EX-99 2 a08-27081_1ex99.htm EX-99

Exhibit 99

 

 

SILICON LABORATORIES REPORTS STRONG TOP AND BOTTOM LINE PERFORMANCE

 

Company Grows Revenue by 29 Percent, Achieves Model Performance and Announces Additional $100 million Share Repurchase Authorization—

 

AUSTIN, Texas – Oct. 29, 2008 – Silicon Laboratories Inc. (Nasdaq: SLAB), a leader in high-performance, analog-intensive, mixed-signal integrated circuits (ICs), today reported third quarter revenue of $113.5 million, a 29 percent increase over the same period last year. The company controlled operating expense growth and delivered strong gross margins, resulting in better than anticipated operating income and earnings per share results.

 

The company’s Board of Directors also approved a $100 million share repurchase program with a twelve month expiration. This additional authorization reflects the Board’s confidence in the business and the company’s view that the stock is significantly undervalued. The program may be executed on the open market or in private transactions, including structured or accelerated transactions, depending on market conditions.

 

Financial Results

 

The company executed well during the quarter. Revenue of $113.5 million represented an 8.5 percent sequential increase. GAAP results, which are inclusive of the impact of the acquisition of Integration Associates, were generally better than forecasted. GAAP gross margin was 61.1 percent, GAAP operating income was $7.3 million, and GAAP diluted earnings per share were two cents.  GAAP earnings include charges related to the write-off of in-process research and development, the fair value mark up of cost of sales for the quarter, and a tax expense associated with incorporating the acquisition into the company’s international operating structure. As is typical, the GAAP results also include the impact of stock compensation expense of $10 million, which was flat relative to the prior period despite the acquisition during the quarter.

 



 

The following non-GAAP results exclude the previously detailed charges. A non-GAAP gross margin of 62.4 percent was again above the company’s target range of 60 to 62 percent. Operating expenses were slightly lower than expected, resulting in an increase of non-GAAP operating income to $29.0 million or 25.5 percent of revenue, exceeding the company’s target model. Non-GAAP diluted earnings per share from continuing operations were $0.68, representing a greater than 50 percent year over year increase. Excluding one time tax benefits, non-GAAP diluted earnings per share were $0.49, well above the guidance due to the strong gross margin performance and controlled spending. The reconciling charges are set forth in the financial measures table included below.

 

During the third quarter, the company continued execution of its share repurchase program completing repurchases totaling $69 million, closed the acquisition of Integration Associates and generated another $36 million in cash flow, bringing the quarter-ending cash, cash equivalents and investments balance to $336 million.

 

Business Summary

 

Strong revenue growth in the third quarter was due to strength in the RF business, driven primarily by the company’s broadcast audio products. Both handset and non-handset revenue were up double-digits sequentially as the company continued to gain market share. Total design wins also accelerated during the quarter and penetration rates of FM radio in handsets increased. The company began marketing newly acquired EZRadio® short-range wireless products to customers and expects this to be an important growth area in 2009.

 

The company’s broad-based business was up nearly 50 percent year-over-year led by the timing products. A growing customer base, strong acceptance of new clock and oscillator products and the addition of new, revolutionary products have created significant momentum for the timing portfolio. The MCU products were somewhat impacted by slowing end-market demand, but the company continued to introduce new products to market and secure design wins in new applications. Power, an emerging growth area for the company, became meaningful during the quarter as customers adopted the company’s isolator products. The company is also benefiting

 



 

from the addition of new ac/dc products to the power portfolio.

 

“Q3 was another excellent quarter. Our business operated at model performance, with expanded earnings and strong cash generation,” said Necip Sayiner, president and CEO of Silicon Laboratories. “Looking ahead, we believe that with operating expenses well controlled and a strong competitive position with our customers, we have the ability to manage through this difficult market environment. We are executing to our long-term vision, which is to deliver disruptive products to market, gain market share and profitably grow our business in excess of our peers.”

 

The company guided revenue for the fourth quarter to be flat to down five percent sequentially.

 

Webcast and Conference Call

 

A conference call discussing the third quarter results will follow this press release today at 7:30 a.m. Central Time. An audio webcast will be available simultaneously on Silicon Laboratories’ website under Investor Relations (www.silabs.com).  A replay will be available after the call at the same website listed above or by calling 1-800-294-9508 or +1 203-369-3795 (international). Replays will be available through November 12, 2008.

 

About Silicon Laboratories Inc.

 

Silicon Laboratories Inc. is a leading designer of high-performance, analog-intensive, mixed-signal integrated circuits (ICs) for a broad range of applications. Silicon Laboratories’ diverse portfolio of highly integrated, patented solutions is developed by a world-class engineering team with expertise in cutting-edge mixed-signal design. The company has design, engineering, marketing, sales and applications offices throughout North America, Europe and Asia. For more information about Silicon Laboratories, please visit www.silabs.com.

 

Forward Looking Statements

 

This press release contains forward-looking statements based on Silicon Laboratories’ current expectations. The words “believe,” “estimate,” “expect,” “intend,” “anticipate,” “plan,” “project,” “will” and similar phrases as they relate to Silicon Laboratories are intended to identify such forward-looking statements. These forward-looking statements reflect the current

 



 

views and assumptions of Silicon Laboratories and are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. Among the factors that could cause actual results to differ materially from those in the forward-looking statements are the following: risks that Silicon Laboratories may not be able to maintain its historical growth; quarterly fluctuations in revenues and operating results; volatile stock price; average selling prices of products may decrease significantly and rapidly, dependence on a limited number of products and customers; difficulties developing new products that achieve market acceptance; risks that Silicon Laboratories may not be able to manage strains associated with its growth; dependence on key personnel; difficulties managing our manufacturers and subcontractors; difficulties managing international activities; credit risks associated with our accounts receivable; geographic concentration of manufacturers, assemblers, test service providers and customers in Asia that subjects Silicon Laboratories’ business and results of operations to risks of natural disasters, epidemics, war and political unrest; product development risks; inventory-related risks; intellectual property litigation risks; risks associated with acquisitions (including risks that acquisitions may not yield the expected benefits due to the failure to properly integrate the acquired businesses and employees; risks that the customer base and revenue of the acquired businesses may cease to expand or may decline; risks that the acquired business’ products under development may fail to achieve market acceptance; risks of disputes regarding the acquired business; risks that the performance of Silicon Laboratories’ existing business may not offset the dilutive effect of an acquisition); risks associated with divestitures; the competitive and cyclical nature of the semiconductor industry and other factors that are detailed in Silicon Laboratories’ filings with the SEC. Silicon Laboratories disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Note to editors: Silicon Laboratories, Silicon Labs, EZRadio and the Silicon Labs logo are trademarks of Silicon Laboratories Inc. All other product names noted herein may be trademarks of their respective holders.

 

CONTACT: Silicon Laboratories Inc., Shannon Pleasant, (512) 464 9254, shannon.pleasant@silabs.com

 



 

Silicon Laboratories Inc.

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 4,
2008

 

September 29,
2007

 

October 4,
2008

 

September 29,
2007

 

Revenues

 

$

113,483

 

$

87,938

 

$

316,282

 

$

237,349

 

Cost of revenues

 

44,174

 

34,986

 

120,593

 

93,658

 

Gross profit

 

69,309

 

52,952

 

195,689

 

143,691

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

25,785

 

20,844

 

73,836

 

67,796

 

Selling, general and administrative

 

25,940

 

21,693

 

75,035

 

67,267

 

In-process research and development

 

10,250

 

 

10,250

 

 

Operating expenses

 

61,975

 

42,537

 

159,121

 

135,063

 

Operating income

 

7,334

 

10,415

 

36,568

 

8,628

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

2,073

 

7,136

 

9,277

 

18,003

 

Interest expense

 

(71

)

(129

)

(325

)

(527

)

Other income (expense), net

 

(43

)

(214

)

(540

)

(384

)

Income from continuing operations before income taxes

 

9,293

 

17,208

 

44,980

 

25,720

 

Provision (benefit) for income taxes

 

8,139

 

(416

)

18,369

 

1,950

 

Income from continuing operations

 

1,154

 

17,624

 

26,611

 

23,770

 

Income from discontinued operations, net of income taxes

 

 

2,810

 

 

159,750

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,154

 

$

20,434

 

$

26,611

 

$

183,520

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.02

 

$

0.32

 

$

0.54

 

$

0.43

 

Net income

 

$

0.02

 

$

0.37

 

$

0.54

 

$

3.34

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.02

 

$

0.31

 

$

0.53

 

$

0.42

 

Net income

 

$

0.02

 

$

0.36

 

$

0.53

 

$

3.25

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

47,331

 

55,215

 

49,036

 

54,996

 

Diluted

 

48,385

 

56,767

 

50,083

 

56,481

 

 



 

Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except per share data)

 

 

 

Three Months Ended
October 4, 2008

 

Non-GAAP Income
Statement Items

 

GAAP
Measure

 

GAAP
Percent of
Revenue

 

Stock
Compensation
Expense

 

In-process
Research &
Development

 

Cost of Sales
Fair Value
Adjustment

 

Non-GAAP
Measure

 

Non-GAAP
Percent of
Revenue

 

Revenues

 

$

113,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

69,309

 

61.1

%

$

100

 

$

 

$

1,398

 

$

70,807

 

62.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

7,334

 

6.5

%

9,996

 

10,250

 

1,398

 

28,978

 

25.5

%

 

 

 

Three Months Ended
October 4, 2008

 

 

 

Non-GAAP Diluted
Earnings Per Share

 

GAAP
Measure

 

Acquisition
Tax Expense

 

Stock
Compensation
 Expense

 

In-process
Research &
Development

 

Cost of Sales
Fair Value
Adjustment

 

Non-GAAP
Measure

 

 

 

Income from continuing operations

 

$

 1,154

 

$

 11,756

 

$

 8,646

 

$

 10,250

 

$

 909

 

$

 32,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares outstanding

 

48,385

 

 

 

 

 

48,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

$

0.02

 

 

 

 

 

 

 

 

 

$

0.68

 

 

 

 

Non-GAAP Diluted

 

Three Months Ended
October 4, 2008

 

Earnings Per Share
Excluding One Time Tax
Benefits

 

GAAP
Measure

 

Acquisition
Tax Expense

 

Stock
Compensation
Expense

 

In-process
Research &
Development

 

Cost of Sales
Fair Value
Adjustment

 

One Time
Tax Benefits

 

Non-GAAP
Measure

 

Income from continuing operations

 

$

1,154

 

$

11,756

 

$

8,646

 

$

10,250

 

$

909

 

$

(9,051

)

$

23,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares outstanding

 

48,385

 

 

 

 

 

 

48,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

$

0.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 29, 2007

 

 

 

 

 

 

 

 

 

Non-GAAP Diluted
Earnings Per Share

 

GAAP
Measure

 

Stock
Compensation
Expense

 

Non-GAAP
Measure

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

17,624

 

$

7,013

 

$

24,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares outstanding

 

56,767

 

 

56,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

$

0.31

 

 

 

$

0.43

 

 

 

 

 

 

 

 

 

 



 

Silicon Laboratories Inc.

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

 

 

 

October 4,
2008

 

December 29,
2007

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

151,311

 

$

264,408

 

Short-term investments

 

131,496

 

308,566

 

Accounts receivable, net of allowance for doubtful accounts of $1,004 at October 4, 2008 and $517 at December 29, 2007

 

61,601

 

51,211

 

Inventories

 

34,360

 

28,587

 

Deferred income taxes

 

6,003

 

6,025

 

Prepaid expenses and other current assets

 

11,451

 

33,895

 

Total current assets

 

396,222

 

692,692

 

Long-term investments

 

53,367

 

 

Property, equipment and software, net

 

29,372

 

28,157

 

Goodwill

 

107,494

 

73,199

 

Other intangible assets, net

 

51,707

 

18,077

 

Other assets, net

 

22,194

 

28,121

 

Total assets

 

$

660,356

 

$

840,246

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

32,407

 

$

33,321

 

Accrued expenses

 

23,137

 

26,397

 

Deferred income on shipments to distributors

 

29,413

 

28,448

 

Income taxes

 

4,688

 

5,226

 

Total current liabilities

 

89,645

 

93,392

 

Long-term obligations and other liabilities

 

45,537

 

43,309

 

Total liabilities

 

135,182

 

136,701

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock—$0.0001 par value; 10,000 shares authorized; no shares issued and outstanding

 

 

 

Common stock—$0.0001 par value; 250,000 shares authorized; 46,251 and 52,810 shares issued and outstanding at October 4, 2008 and December 29, 2007, respectively

 

5

 

5

 

Additional paid-in capital

 

102,736

 

303,682

 

Retained earnings

 

426,469

 

399,858

 

Accumulated other comprehensive loss

 

(4,036

)

 

Total stockholders’ equity

 

525,174

 

703,545

 

Total liabilities and stockholders’ equity

 

$

660,356

 

$

840,246

 

 

#  #  #