XML 69 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Details) - USD ($)
shares in Millions
12 Months Ended
Nov. 20, 2015
Jan. 30, 2015
Jul. 01, 2013
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Acquisition            
Payment of earn-out for the first annual period       $ 4,464,000    
Purchase price allocation            
Goodwill       $ 272,722,000 $ 228,781,000 $ 228,781,000
Weighted-Average Amortization Period       9 years    
Customer relationships            
Purchase price allocation            
Weighted-Average Amortization Period       7 years    
Trademarks            
Purchase price allocation            
Weighted-Average Amortization Period       7 years    
Telegesis            
Acquisition            
Cash consideration $ 19,900,000          
Amount of initial consideration held in escrow by the company as security for breaches of representations and warranties and certain other expressly enumerated matters 2,900,000          
Purchase price allocation            
Intangible assets 7,390,000          
Cash and cash equivalents 717,000          
Other current assets 4,545,000          
Goodwill 9,344,000          
Other non-current assets 131,000          
Current liabilities (689,000)          
Non-current deferred tax liabilities (1,508,000)          
Total purchase price 19,930,000          
Acquisition-related costs recorded in selling, general and administrative expenses       $ 500,000    
Telegesis | Core and developed technology            
Purchase price allocation            
Intangible assets $ 4,980,000          
Weighted-Average Amortization Period 7 years          
Telegesis | Customer relationships            
Purchase price allocation            
Intangible assets $ 2,000,000          
Weighted-Average Amortization Period 3 years          
Telegesis | Trademarks            
Purchase price allocation            
Intangible assets $ 400,000          
Weighted-Average Amortization Period 3 years          
Telegesis | In-process research and development            
Purchase price allocation            
Intangible assets $ 10,000          
Bluegiga            
Acquisition            
Cash consideration   $ 58,000,000        
Amount of initial consideration held in escrow by the company as security for breaches of representations and warranties and certain other expressly enumerated matters   9,400,000        
Purchase price allocation            
Intangible assets   25,450,000        
Cash and cash equivalents   1,132,000        
Other current assets   6,156,000        
Goodwill   34,597,000        
Other non-current assets   208,000        
Current liabilities   (3,289,000)        
Non-current deferred tax liabilities   (3,780,000)        
Long-term debt   (2,232,000)        
Other non-current liabilities   (220,000)        
Total purchase price   $ 58,022,000        
Acquisition-related costs recorded in selling, general and administrative expenses       1,200,000    
Discount rate applicable to the cash flows (as a percent)   16.10%        
Bluegiga | Developed technology            
Purchase price allocation            
Intangible assets   $ 12,190,000        
Weighted-Average Amortization Period   8 years        
Bluegiga | Customer relationships            
Purchase price allocation            
Intangible assets   $ 6,670,000        
Weighted-Average Amortization Period   4 years        
Bluegiga | Trademarks            
Purchase price allocation            
Intangible assets   $ 880,000        
Weighted-Average Amortization Period   3 years        
Bluegiga | In-process research and development            
Purchase price allocation            
Intangible assets   $ 5,710,000        
Energy Micro            
Acquisition            
Cash consideration       20,000,000    
Purchase price of acquisition     $ 140,600,000      
Initial consideration     107,400,000      
Deferred consideration in the form of a promissory note, fair value     $ 19,200,000      
Restricted stock exchanged of promissory note in form of deferred consideration on acquisition     0.5      
Mandatory period of creditor notice after which the deferred consideration in the form of a promissory note will be exchanged for the entity's restricted stock     2 months      
Earn-Out, fair value     $ 14,000,000      
Additional consideration on acquisition     $ 33,300,000 26,700,000    
Minimum annual revenue growth for additional consideration (as a percent)     25.00%      
Earn out period     5 years      
Maximum annual Earn-Out payment     $ 6,666,666      
Minimum revenue in single fiscal year from Earn-Out products required to make the entire Earn-Out amount payable     400,000,000      
Amount release for the Holdback     $ 20,300,000      
Percentage of Earn-Out contingent on the continued employment of certain key employees     28.76%      
Period of continued employment of key employees for calculating Earn-out portion following acquisition date     3 years      
Payment of earn-out for the first annual period       6,300,000    
Earn-out payment representing the Departure Percentage portion and recorded as compensation expense       1,800,000    
Remaining Earn-out payment representing additional consideration       $ 4,500,000    
Purchase price allocation            
Intangible assets     $ 55,400,000      
Cash and cash equivalents     919,000      
Other current assets     6,486,000      
Goodwill     98,515,000      
Other non-current assets     3,117,000      
Current liabilities     (8,000,000)      
Non-current deferred tax liabilities     (6,288,000)      
Long-term debt     (8,434,000)      
Other non-current liabilities     (1,133,000)      
Total purchase price     140,582,000      
Acquisition-related costs recorded in selling, general and administrative expenses           $ 2,400,000
Discount rate applicable to the cash flows (as a percent)       13.00%    
Energy Micro | Core and developed technology            
Purchase price allocation            
Intangible assets     $ 29,100,000      
Weighted-Average Amortization Period     7 years      
Energy Micro | Customer relationships            
Purchase price allocation            
Intangible assets     $ 6,400,000      
Weighted-Average Amortization Period     8 years      
Energy Micro | Trademarks            
Purchase price allocation            
Intangible assets     $ 1,300,000      
Weighted-Average Amortization Period     8 years      
Energy Micro | In-process research and development            
Purchase price allocation            
Intangible assets     $ 18,600,000