XML 16 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details) (USD $)
9 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended
Sep. 29, 2012
Sep. 29, 2012
Ember Corporation
Jul. 03, 2012
Ember Corporation
Jul. 31, 2012
Ember Corporation
Developed technology
Jul. 03, 2012
Ember Corporation
Developed technology
Jul. 31, 2012
Ember Corporation
Customer relationships
Jul. 03, 2012
Ember Corporation
Customer relationships
Jul. 31, 2012
Ember Corporation
Trademarks
Jul. 03, 2012
Ember Corporation
Trademarks
Jul. 31, 2012
Ember Corporation
In Process research and development
Sep. 29, 2012
Ember Corporation
In Process research and development
Jul. 03, 2012
Ember Corporation
In Process research and development
Sep. 30, 2012
Headquarters leases
item
Sep. 28, 2012
Headquarters leases
Sep. 28, 2012
400 WCC
Sep. 28, 2012
200 WCC
Business acquisition                                
Purchase price of acquisition     $ 79,000,000                          
Estimated fair value of contingent consideration     4,000,000                          
Minimum revenue of acquired products   27,000,000                            
Number of years over which minimum revenue generate   1 year                            
Purchase price allocation                                
Indefinite intangible assets                       14,810,000        
Finite intangible assets         17,800,000   5,620,000   910,000              
Intangible assets     39,140,000                          
Cash and cash equivalents     3,115,000                          
Accounts receivable     1,928,000                          
Inventories     4,749,000                          
Other current assets     324,000                          
Goodwill     14,580,000                          
Non-current deferred tax assets, net     16,530,000                          
Other non-current assets     1,776,000                          
Current liabilities     (3,171,000)                          
Total purchase price     78,971,000                          
Weighted-Average Amortization Period       11 years   9 years   12 years                
Discount rate applicable to the cash flows (as a percent)                     12.50%          
Estimated costs                   11,200,000            
Purchase option price for buildings                             44,300,000 50,100,000
Buildings                           90,900,000    
Leasehold interest in ground leases                           23,840,000    
Acquired unfavorable leases                           (11,925,000)    
Lease-related charges                           (8,000)    
Net gain on purchase (8,457,000)                       (8,457,000)      
Total purchase price                           $ 94,350,000    
Useful life of building                         40 years      
Useful life of leasehold interest in ground leases                         86 years      
Number of leases purchase price fixed                         2