XML 28 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Details) (USD $)
Share data in Millions, unless otherwise specified
9 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 1 Months Ended
Sep. 29, 2012
Sep. 28, 2013
Dec. 29, 2012
Jul. 01, 2013
Energy Micro
Sep. 28, 2013
Energy Micro
Jul. 01, 2013
Energy Micro
Core and developed technology
Jul. 01, 2013
Energy Micro
Customer relationships
Jul. 01, 2013
Energy Micro
Trademarks
Sep. 28, 2013
Energy Micro
In-process research and development
Jul. 01, 2013
Energy Micro
In-process research and development
Sep. 30, 2012
Corporate Headquarters Buildings
item
Sep. 30, 2012
400 WCC
Sep. 30, 2012
200 WCC
Acquisition                          
Purchase price of acquisition       $ 140,600,000                  
Initial consideration       107,400,000                  
Deferred consideration in the form of a promissory note, fair value       19,200,000                  
Restricted stock exchanged of promissory note in form of deferred consideration on acquisition       0.5                  
Mandatory period of creditor notice after which the deferred consideration in the form of a promissory note will be exchanged for the entity's restricted stock       2 months                  
Earn-Out, fair value       14,000,000                  
Additional consideration on acquisition       33,300,000                  
Minimum annual revenue growth for additional consideration (as a percent)       25.00%                  
Earn out period       5 years                  
Maximum annual Earn-Out payment       6,666,666                  
Minimum revenue in single fiscal year from Earn-Out products required to make the entire Earn-Out amount payable       400,000,000                  
Amount of initial consideration held in escrow by the company as security for breaches of representations and warranties and certain other expressly enumerated matters       20,300,000                  
Percentage of Earn-Out contingent on the continued employment of certain key employees       28.76%                  
Period of continued employment of key employees for calculating Earn-out portion following acquisition date       3 years                  
Acquisition-related costs recorded in selling, general and administrative expenses         2,400,000                
Purchase price allocation                          
Intangible assets       55,400,000   29,100,000 6,400,000 1,300,000   18,600,000      
Cash and cash equivalents       919,000                  
Other current assets       5,516,000                  
Goodwill   227,289,000 130,265,000 97,023,000                  
Other non-current assets       5,917,000                  
Current liabilities       (6,255,000)                  
Non-current deferred tax liabilities, net       (6,212,000)                  
Long-term debt       (8,434,000)                  
Other non-current liabilities       (3,292,000)                  
Total purchase price       140,582,000             94,350,000    
Weighted-Average Amortization Period           7 years 8 years 8 years          
Discount rate applicable to the cash flows (as a percent)                 13.00%        
Purchase option price for buildings                       44,300,000 50,100,000
Buildings                     90,900,000    
Leasehold interest in ground leases                     23,840,000    
Acquired unfavorable leases                     (11,925,000)    
Lease-related charges                     (8,000)    
Net gain on purchase $ (8,457,000)                   $ (8,457,000)    
Useful life of building                     40 years    
Useful life of leasehold interest in ground leases                     86 years    
Number of leases for which purchase prices were fixed                     2