XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Stock-Based Compensation  
Schedule of stock-based compensation costs recognized in the Condensed Consolidated Statements of Income

The following table presents details of stock-based compensation costs recognized in the Consolidated Statements of Income (in thousands):

Year Ended

December 31,

January 1,

January 2,

    

2022

    

2022

    

2021

Cost of revenues

$

1,152

$

964

$

970

Research and development

 

32,860

 

24,986

 

23,359

Selling, general and administrative

 

26,498

 

30,892

 

25,125

 

60,510

 

56,842

 

49,454

Income tax benefit

 

(5,980)

 

(954)

 

(3,694)

Share-based compensation – continuing operations

54,530

55,888

45,760

Share-based compensation – discontinued operations, net

(2,007)

10,715

Total

$

54,530

$

53,881

$

56,475

Summary of assumptions used to estimate fair values for ESPP

The fair values estimated from the Black-Scholes option-pricing model for ESPP shares granted were calculated using the following assumptions:

Year Ended

 

December 31,

January 1,

January 2,

Employee Stock Purchase Plan

    

2022

    

2022

    

2021

Expected volatility

44

%

42

%  

67

%

Risk-free interest rate %

3.18

%

0.05

%  

0.15

%

Expected term (in months)

9

9

9

Dividend yield

Summary of assumptions used to estimate fair values for MSUs

The fair values estimated from the Monte Carlo simulation for MSUs were calculated using the following assumptions:

Year Ended

 

January 2,

MSUs

    

2021

 

Expected volatility

 

36

%

Risk-free interest rate %

 

1.3

%

Expected term (in years)

 

2.9

Dividend yield

 

Summary of stock-based compensation activity, options

A summary of stock-based compensation activity with respect to fiscal 2022 follows:

Weighted-

Weighted-Average

Aggregate

Average

Remaining

Intrinsic

Shares

Exercise

Contractual Term

Value

Stock Options

    

(000s)

    

Price

    

(In Years)

    

(000s)

Outstanding at January 1, 2022

 

118

$

38.80

 

4.12

$

19,825

Outstanding at December 31, 2022

 

118

$

38.80

 

3.12

$

11,457

Vested at December 31, 2022 and expected to vest

 

118

$

38.80

 

3.12

$

11,457

Exercisable at December 31, 2022

 

118

$

38.80

 

3.12

$

11,457

Summary of stock-based compensation activity, RSAs and RSUs

    

Weighted-

Weighted-Average

Aggregate

Average

Remaining

Intrinsic

Shares

Grant Date

Vesting Term

Value

RSAs and RSUs

    

(000s)

    

Fair Value

    

(In Years)

    

(000s)

Outstanding at January 1, 2022

 

831

$

117.25

Granted

 

487

$

144.40

Vested or issued

 

(378)

$

110.12

Cancelled or forfeited

 

(43)

$

134.92

Outstanding at December 31, 2022

 

897

$

134.74

 

1.18

$

121,668

Outstanding at December 31, 2022 and expected to vest

 

825

$

134.22

 

1.18

$

111,979

Summary of stock-based compensation activity, PSUs and MSUs

Weighted-

    

Weighted-Average

Aggregate

Average

Remaining

Intrinsic

Shares

Grant Date

Vesting Term

Value

PSUs and MSUs

    

(000s)

    

Fair Value

    

(In Years)

    

(000s)

Outstanding at January 1, 2022

 

246

 

$

105.77

Granted

 

52

$

160.97

Vested or issued

 

$

Cancelled or forfeited

 

(73)

$

54.77

Outstanding at December 31, 2022

 

225

$

134.93

 

1.27

$

30,599

Outstanding at December 31, 2022 and expected to vest

 

329

 

$

138.15

 

1.27

$

44,604

Summary of weighted average fair value at the date of grant

The following summarizes the Company’s weighted average fair value at the date of grant:

Year Ended

December 31,

January 1,

January 2,

    

2022

    

2022

    

2021

Per grant of RSAs and RSUs

$

144.40

    

$

135.28

    

$

100.27

Per grant of PSUs and MSUs

$

160.97

    

$

145.11

    

$

98.58

Summary of stock-based payment and stock option values

The following summarizes the Company’s stock-based payment and stock option values (in thousands):

Year Ended

December 31,

January 1,

January 2,

    

2022

    

2022

    

2021

Intrinsic value of stock options exercised

$

$

986

$

558

Intrinsic value of RSUs that vested

$

57,621

$

76,654

$

48,534

Grant date fair value of RSUs that vested

$

41,610

$

47,726

$

37,477

Intrinsic value of PSUs and MSUs that vested

$

$

5,231

$

8,545

Grant date fair value of PSUs and MSUs that vested

$

$

3,562

$

6,302

Summary of shares reserved of common stock for future issuance

As of December 31, 2022, the Company had reserved shares of common stock for future issuance as follows (in thousands):

2009 Plan

    

2,520

2009 ESPP

 

1,145

Total shares reserved

 

3,665