EX-12 19 a2118925zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12


QWEST COMMUNICATIONS INTERNATIONAL INC.
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(DOLLARS IN MILLIONS)

 
  Year Ended December 31,
 
  2002
  2001
(As restated)

  2000
(As restated)

  1999
(As restated,
Unaudited)

  1998
(As restated,
Unaudited)

(Loss) income before income taxes, discontinued operations and cumulative effect of change in accounting principle   $ (20,125 ) $ (7,395 ) $ (2,034 ) $ 1,518   $ 1,811
Interest expense (net of amounts capitalized)     1,789     1,437     1,043     736     543
Interest factor on rentals     168     232     176     90     70
   
 
 
 
 
  Earnings available for fixed charges     (18,168 )   (5,726 )   (815 )   2,344     2,424
   
 
 
 
 

Interest expense

 

 

1,830

 

 

1,624

 

 

1,148

 

 

763

 

 

568
Interest factor on rentals     168     232     176     90     70
   
 
 
 
 
  Fixed charges     1,998     1,856     1,324     853     638
Ratio of earnings to fixed charges (coverage deficiency)(1)   $ (20,166 ) $ (7,582 ) $ (2,139 )   2.75     3.80
   
 
 
 
 

(1)
For the year ended December 31, 2002, 2001 and 2000 the ratio of earnings to fixed charges was calculated as a negative ratio. As a result, disclosed above is the calculation of the coverage deficiency.



QuickLinks

QWEST COMMUNICATIONS INTERNATIONAL INC. CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES (DOLLARS IN MILLIONS)