XML 17 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 28, 2013
Fair Value of Financial Instruments  
Financial assets and liabilities measured at fair value on a recurring basis

The following summarizes the valuation of the Company’s financial instruments (in thousands). The tables do not include either cash on hand or assets and liabilities that are measured at historical cost or any basis other than fair value.

 

 

 

Fair Value Measurements
at September 28, 2013 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

61,025

 

$

 

$

 

$

61,025

 

Commercial paper

 

 

9,349

 

 

9,349

 

Certificates of deposit

 

 

6,565

 

 

6,565

 

Total cash equivalents

 

$

61,025

 

$

15,914

 

$

 

$

76,939

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Municipal bonds

 

$

 

$

93,523

 

$

 

$

93,523

 

Variable-rate demand notes

 

 

33,225

 

 

33,225

 

Corporate bonds

 

 

19,901

 

 

19,901

 

Commercial paper

 

 

6,795

 

 

6,795

 

Asset-backed securities

 

 

413

 

 

413

 

Total short-term investments

 

$

 

$

153,857

 

$

 

$

153,857

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

10,671

 

$

10,671

 

Total long-term investments

 

$

 

$

 

$

10,671

 

$

10,671

 

 

 

 

 

 

 

 

 

 

 

Other assets, net:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

383

 

$

 

$

383

 

Total

 

$

 

$

383

 

$

 

$

383

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

61,025

 

$

170,154

 

$

10,671

 

$

241,850

 

 

 

 

 

 

 

 

 

 

 

Other non-current liabilities:

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

$

 

$

14,303

 

$

14,303

 

Total

 

$

 

$

 

$

14,303

 

$

14,303

 

 

 

 

Fair Value Measurements
at December 29, 2012 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

U.S. Treasury bills

 

$

25,050

 

$

 

$

 

$

25,050

 

Money market funds

 

22,686

 

 

 

22,686

 

Municipal bonds

 

 

1,000

 

 

1,000

 

Total cash equivalents

 

$

47,736

 

$

1,000

 

$

 

$

48,736

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

 

$

59,351

 

$

 

$

59,351

 

Municipal bonds

 

 

45,689

 

 

45,689

 

Variable-rate demand notes

 

 

41,785

 

 

41,785

 

Asset-backed securities

 

 

15,069

 

 

15,069

 

U.S. government bonds

 

12,663

 

 

 

12,663

 

International government bonds

 

 

2,008

 

 

2,008

 

Total short-term investments

 

$

12,663

 

$

163,902

 

$

 

$

176,565

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

11,369

 

$

11,369

 

Total long-term investments

 

$

 

$

 

$

11,369

 

$

11,369

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

60,399

 

$

164,902

 

$

11,369

 

$

236,670

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

658

 

$

 

$

658

 

Contingent consideration

 

 

 

2,750

 

2,750

 

Total

 

$

 

$

658

 

$

2,750

 

$

3,408

 

Summary of quantitative information about level 3 asset fair value measurements

Fair Value at
September 28, 2013
(000s)

 

Valuation Technique

 

Unobservable Input

 

Weighted
Average

 

$

10,671

 

Discounted cash flow

 

Estimated yield

 

1.12%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected holding period

 

10 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated discount rate

 

3.77%

 

Summary of quantitative information about level 3 liability fair value measurements

 

Fair Value at
September 28, 2013
(000s)

 

Valuation Technique

 

Unobservable Input

 

Range

 

$

14,303

 

Monte Carlo simulation

 

Expected revenue growth rate

 

23.0% – 49.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected revenue volatility

 

20.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term

 

1.3 – 5.3 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated discount rate

 

0.0% – 1.4%

 

Summary of activity in Level 3 financial instruments

The following summarizes the activity in Level 3 financial instruments for the three and nine months ended September 28, 2013 (in thousands):

 

Assets

 

Auction Rate Securities

 

Three Months
Ended

 

Nine Months
Ended

 

Beginning balance

 

$

10,197

 

$

11,369

 

Settlements

 

 

(100

)

Gain (loss) included in other comprehensive income

 

474

 

(598

)

Balance at September 28, 2013

 

$

10,671

 

$

10,671

 

 

Liabilities

 

Contingent Consideration (1)

 

Three Months
Ended

 

Nine Months
Ended

 

Beginning balance

 

$

 

$

2,750

 

Issues

 

13,964

 

13,964

 

Loss (gain) recognized in earnings

 

339

 

(2,411

)(2)

Balance at September 28, 2013

 

$

14,303

 

$

14,303

 

 

 

 

 

 

 

Net loss for the year included in earnings attributable to contingent consideration still held at the end of the period:

 

$

339

 

$

339

 

 

(1)         In connection with the acquisition of Energy Micro and Ember, the Company recorded contingent consideration based upon the expected achievement of certain milestone goals. Changes to the fair value of contingent consideration due to changes in assumptions used in preparing the valuation model are recorded in selling, general and administrative expenses in the Consolidated Statement of Income.

 

(2)         The Company reduced the estimated fair value of the Ember contingent consideration because the milestone goal was not achieved.