Exhibit 99
Silicon Labs Announces Second Quarter 2020 Results
-- Strong Results Led by Accelerating Trends in Connectivity --
AUSTIN, Texas – July 29, 2020 – Silicon Labs (NASDAQ: SLAB), a leading provider of silicon, software and solutions for a smarter, more connected world, today reported financial results for its second quarter ended July 4, 2020. Revenue was near the top end of the guidance range at $207.5 million, down from $214.9 million in the first quarter. Second quarter GAAP and non-GAAP diluted earnings (loss) per share (EPS) were $(0.04) and $0.74, respectively.
“Second quarter revenue was at the high end of our guidance range at $207.5 million,” said Tyson Tuttle, CEO of Silicon Labs. “Clearly, the global pandemic has and will continue to impact the way people live, work and play. We are well-positioned to execute our strategy in IoT connectivity and internet infrastructure in light of recent trends in the market, which we see accelerating as the world moves even faster to becoming more connected.”
Second Quarter Financial Highlights
| · | IoT revenue declined to $115.1 million, down 3% sequentially and 8% year-on-year. |
| · | Infrastructure and Automotive revenue declined to $92.5 million, down 5% sequentially and up 13% year-on-year. |
On a GAAP basis:
| · | GAAP gross margin was 60.9%. |
| · | GAAP R&D expenses were $71 million. |
| · | GAAP SG&A expenses were $48 million. |
| · | GAAP operating income as a percentage of revenue was 3.4%. |
| · | GAAP diluted loss per share was $(0.04). |
On a non-GAAP basis, excluding the impact of stock compensation, amortization of acquired intangible assets, restructuring charges, non-cash interest expense and other costs associated with convertible notes, and certain other items as set forth in the reconciliation tables below:
| · | Non-GAAP gross margin was 61.4%. |
| · | Non-GAAP R&D expenses were $52 million. |
| · | Non-GAAP SG&A expenses were $37 million. |
| · | Non-GAAP operating income as a percentage of revenue was 18.0%. |
| · | Non-GAAP diluted earnings per share were $0.74. |
Product Results
| · | Announced the EFP01 PMIC family, a new line of energy-friendly power management ICs serving as dedicated companion chips for EFR32 wireless devices and EFM32 microcontrollers. The EFP01 PMIC family provides a flexible, system-level power management solution enhancing the energy efficiency of battery-powered applications including IoT sensors, asset tags, smart meters, home and building automation, security, and health and wellness products. |
Business Highlights
| · | Successfully completed the operational integration of Redpine Signals’ connectivity business and Hyderabad, India design center. |
| · | Joined the Wi-SUN Alliance’s board of directors to accelerate the global adoption of Wi-SUN. The Wi-SUN Alliance aims to advance seamless, ubiquitous LPWAN connectivity via a standards-based, interoperable solution for global markets. |
| · | Continued preparation for our first-ever Works With smart home developer conference September 9th – 10th, a two-day virtual event where smart home developers will learn how to connect our platforms, devices and protocols to work with ecosystems from industry leaders including Amazon, Apple HomeKit, Google, Samsung and many others. |
| · | Migrated marketing and customer engagement initiatives to a virtual environment, holding weekly virtual Tech Talks and BG22 workshops with more attendees, repeat views and more accounts engaged than in-person events of this nature. |
| · | Added Karuna Annavajjala to Silicon Labs’ executive team as Chief Information Officer to lead the company’s global IT team responsible for strategic planning, business application platforms, cyber security and service delivery. |
Business Outlook
The company expects third quarter revenue to be in the range of $208 to $218 million, with IoT up and Infrastructure & Automotive down, and estimates the following:
On a GAAP basis:
| · | GAAP gross margin at approximately 60%. |
| · | GAAP operating expenses at approximately $118 million. |
| · | GAAP effective tax rate of 0.0%. |
| · | GAAP diluted earnings (loss) per share between $(0.01) and $0.09. |
On a non-GAAP basis, and excluding the impact of stock compensation, amortization of acquired intangible assets, acquisition related charges, restructuring charges, non-cash interest expense and other costs associated with convertible notes, and certain other items as set forth in the reconciliation tables below:
| · | Non-GAAP gross margin at approximately 60.5%. |
| · | Non-GAAP operating expenses at approximately $92 million. |
| · | Non-GAAP effective tax rate at 11.5%. |
| · | Non-GAAP diluted earnings per share between $0.67 and $0.77. |
Webcast and Conference Call
A conference call discussing the quarterly results will follow this press release at 7:30 a.m. Central time. An audio webcast will be available on Silicon Labs' website (www.silabs.com) under Investor Relations. A replay will be available after the call at the same website listed above or by calling 1 (877) 344-7529 (US) or (412) 317-0088 (International) and entering access code 10145993. The replay will be available through August 29, 2020.
About Silicon Labs
Silicon Labs (NASDAQ: SLAB) is a leading provider of silicon, software and solutions for a smarter, more connected world. Our award-winning technologies are shaping the future of the Internet of Things, Internet infrastructure, industrial automation, consumer and automotive markets. Our world-class engineering team creates products focused on performance, energy savings, connectivity and simplicity. silabs.com
Forward-Looking Statements
This press release contains forward-looking statements based on Silicon Labs’ current expectations. The words "believe," "estimate," "expect," "intend," "anticipate," "plan," "project," "will" and similar phrases as they relate to Silicon Labs are intended to identify such forward-looking statements. These forward-looking statements reflect the current views and assumptions of Silicon Labs and are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. Among the factors that could cause actual results to differ materially from those in the forward-looking statements are the following: the impact of COVID-19 on the U.S. and global economy, including the restrictions on travel and transportation and other actions taken by governmental authorities and disruptions to the business of our customers or our global supply chain that have occurred or may occur in the future, the ongoing impact of COVID-19 on our employees and our ability to provide services to our customers and respond to their needs; risks that Silicon Labs may not be able to maintain its historical growth; quarterly fluctuations in revenues and operating results; difficulties developing new products that achieve market acceptance; risks associated with international activities (including trade barriers); intellectual property litigation risks; risks associated with acquisitions and divestitures; product liability risks; difficulties managing Silicon Labs’ distributors, manufacturers and subcontractors; dependence on a limited number of products; absence of long-term commitments from customers; inventory-related risks; difficulties managing international activities; risks that Silicon Labs may not be able to manage strains associated with its growth; credit risks associated with its accounts receivable; dependence on key personnel; stock price volatility; geographic concentration of manufacturers, assemblers, test service providers and customers in Asia that subjects Silicon Labs’ business and results of operations to risks of natural disasters, epidemics or pandemics, war and political unrest; debt-related risks; capital-raising risks; the competitive and cyclical nature of the semiconductor industry; average selling prices of products may decrease significantly and rapidly; information technology risks; cyber-attacks against Silicon Labs’ products and its networks; conflict mineral risks and other factors that are detailed in the SEC filings of Silicon Laboratories Inc. Silicon Labs disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. References in this press release to Silicon Labs shall mean Silicon Laboratories Inc.
Note to editors: Silicon Laboratories, Silicon Labs, the “S” symbol, and the Silicon Labs logo are trademarks of Silicon Laboratories Inc. All other product names noted herein may be trademarks of their respective holders.
CONTACT: George Lane, +1 (512) 712-0019, George.Lane@silabs.com
Silicon Laboratories Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
| Three Months Ended | Six Months Ended | |||||||||||||||
| July 4, 2020 | June 29, 2019 | July 4, 2020 | June 29, 2019 | |||||||||||||
| Revenues | $ | 207,533 | $ | 206,709 | $ | 422,410 | $ | 394,822 | ||||||||
| Cost of revenues | 81,222 | 79,660 | 166,933 | 151,899 | ||||||||||||
| Gross profit | 126,311 | 127,049 | 255,477 | 242,923 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 70,838 | 63,856 | 142,061 | 125,422 | ||||||||||||
| Selling, general and administrative | 48,404 | 48,637 | 102,400 | 97,853 | ||||||||||||
| Operating expenses | 119,242 | 112,493 | 244,461 | 223,275 | ||||||||||||
| Operating income | 7,069 | 14,556 | 11,016 | 19,648 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest income and other, net | 3,267 | 3,696 | 6,518 | 6,519 | ||||||||||||
| Interest expense | (11,778 | ) | (5,005 | ) | (17,319 | ) | (10,002 | ) | ||||||||
| Income (loss) before income taxes | (1,442 | ) | 13,247 | 215 | 16,165 | |||||||||||
| Provision (benefit) for income taxes | 381 | 29,276 | (206 | ) | 26,796 | |||||||||||
| Net income (loss) | $ | (1,823 | ) | $ | (16,029 | ) | $ | 421 | $ | (10,631 | ) | |||||
| Earnings (loss) per share: | ||||||||||||||||
| Basic | $ | (0.04 | ) | $ | (0.37 | ) | $ | 0.01 | $ | (0.25 | ) | |||||
| Diluted | $ | (0.04 | ) | $ | (0.37 | ) | $ | 0.01 | $ | (0.25 | ) | |||||
| Weighted-average common shares outstanding: | ||||||||||||||||
| Basic | 43,761 | 43,386 | 43,699 | 43,287 | ||||||||||||
| Diluted | 43,761 | 43,386 | 44,219 | 43,287 | ||||||||||||
Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
| Non-GAAP Income
Statement Items | Three Months Ended July 4, 2020 | |||||||||||||||||||||||||||||||
GAAP Measure | GAAP Percent of Revenue | Stock Compensation Expense | Intangible Asset Amortization | Acquisition Related Items | Restructuring Charges | Non-GAAP Measure | Non-GAAP Percent of Revenue | |||||||||||||||||||||||||
| Revenues | $ | 207,533 | ||||||||||||||||||||||||||||||
| Gross margin | 126,311 | 60.9 | % | $ | 376 | $ | -- | $ | 608 | $ | 44 | $ | 127,339 | 61.4 | % | |||||||||||||||||
| Research and development | 70,838 | 34.1 | % | 7,072 | 8,454 | 2,017 | 844 | 52,451 | 25.3 | % | ||||||||||||||||||||||
| Selling, general and administrative | 48,404 | 23.4 | % | 7,009 | 2,764 | 767 | 397 | 37,467 | 18.1 | % | ||||||||||||||||||||||
| Operating income | 7,069 | 3.4 | % | 14,457 | 11,218 | 3,392 | 1,285 | 37,421 | 18.0 | % | ||||||||||||||||||||||
Non-GAAP Earnings Per Share | Three Months Ended July 4, 2020 | |||||||||||||||||||||||||||||||
GAAP Measure | Stock Compensation Expense* | Intangible Asset Amortization* | Acquisition Related Items* | Restructuring Charges* | Interest Expense Adjustments* | Income Tax Adjustments | Non- GAAP Measure | |||||||||||||||||||||||||
| Net income (loss) | $ | (1,823 | ) | $ | 14,457 | $ | 11,218 | $ | 3,392 | $ | 1,285 | $ | 8,692 | $ | (4,533 | ) | $ | 32,688 | ||||||||||||||
| GAAP Measure | Dilutive Securities Excluded From GAAP Measure Due to Net Loss | Non- GAAP Measure | ||||||||||||||||||||||||||||||
| Diluted shares outstanding | 43,761 | 293 | 44,054 | |||||||||||||||||||||||||||||
| Diluted earnings (loss) per share | $ | (0.04 | ) | $ | 0.74 | |||||||||||||||||||||||||||
* Represents pre-tax amounts
Unaudited Forward-Looking Statements Regarding Business Outlook
(In millions, except per share data)
| Business Outlook | Three Months Ending October 3, 2020 |
|||||||||||
| GAAP Measure |
Non-GAAP Adjustments* |
Non-GAAP Measure |
||||||||||
| Gross margin | 60 | % | 0.5 | % | 60.5 | % | ||||||
| Operating expenses | $ | 118 | $ | 26 | $ | 92 | ||||||
| Effective tax rate | 0.0 | % | 11.5 | % | 11.5 | % | ||||||
| Diluted earnings (loss) per share - low | $ | (0.01 | ) | $ | 0.68 | $ | 0.67 | |||||
| Diluted earnings per share - high | $ | 0.09 | $ | 0.68 | $ | 0.77 | ||||||
* Non-GAAP adjustments include the following estimates: stock compensation expense of $14.9 million, intangible asset amortization of $11.8 million, acquisition related items of $1.2 million, restructuring charges of $0.04 million, and interest expense adjustments of $6.1 million, and associated tax impact from the aforementioned items.
Silicon Laboratories Inc.
Condensed Consolidated Balance Sheets
(In thousands, except per share data)
(Unaudited)
| July 4, 2020 | December 28, 2019 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 277,659 | $ | 227,146 | ||||
| Short-term investments | 445,685 | 498,825 | ||||||
| Accounts receivable, net | 70,487 | 75,639 | ||||||
| Inventories | 70,022 | 73,057 | ||||||
| Prepaid expenses and other current assets | 53,584 | 69,192 | ||||||
| Total current assets | 917,437 | 943,859 | ||||||
| Property and equipment, net | 140,200 | 135,939 | ||||||
| Goodwill | 631,932 | 398,402 | ||||||
| Other intangible assets, net | 189,923 | 134,279 | ||||||
| Other assets, net | 44,215 | 62,374 | ||||||
| Total assets | $ | 1,923,707 | $ | 1,674,853 | ||||
| Liabilities and Stockholders’ Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 40,245 | $ | 38,899 | ||||
| Deferred revenue and returns liability | 26,358 | 19,251 | ||||||
| Other current liabilities | 68,397 | 79,551 | ||||||
| Total current liabilities | 135,000 | 137,701 | ||||||
| Convertible debt | 571,774 | 368,257 | ||||||
| Other non-current liabilities | 59,287 | 53,844 | ||||||
| Total liabilities | 766,061 | 559,802 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders' equity: | ||||||||
| Preferred stock – $0.0001 par value; 10,000 shares authorized; no shares issued | -- | -- | ||||||
| Common stock – $0.0001 par value; 250,000 shares authorized; 43,796 and 43,496 shares issued and outstanding at July 4, 2020 and December 28, 2019, respectively | 4 | 4 | ||||||
| Additional paid-in capital | 173,477 | 133,793 | ||||||
| Retained earnings | 981,554 | 980,608 | ||||||
| Accumulated other comprehensive income | 2,611 | 646 | ||||||
| Total stockholders' equity | 1,157,646 | 1,115,051 | ||||||
| Total liabilities and stockholders' equity | $ | 1,923,707 | $ | 1,674,853 | ||||
Silicon Laboratories Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| Six Months Ended | ||||||||
| July 4, 2020 | June 29, 2019 | |||||||
| Operating Activities | ||||||||
| Net income (loss) | $ | 421 | $ | (10,631 | ) | |||
| Adjustments to reconcile net income (loss) to cash provided by operating activities: | ||||||||
| Depreciation of property and equipment | 8,428 | 8,447 | ||||||
| Amortization of other intangible assets and other assets | 21,568 | 20,476 | ||||||
| Amortization of debt discount and debt issuance costs | 8,359 | 6,659 | ||||||
| Loss on extinguishment of convertible debt | 3,685 | -- | ||||||
| Stock-based compensation expense | 29,770 | 26,253 | ||||||
| Deferred income taxes | 1,177 | 24,043 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | 7,070 | 893 | ||||||
| Inventories | 6,767 | 1,118 | ||||||
| Prepaid expenses and other assets | 21,821 | 11,326 | ||||||
| Accounts payable | (769 | ) | 5,321 | |||||
| Other current liabilities and income taxes | (15,442 | ) | (18,101 | ) | ||||
| Deferred revenue and returns liability | 6,678 | (1,228 | ) | |||||
| Other non-current liabilities | 970 | (3,222 | ) | |||||
| Net cash provided by operating activities | 100,503 | 71,354 | ||||||
| Investing Activities | ||||||||
| Purchases of available-for-sale investments | (199,347 | ) | (184,170 | ) | ||||
| Sales and maturities of available-for-sale investments | 255,112 | 151,428 | ||||||
| Purchases of property and equipment | (10,394 | ) | (9,402 | ) | ||||
| Purchases of other assets | (820 | ) | (2,588 | ) | ||||
| Acquisition of business, net of cash acquired | (316,809 | ) | -- | |||||
| Net cash used in investing activities | (272,258 | ) | (44,732 | ) | ||||
| Financing Activities | ||||||||
| Proceeds from issuance of debt | 845,000 | -- | ||||||
| Payments on debt | (597,446 | ) | -- | |||||
| Repurchases of common stock | (16,287 | ) | (26,716 | ) | ||||
| Payment of taxes withheld for vested stock awards | (16,756 | ) | (14,509 | ) | ||||
| Proceeds from the issuance of common stock | 7,757 | 7,109 | ||||||
| Net cash provided by (used in) financing activities | 222,268 | (34,116 | ) | |||||
| Increase (decrease) in cash and cash equivalents | 50,513 | (7,494 | ) | |||||
| Cash and cash equivalents at beginning of period | 227,146 | 197,043 | ||||||
| Cash and cash equivalents at end of period | $ | 277,659 | $ | 189,549 | ||||