EX-12 2 a2161430zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12


QWEST COMMUNICATIONS INTERNATIONAL INC.

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in Millions)

 
  Six Months
Ended
June 30, 2005

  2004
  2003
  2002
  2001
  2000
 
Loss from continuing operations before income taxes, discontinued operations and cumulative effect of change in accounting principle   $ (107 ) $ (1,706 ) $ (1,832 ) $ (20,115 ) $ (7,362 ) $ (2,034 )
    Add: estimated fixed charges     836     1,678     1,936     1,998     1,856     1,324  
    Add: estimated amortization of capitalized interest     7     18     24     25     19     12  
    Less: interest capitalized     (5 )   (12 )   (19 )   (41 )   (187 )   (105 )
   
 
 
 
 
 
 
  Total earnings available for fixed charges     731     (22 )   109     (18,133 )   (5,674 )   (803 )
 
Estimate of interest factor on rentals

 

 

70

 

 

135

 

 

160

 

 

168

 

 

232

 

 

176

 
  Interest expense, including amortization of premiums, discounts and debt issurance costs     761     1,531     1,757     1,789     1,437     1,043  
  Interest capitalized     5     12     19     41     187     105  
   
 
 
 
 
 
 
Total fixed charges   $ 836   $ 1,678   $ 1,936   $ 1,998   $ 1,856   $ 1,324  
   
 
 
 
 
 
 
Ratio of earnings to fixed charges     0.9     (0.0 )   0.1     (9.1 )   (3.1 )   (0.6 )
Additional pre-tax income needed for earnings to cover total fixed charges   $ 105   $ 1,700   $ 1,827   $ 20,131   $ 7,530   $ 2,127  



QuickLinks

QWEST COMMUNICATIONS INTERNATIONAL INC. CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES (Dollars in Millions)