XML 33 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 29, 2014
Fair Value of Financial Instruments  
Financial assets and liabilities measured at fair value on a recurring basis

The following summarizes the valuation of the Company’s financial instruments (in thousands). The tables do not include either cash on hand or assets and liabilities that are measured at historical cost or any basis other than fair value.

 

 

 

Fair Value Measurements
at March 29, 2014 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

85,070

 

$

 

$

 

$

85,070

 

Certificates of deposit

 

 

6,121

 

 

6,121

 

Total cash equivalents

 

$

85,070

 

$

6,121

 

$

 

$

91,191

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Municipal bonds

 

$

 

$

134,192

 

$

 

$

134,192

 

Variable-rate demand notes

 

 

35,840

 

 

35,840

 

Corporate bonds

 

 

23,825

 

 

23,825

 

Asset-backed securities

 

 

908

 

 

908

 

Total short-term investments

 

$

 

$

194,765

 

$

 

$

194,765

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

10,997

 

$

10,997

 

Total long-term investments

 

$

 

$

 

$

10,997

 

$

10,997

 

 

 

 

 

 

 

 

 

 

 

Other assets, net:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

514

 

$

 

$

514

 

Total

 

$

 

$

514

 

$

 

$

514

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

85,070

 

$

201,400

 

$

10,997

 

$

297,467

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

3,754

 

$

3,754

 

 

 

 

 

 

 

 

 

 

 

Other non-current liabilities:

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

9,502

 

$

9,502

 

Total

 

$

 

$

 

$

13,256

 

$

13,256

 

 

 

 

Fair Value Measurements
at December 28, 2013 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

39,538

 

$

 

$

 

$

39,538

 

Certificates of deposit

 

 

7,768

 

 

7,768

 

Commercial paper

 

 

2,499

 

 

2,499

 

Municipal bonds

 

 

451

 

 

451

 

Total cash equivalents

 

$

39,538

 

$

10,718

 

$

 

$

50,256

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Municipal bonds

 

$

 

$

119,460

 

$

 

$

119,460

 

Variable-rate demand notes

 

 

38,025

 

 

38,025

 

Corporate bonds

 

 

17,844

 

 

17,844

 

Commercial paper

 

 

3,748

 

 

3,748

 

Asset-backed securities

 

 

516

 

 

516

 

Total short-term investments

 

$

 

$

179,593

 

$

 

$

179,593

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

10,632

 

$

10,632

 

Total long-term investments

 

$

 

$

 

$

10,632

 

$

10,632

 

 

 

 

 

 

 

 

 

 

 

Other assets, net:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

513

 

$

 

$

513

 

Total

 

$

 

$

513

 

$

 

$

513

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

39,538

 

$

190,824

 

$

10,632

 

$

240,994

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Other non-current liabilities:

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

12,919

 

$

12,919

 

Total

 

$

 

$

 

$

12,919

 

$

12,919

Summary of quantitative information about level 3 asset fair value measurements

Auction rate securities

 

Fair Value at
March 29, 2014
(000s)

 

Valuation Technique

 

Unobservable Input

 

Weighted
Average

 

$

10,997

 

Discounted cash flow

 

Estimated yield

 

1.19%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected holding period

 

10 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated discount rate

 

3.72%

 

Summary of quantitative information about level 3 liability fair value measurements

Contingent consideration

 

Fair Value at
March 29, 2014
(000s)

 

Valuation Technique

 

Unobservable Input

 

Range

 

$

13,256

 

Monte Carlo simulation

 

Expected revenue growth rate

 

26.2% – 44.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected revenue volatility

 

20.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term

 

0.8 – 4.8 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated discount rate

 

0.1% – 1.5%

 

Summary of activity in Level 3 financial instruments

The following summarizes the activity in Level 3 financial instruments for the three months ended March 29, 2014 (in thousands):

 

Assets

 

Auction Rate Securities

 

Three Months
Ended

 

Beginning balance

 

$

10,632

 

Gain included in other comprehensive income

 

365

 

Balance at March 29, 2014

 

$

10,997

 

 

Liabilities

 

Contingent Consideration (1)

 

Three Months
Ended

 

Beginning balance

 

$

12,919

 

Loss recognized in earnings (2)

 

337

 

Balance at March 29, 2014

 

$

13,256

 

 

 

 

 

Net loss for the period included in earnings attributable to contingent consideration held at the end of the period:

 

$

337

 

 

(1)         In connection with the acquisition of Energy Micro, the Company recorded contingent consideration based upon the expected achievement of certain milestone goals. Changes to the fair value of contingent consideration due to changes in assumptions used in preparing the valuation model are recorded in selling, general and administrative expenses in the Consolidated Statement of Income.

 

(2)         The Company increased the estimated fair value of contingent consideration because the Company now expects a higher level of earn-out achievement.