XML 43 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
3 Months Ended
Mar. 30, 2013
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

5. Fair Value of Financial Instruments

 

The fair values of the Company’s financial instruments are recorded using a hierarchal disclosure framework based upon the level of subjectivity of the inputs used in measuring assets and liabilities. The three levels are described below:

 

Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2 - Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3 - Inputs are unobservable for the asset or liability and are developed based on the best information available in the circumstances, which might include the Company’s own data.

 

The following summarizes the valuation of the Company’s financial instruments (in thousands). The tables do not include either cash on hand or assets and liabilities that are measured at historical cost or any basis other than fair value.

 

 

 

Fair Value Measurements
at March 30, 2013 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

44,590

 

$

 

$

 

$

44,590

 

Municipal bonds

 

 

2,314

 

 

2,314

 

U.S. Treasury bills

 

325

 

 

 

325

 

Total cash equivalents

 

$

44,915

 

$

2,314

 

$

 

$

47,229

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Variable-rate demand notes

 

$

 

$

64,185

 

$

 

$

64,185

 

Corporate bonds

 

 

61,853

 

 

61,853

 

Municipal bonds

 

 

53,033

 

 

53,033

 

U.S. Treasury bills

 

20,323

 

 

 

20,323

 

Asset-backed securities

 

 

15,757

 

 

15,757

 

U.S. government bonds

 

12,658

 

 

 

12,658

 

International government bonds

 

 

1,999

 

 

1,999

 

Total short-term investments

 

$

32,981

 

$

196,827

 

$

 

$

229,808

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

11,189

 

$

11,189

 

Total long-term investments

 

$

 

$

 

$

11,189

 

$

11,189

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

77,896

 

$

199,141

 

$

11,189

 

$

288,226

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

433

 

$

 

$

433

 

Total

 

$

 

$

433

 

$

 

$

433

 

 

 

 

Fair Value Measurements
at December 29, 2012 Using

 

 

 

Description

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

U.S. Treasury bills

 

$

25,050

 

$

 

$

 

$

25,050

 

Money market funds

 

22,686

 

 

 

22,686

 

Municipal bonds

 

 

1,000

 

 

1,000

 

Total cash equivalents

 

$

47,736

 

$

1,000

 

$

 

$

48,736

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

 

$

59,351

 

$

 

$

59,351

 

Municipal bonds

 

 

45,689

 

 

45,689

 

Variable-rate demand notes

 

 

41,785

 

 

41,785

 

Asset-backed securities

 

 

15,069

 

 

15,069

 

U.S. government bonds

 

12,663

 

 

 

12,663

 

International government bonds

 

 

2,008

 

 

2,008

 

Total short-term investments

 

$

12,663

 

$

163,902

 

$

 

$

176,565

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

11,369

 

$

11,369

 

Total long-term investments

 

$

 

$

 

$

11,369

 

$

11,369

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

60,399

 

$

164,902

 

$

11,369

 

$

236,670

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

658

 

$

 

$

658

 

Contingent consideration

 

 

 

2,750

 

2,750

 

Total

 

$

 

$

658

 

$

2,750

 

$

3,408

 

 

The Company’s cash equivalents and short-term investments that are classified as Level 1 are valued using quoted prices and other relevant information generated by market transactions involving identical assets. Cash equivalents and short-term investments classified as Level 2 are valued using non-binding market consensus prices that are corroborated with observable market data; quoted market prices for similar instruments in active markets; or pricing models, such as a discounted cash flow model, with all significant inputs derived from or corroborated with observable market data. Investments classified as Level 3 are valued using a discounted cash flow model. The assumptions used in preparing the discounted cash flow model include estimates for interest rates, amount of cash flows, expected holding periods of the securities and a discount to reflect the Company’s inability to liquidate the securities.

 

The Company’s derivative instruments are valued using a discounted cash flow model. The assumptions used in preparing the discounted cash flow model include quoted interest swap rates and market observable data of similar instruments. The Company’s contingent consideration is valued using a probability weighted discounted cash flow model. The assumptions used in preparing the discounted cash flow model include estimates for outcomes if milestone goals are achieved, the probability of achieving each outcome and discount rates.

 

The following summarizes quantitative information about Level 3 fair value measurements.

 

Auction rate securities

 

Fair Value at
March 30, 2013
(000s)

 

Valuation Technique

 

Unobservable Input

 

Weighted
Average

 

$

11,189

 

Discounted cash flow

 

Estimated yield

 

1.26%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected holding period

 

10 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated discount rate

 

2.91%

 

 

The Company has followed an established internal control procedure used in valuing auction rate securities. The procedure involves several layers of the Company’s finance management in the analysis of valuation techniques and evaluation of unobservable inputs commonly used by market participants to price similar instruments, and which have been demonstrated to provide reasonable estimates of prices obtained in actual market transactions. Outputs from the valuation process are assessed against various market sources when they are available, including marketplace quotes, recent trades of similar illiquid securities, benchmark indices and independent pricing services. The technique and unobservable input parameters may be recalibrated periodically to achieve an appropriate estimation of the fair value of the securities.

 

Significant changes in any of the unobservable inputs used in the fair value measurement of auction rate securities in isolation could result in a significantly lower or higher fair value measurement. An increase in expected yield would result in a higher fair value measurement, whereas an increase in expected holding period or estimated discount rate would result in a lower fair value measurement. Generally, a change in the assumptions used for expected holding period is accompanied by a directionally similar change in the assumptions used for estimated yield and discount rate.

 

The following summarizes the activity in Level 3 financial instruments for the three months ended March 30, 2013 (in thousands):

 

Assets

 

 

 

 

 

 

 

Auction Rate Securities

 

 

 

Balance at December 29, 2012

 

$

11,369

 

Settlements

 

(75

)

Losses included in other comprehensive income

 

(105

)

Balance at March 30, 2013

 

$

11,189

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Contingent Consideration (1)

 

 

 

Balance at December 29, 2012

 

$

2,750

 

Gain recognized in earnings (2)

 

(2,750

)

Balance at March 30, 2013

 

$

 

 

 

 

 

Net gain for the period included in earnings attributable to contingent consideration held at the end of the period:

 

$

2,750

 

 

(1)         In connection with the acquisition of Ember, the Company recorded contingent consideration based upon the expected achievement of a milestone goal. Changes to the fair value of contingent consideration due to changes in assumptions used in preparing the discounted cash flow model are recorded in selling, general and administrative expenses in the Consolidated Statement of Income.

 

(2)         The Company reduced the estimated fair value of contingent consideration because it no longer expects the milestone goal to be achieved.

 

Fair values of other financial instruments

 

The fair value of the Company’s Term Loan Facility approximates its carrying values due to the variable interest rate feature of this instrument. The Company’s other financial instruments, including cash, accounts receivable and accounts payable, are recorded at amounts that approximate their fair values due to their short maturities.