 5.    Other Information

                None.

Item 6.    Exhibits and Reports on Form 8-K

                (a)   Exhibits

           Number Notes                                         Description                                                 
31.1            (1) Certification Under Section 302 of Sarbanes-Oxley Act.  
31.2                (1) Certification Under Section 302 of Sarbanes-Oxley Act.  
32.1                (1) Certification Under Section 906 of Sarbanes-Oxley Act.  

Notes

(1)       Filed with Registrant’s Form 10-Q for the quarter ended September 30, 2003.

(b)       Reports on Form 8-K

  The Company filed a report on Form 8-K dated July 29, 2003, which included the press release of Heska Corporation dated July 29, 2003, reporting Heska Corporation financial results for the second quarter of 2003.


HESKA CORPORATION

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

                             HESKA CORPORATION

Date:                           November 14, 2003   By    /s/  Robert B. Grieve     
         ROBERT B. GRIEVE
         Chief Executive Officer and Chairman of the Board
         (on behalf of the Registrant and as the Registrant’s
         Principal Executive Officer)

Date:                           November 14, 2003   By    /s/  Jason A. Napolitano     
         JASON A. NAPOLITANO
        Executive Vice President and Chief Financial Officer
        (on behalf of the Registrant and as the Registrant’s
        Principal Financial Officer)