EX-99 2 a09-32313_1ex99.htm EX-99

Exhibit 99

 

 

SILICON LABORATORIES REPORTS RECORD REVENUE

Company Increases Revenue 11% Year over Year and Achieves Record Profitability —

 

AUSTIN, Texas — Oct. 28, 2009 — Silicon Laboratories Inc. (Nasdaq: SLAB), a leader in high-performance, analog-intensive, mixed-signal integrated circuits (ICs), today reported third quarter revenue of $125.9 million, a more than 20 percent sequential increase, and an 11 percent increase over peak revenue levels during the same period in 2008. GAAP diluted earnings per share of $0.47 more than doubled sequentially, and non-GAAP diluted earnings per share increased to $0.67. Strong operating performance resulted in record operating income of 21 percent on a GAAP basis and 30 percent on a non-GAAP basis, and more than $50 million in cash flow from operations.

 

Third Quarter Financial Results

 

Third quarter revenue of $125.9 million represents a record revenue level for the company. Third quarter GAAP gross margin increased by more than 200 basis points sequentially to 64.4 percent. R&D investment for the period was $25.9 million, and SG&A was $28.6 million.  GAAP diluted earnings per share was $0.47, significantly better than forecasted.

 

The following non-GAAP results exclude the impact of stock compensation expense. Non-GAAP gross margin increased sequentially by 220 basis points to 64.7 percent. Non-GAAP operating expenses declined sequentially to 35 percent of revenue. On an absolute dollar basis, non-GAAP R&D investment increased to $23.1 million and non-GAAP SG&A expense increased to $20.6 million. Non-GAAP operating income was a record 30 percent. Non-GAAP diluted earnings per share were $0.67, higher than anticipated. The reconciling charges are set forth in the financial tables below.

 



 

The quarter ending cash, cash equivalents and investments balance increased sequentially by $67 million, resulting in a total of $403 million. Given the company’s very strong cash position, the Board of Directors approved a share repurchase program to acquire up to $150 million of the company’s outstanding shares through the end of 2010. The program may be executed on the open market or in private transactions, including structured or accelerated transactions, depending on market conditions.

 

Business Summary

 

Five of the company’s eight product lines achieved record revenue in the third quarter due to new product cycles and strength at large customers. Notably, the RF business grew in aggregate about 40 percent compared to the same quarter a year ago. An aggressive ramp at the company’s largest customer, the addition of new tier one customers and demand in consumer devices for the AM/FM tuners were largely behind the growth.

 

The broad-based business was up 15 percent compared to the same period last year, led by a strong rebound in the MCU business. Customer demand improved across the board, with a significant part of the recovery coming from customers shipping into consumer applications.  The timing and power product lines also grew sequentially, adding a significant number of new design wins and expanding the customer base.

 

“While we are pleased with the success of the business, I strongly believe that there is far more potential for growth,” said Necip Sayiner, president and CEO of Silicon Laboratories. “2009 will be another record year for new product launches, we have an increasing number of developments in the pipeline and we have many more ideas in the funnel. We believe that all of this combined will create new opportunities for us to continue our growth story into 2010 and beyond.”

 

The company guided fourth quarter revenue to be in the range of $124 million to $129 million, a 25 to 30 percent increase year over year.

 



 

Webcast and Conference Call

 

A conference call discussing the results will follow this press release today at 7:30 a.m. Central Time. An audio webcast will be available simultaneously on Silicon Laboratories’ website under Investor Relations (www.silabs.com).  A replay will be available after the call at the same website listed above or by calling 1 866-513-1237 or +1 203-369-1979 (international). Replays will be available through November 11, 2009.

 

About Silicon Laboratories Inc.

 

Silicon Laboratories Inc. is a leading designer of high-performance, analog-intensive, mixed-signal integrated circuits (ICs) for a broad range of applications. Silicon Laboratories’ diverse portfolio of highly integrated, patented solutions is developed by a world-class engineering team with expertise in cutting-edge mixed-signal design. The company has design, engineering, marketing, sales and applications offices throughout North America, Europe and Asia. For more information about Silicon Laboratories, please visit www.silabs.com.

 

Forward Looking Statements

 

This press release contains forward-looking statements based on Silicon Laboratories’ current expectations. The words “guide,” “believe,” “estimate,” “expect,” “forecast,” “intend,” “anticipate,” “plan,” “project,” “will” and similar phrases as they relate to Silicon Laboratories are intended to identify such forward-looking statements. These forward-looking statements reflect the current views and assumptions of Silicon Laboratories and are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. Among the factors that could cause actual results to differ materially from those in the forward-looking statements are the following: risks that Silicon Laboratories may not be able to maintain its historical growth; quarterly fluctuations in revenues and operating results; volatile stock price; average selling prices of products may decrease significantly and rapidly, dependence on a limited number of products and customers; difficulties developing new products that achieve market acceptance; risks that Silicon Laboratories may not be able to manage strains associated with its growth; dependence on key personnel; difficulties managing our manufacturers and subcontractors; difficulties managing international activities; credit risks associated with our accounts receivable; geographic concentration of manufacturers, assemblers, test service providers and customers in Asia that subjects Silicon Laboratories’ business and results of operations to risks of natural disasters, epidemics, war and political unrest; product development risks; inventory-related risks; intellectual property litigation risks; risks associated with acquisitions (including risks that acquisitions may not yield the expected benefits due to the failure to properly integrate the acquired businesses and employees; risks that the customer base and revenue of the acquired businesses may cease to expand or may decline; risks that the acquired business’ products under development may fail to achieve market acceptance; risks of disputes regarding the acquired business; risks that the performance of Silicon Laboratories’ existing business may not offset the dilutive effect of an acquisition); risks associated with divestitures; the competitive and cyclical nature of the semiconductor industry and other factors that are detailed in Silicon Laboratories’ filings with the SEC. Silicon Laboratories disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 



 

Note to editors: Silicon Laboratories, Silicon Labs and the Silicon Labs logo are trademarks of Silicon Laboratories Inc. All other product names noted herein may be trademarks of their respective holders.

 

CONTACT: Silicon Laboratories Inc., Shannon Pleasant, (512) 464 9254, shannon.pleasant@silabs.com

 



 

Silicon Laboratories Inc.

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 3,
2009

 

October 4,
2008

 

October 3,
2009

 

October 4,
2008

 

Revenues

 

$

125,913

 

$

113,483

 

$

313,830

 

$

316,282

 

Cost of revenues

 

44,878

 

44,174

 

117,336

 

120,593

 

Gross margin

 

81,035

 

69,309

 

196,494

 

195,689

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

25,904

 

25,785

 

77,841

 

73,836

 

Selling, general and administrative

 

28,592

 

25,940

 

78,221

 

75,035

 

In-process research and development

 

 

10,250

 

 

10,250

 

Operating expenses

 

54,496

 

61,975

 

156,062

 

159,121

 

Operating income

 

26,539

 

7,334

 

40,432

 

36,568

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

546

 

2,073

 

2,083

 

9,277

 

Interest expense

 

(51

)

(71

)

(154

)

(325

)

Other income (expense), net

 

8

 

(43

)

298

 

(540

)

Income before income taxes

 

27,042

 

9,293

 

42,659

 

44,980

 

Provision for income taxes

 

4,603

 

8,139

 

9,819

 

18,369

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

22,439

 

$

1,154

 

$

32,840

 

$

26,611

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

$

0.02

 

$

0.73

 

$

0.54

 

Diluted

 

$

0.47

 

$

0.02

 

$

0.71

 

$

0.53

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

45,170

 

47,331

 

44,814

 

49,036

 

Diluted

 

47,322

 

48,385

 

46,127

 

50,083

 

 



 

Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except per share data)

 

 

 

Three Months Ended
October 3, 2009

 

Non-GAAP Income
Statement Items

 

GAAP
Measure

 

GAAP
Percent of
Revenue

 

Stock
Compensation
Expense

 

Non-GAAP
Measure

 

Non-GAAP
Percent of
Revenue

 

Revenues

 

$

125,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

81,035

 

64.4

%

$

375

 

$

81,410

 

64.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

25,904

 

20.6

%

2,829

 

23,075

 

18.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

28,592

 

22.7

%

7,973

 

20,619

 

16.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

54,496

 

43.3

%

10,802

 

43,694

 

34.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

26,539

 

21.1

%

11,177

 

37,716

 

30.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
October 3, 2009

 

 

 

 

 

 

Non-GAAP Diluted
Earnings Per Share

 

GAAP
Measure

 

Stock
Compensation
Expense

 

Non-GAAP
Measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

22,439

 

$

9,484

 

$

31,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares outstanding

 

47,322

 

 

47,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.47

 

 

 

$

0.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
July 4, 2009

 

Non-GAAP Income
Statement Items

 

GAAP
Measure

 

GAAP
Percent of
Revenue

 

Stock
Compensation
Expense

 

Non-GAAP
Measure

 

Non-GAAP
Percent of
Revenue

 

Revenues

 

$

104,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

64,781

 

62.2

%

$

372

 

$

65,153

 

62.5

%

 



 

Silicon Laboratories Inc.

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

(Unaudited)

 

 

 

October 3,
2009

 

January 3,
2009

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

149,072

 

$

172,272

 

Short-term investments

 

228,935

 

101,267

 

Accounts receivable, net of allowance for doubtful accounts of $645 at October 3, 2009 and $1,011 at January 3, 2009

 

61,487

 

36,144

 

Inventories

 

33,510

 

28,293

 

Deferred income taxes

 

7,437

 

6,439

 

Prepaid expenses and other current assets

 

17,869

 

18,297

 

Total current assets

 

498,310

 

362,712

 

Long-term investments

 

25,344

 

51,821

 

Property, equipment and software, net

 

28,698

 

30,496

 

Goodwill

 

105,109

 

105,515

 

Other intangible assets, net

 

43,804

 

49,728

 

Other assets, net

 

16,894

 

23,973

 

Total assets

 

$

718,159

 

$

624,245

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

26,840

 

$

22,274

 

Accrued expenses

 

30,176

 

29,119

 

Deferred income on shipments to distributors

 

31,966

 

21,599

 

Income taxes

 

 

4

 

Total current liabilities

 

88,982

 

72,996

 

Long-term obligations and other liabilities

 

50,513

 

48,789

 

Total liabilities

 

139,495

 

121,785

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock—$0.0001 par value; 10,000 shares authorized; no shares issued and outstanding

 

 

 

Common stock—$0.0001 par value; 250,000 shares authorized; 45,577 and 44,613 shares issued and outstanding at October 3, 2009 and January 3, 2009, respectively

 

5

 

4

 

Additional paid-in capital

 

117,555

 

75,711

 

Retained earnings

 

465,633

 

432,793

 

Accumulated other comprehensive loss

 

(4,529

)

(6,048

)

Total stockholders’ equity

 

578,664

 

502,460

 

Total liabilities and stockholders’ equity

 

$

718,159

 

$

624,245

 

 



 

Silicon Laboratories Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

 (Unaudited)

 

 

 

Nine Months Ended

 

 

 

October 3,
2009

 

October 4,
 2008

 

Operating Activities

 

 

 

 

 

Net income

 

$

32,840

 

$

26,611

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization of property, equipment and software

 

9,021

 

7,927

 

Loss (gain) on disposal of property, equipment and software

 

32

 

(15

)

Amortization of other intangible assets and other assets

 

5,924

 

5,118

 

Stock compensation expense

 

32,176

 

30,393

 

In-process research and development

 

 

10,250

 

Income tax benefit from employee stock-based awards

 

1,672

 

1,108

 

Excess income tax benefit from employee stock-based awards

 

(1,378

)

(810

)

Deferred income taxes

 

626

 

339

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(25,016

)

(5,838

)

Inventories

 

(5,256

)

(1,367

)

Prepaid expenses and other assets

 

3,444

 

8,930

 

Accounts payable

 

5,656

 

(1,258

)

Accrued expenses

 

3,801

 

(6,922

)

Deferred income on shipments to distributors

 

10,367

 

965

 

Income taxes

 

4,246

 

5,654

 

Net cash provided by operating activities

 

78,155

 

81,085

 

Investing Activities

 

 

 

 

 

Purchases of available-for-sale investments

 

(182,039

)

(151,470

)

Proceeds from sales and maturities of available-for-sale investments

 

80,312

 

271,824

 

Proceeds from sales of trading securities

 

2,600

 

 

Purchases of property, equipment and software

 

(6,991

)

(7,861

)

Proceeds from the sale of assets

 

 

14,265

 

Purchases of other assets

 

(2,763

)

(4,828

)

Acquisitions of businesses, net of cash acquired

 

(2,800

)

(74,560

)

Net cash provided by (used in) investing activities

 

(111,681

)

47,370

 

Financing Activities

 

 

 

 

 

Proceeds from issuance of common stock

 

26,322

 

7,649

 

Excess income tax benefit from employee stock-based awards

 

1,378

 

810

 

Repurchases of common stock

 

(12,325

)

(246,031

)

Repurchases of stock to satisfy employee tax withholding

 

(5,049

)

(3,980

)

Net cash provided by (used in) financing activities

 

10,326

 

(241,552

)

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

(23,200

)

(113,097

)

Cash and cash equivalents at beginning of period

 

172,272

 

264,408

 

Cash and cash equivalents at end of period

 

$

149,072

 

$

151,311

 

 

#  #  #