XML 33 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 27, 2014
Fair Value of Financial Instruments  
Financial assets and liabilities measured at fair value on a recurring basis

The following summarizes the valuation of the Company’s financial instruments (in thousands):

 

 

Fair Value Measurements
at September 27, 2014 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

28,036 

 

$

 

$

 

$

28,036 

 

Commercial paper

 

 

14,147 

 

 

14,147 

 

Certificates of deposit

 

 

5,331 

 

 

5,331 

 

Municipal bonds

 

 

907 

 

 

907 

 

Total cash equivalents

 

$

28,036 

 

$

20,385 

 

$

 

$

48,421 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Municipal bonds

 

$

 

$

143,449 

 

$

 

$

143,449 

 

Corporate bonds

 

 

36,014 

 

 

36,014 

 

Variable-rate demand notes

 

 

15,755 

 

 

15,755 

 

Commercial paper

 

 

11,439 

 

 

11,439 

 

Asset-backed securities

 

 

5,687 

 

 

5,687 

 

International government bonds

 

 

2,528 

 

 

2,528 

 

Certificates of deposit

 

 

850 

 

 

850 

 

U.S. government bond

 

650 

 

 

 

650 

 

U.S. government agency

 

 

601 

 

 

601 

 

Total short-term investments

 

$

650 

 

$

216,323 

 

$

 

$

216,973 

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

11,505 

 

$

11,505 

 

Total long-term investments

 

$

 

$

 

$

11,505 

 

$

11,505 

 

 

 

 

 

 

 

 

 

 

 

Other assets, net:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

507 

 

$

 

$

507 

 

Total

 

$

 

$

507 

 

$

 

$

507 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

28,686 

 

$

237,215 

 

$

11,505 

 

$

277,406 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

6,279 

 

$

6,279 

 

 

 

 

 

 

 

 

 

 

 

Other non-current liabilities:

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

11,680 

 

$

11,680 

 

Total

 

$

 

$

 

$

17,959 

 

$

17,959 

 

 

 

Fair Value Measurements
at December 28, 2013 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

39,538 

 

$

 

$

 

$

39,538 

 

Certificates of deposit

 

 

7,768 

 

 

7,768 

 

Commercial paper

 

 

2,499 

 

 

2,499 

 

Municipal bonds

 

 

451 

 

 

451 

 

Total cash equivalents

 

$

39,538 

 

$

10,718 

 

$

 

$

50,256 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Municipal bonds

 

$

 

$

119,460 

 

$

 

$

119,460 

 

Variable-rate demand notes

 

 

38,025 

 

 

38,025 

 

Corporate bonds

 

 

17,844 

 

 

17,844 

 

Commercial paper

 

 

3,748 

 

 

3,748 

 

Asset-backed securities

 

 

516 

 

 

516 

 

Total short-term investments

 

$

 

$

179,593 

 

$

 

$

179,593 

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

10,632 

 

$

10,632 

 

Total long-term investments

 

$

 

$

 

$

10,632 

 

$

10,632 

 

 

 

 

 

 

 

 

 

 

 

Other assets, net:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

513 

 

$

 

$

513 

 

Total

 

$

 

$

513 

 

$

 

$

513 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

39,538 

 

$

190,824 

 

$

10,632 

 

$

240,994 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Other non-current liabilities:

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

12,919 

 

$

12,919 

 

Total

 

$

 

$

 

$

12,919 

 

$

12,919 

 

 

Summary of quantitative information about level 3 asset fair value measurements

Fair Value at
September 27, 2014
(000s)

 

Valuation Technique

 

Unobservable Input

 

Weighted Average

 

$

11,505 

 

Discounted cash flow

 

Estimated yield

 

1.15%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected holding period

 

10 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated discount rate

 

3.50%

 

 

Summary of quantitative information about level 3 liability fair value measurements

Fair Value at
September 27, 2014
(000s)

 

Valuation Technique

 

Unobservable Input

 

Range

 

$

17,959 

 

Monte Carlo simulation

 

Expected revenue growth rate

 

35.6% – 69.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected revenue volatility

 

20.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term

 

0.3 years – 4.3 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated discount rate

 

0.1% – 1.8%

 

 

Summary of activity in Level 3 financial instruments

The following summarizes the activity in Level 3 financial instruments for the three and nine months ended September 27, 2014 (in thousands):

 

Assets

Auction Rate Securities

 

Three Months
Ended

 

Nine Months
Ended

 

Beginning balance

 

$

10,993 

 

$

10,632 

 

Gain included in other comprehensive income

 

512 

 

873 

 

Balance at September 27, 2014

 

$

11,505 

 

$

11,505 

 

 

Liabilities

Contingent Consideration (1)

 

Three Months
Ended

 

Nine Months
Ended

 

Beginning balance

 

$

11,955

 

$

12,919

 

Loss recognized in earnings (2)

 

6,004

 

5,040

 

Balance at September 27, 2014

 

$

17,959

 

$

17,959

 

 

 

 

 

 

 

Net loss for the period included in earnings attributable to contingent consideration held at the end of the period:

 

$

(6,004

)

$

(5,040

)

 

 

(1)In connection with the acquisition of Energy Micro, the Company recorded contingent consideration based upon the expected achievement of certain milestone goals. Changes to the fair value of contingent consideration due to changes in assumptions used in preparing the valuation model are recorded in selling, general and administrative expenses in the Consolidated Statement of Income.

 

(2)The Company increased the estimated fair value of contingent consideration because the Company now expects a higher level of earn-out achievement.