Exhibit 99.2

QWEST COMMUNICATIONS INTERNATIONAL INC.

QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	2006									2005												2004
	Q3			Q2			Q1			Q4			Q3			Q2			Q1			Q4			Q3			Q2			Q1
	(Dollars in millions)
Operating revenue	$	3,487		$	3,472		$	3,476		$	3,480		$	3,504		$	3,470		$	3,449		$	3,437		$	3,449		$	3,442		$	3,481
Operating expenses:
Cost of sales
Facility costs		587			610			618			649			692			677			674			648			745			676			659
Network expenses		69			62			52			69			72			59			67			66			73			66			57
Employee-related costs		397			388			396			387			404			387			409			389			429			437			450
Other non-employee related costs		329			333			351			346			344			311			289			299			301			307			288
Total cost of sales		1,382			1,393			1,417			1,451			1,512			1,434			1,439			1,402			1,548			1,486			1,454
Selling, general and administrative:
Property and other taxes		96			72			88			43			100			111			99			78			112			115			81
Bad debt		37			27			44			36			27			53			57			49			39			13			93
Restructuring, realignment and severance related costs		43			(2	)		22			74			26			(1	)		15			59			5			132			15
Employee-related costs		407			405			401			405			401			410			407			413			413			434			469
Other non-employee related costs		431			468			459			492			462			472			458			471			692			792			496
Total selling, general and administrative		1,014			970			1,014			1,050			1,016			1,045			1,036			1,070			1,261			1,486			1,154
Depreciation and amortization		691			693			691			758			768			765			774			783			779			784			777
Asset impairment charges		—			—			—			—			—			—			—			36			34			43			—
Total operating expenses		3,087			3,056			3,122			3,259			3,296			3,244			3,249			3,291			3,622			3,799			3,385
Other expense (income)—net
Interest expense—net		291			298			296			338			384			380			381			366			374			394			397
Other —net		(42	)		(17	)		(28	)		392			(31	)		13			(242	)		(54	)		40			(111	)		12
Total other expense (income)—net		249			281			268			730			353			393			139			312			414			283			409
Income before income taxes and cumulative effect of accounting change—net		151			135			86			(509	)		(145	)		(167	)		61			(166	)		(587	)		(640	)		(313	)
Income tax benefit (expense)		43			(18	)		2			3			1			3			(4	)		27			18			(136	)		3
Income (loss) before cumulative effect of accounting change—net		194			117			88			(506	)		(144	)		(164	)		57			(139	)		(569	)		(776	)		(310	)
Cumulative effect of accounting changes—net		—			—			—			(22	)		—			—			—			—			—			—			—
Net income (loss)	$	194		$	117		$	88		$	(528	)	$	(144	)	$	(164	)	$	57		$	(139	)	$	(569	)	$	(776	)	$	(310	)