-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, No1uacbgF8XcQrOE1bqN8qItArTb/+3lZvbNV/SHgXy/CWI2WJZXx+MNIPmIcrJf TDetq8Pyqh0FiowFcmLWTA== 0001193125-09-216179.txt : 20091028 0001193125-09-216179.hdr.sgml : 20091028 20091028162923 ACCESSION NUMBER: 0001193125-09-216179 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20091028 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091028 DATE AS OF CHANGE: 20091028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CEPHEID CENTRAL INDEX KEY: 0001037760 STANDARD INDUSTRIAL CLASSIFICATION: LABORATORY ANALYTICAL INSTRUMENTS [3826] IRS NUMBER: 770441625 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30755 FILM NUMBER: 091142038 BUSINESS ADDRESS: STREET 1: 1190 BORREGAS AVE CITY: SUNNYVALE STATE: CA ZIP: 94089 BUSINESS PHONE: 4085414191 MAIL ADDRESS: STREET 1: 1190 BORREGAS CITY: SUNNYVALE STATE: CA ZIP: 94089 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

Current Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

October 28, 2009

Date of Report (Date of earliest event reported)

 

 

CEPHEID

(Exact name of Registrant as specified in its charter)

 

 

 

California   000-30755   77-0441625

(State or other jurisdiction

of incorporation)

  (Commission file number)  

(I.R.S. Employer

Identification No.)

 

904 Caribbean Drive, Sunnyvale, CA   94089
(Address of principal executive offices)   (Zip Code)

(408) 541-4191

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2 below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

The information in this report and the exhibit attached hereto are being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall they be deemed incorporated by reference in any filing with the Securities and Exchange Commission under the Securities Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference to such filing.

On October 28, 2009, Cepheid issued a press release announcing its financial results for the quarter ended September 30, 2009 and certain other information. The press release is attached to this report as Exhibit 99.01.

In the press release and during a conference call and webcast regarding Cepheid’s quarterly results, Cepheid supplemented its reported GAAP financial information with non-GAAP measures that do not include employee share-based compensation expense, amortization of purchased intangible assets and restructuring charges. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with GAAP. Cepheid’s management uses the non-GAAP information internally to evaluate the company’s ongoing business, continuing operational performance and cash requirements, and believes these non-GAAP measures are useful to investors as they provide a basis for evaluating the company’s cash requirements and additional insight into the underlying operating results and the company’s ongoing performance in the ordinary course of its operations.

These non-GAAP measures may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cepheid believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cepheid’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cepheid’s results of operations in conjunction with the corresponding GAAP measures.

As described above, Cepheid excludes the following items from one or more of its non-GAAP measures when applicable:

Employee share-based compensation expense. These expenses consist primarily of expenses for employee stock options and employee restricted stock under SFAS 123(R). Cepheid excludes employee share-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses that Cepheid does not believe are reflective of ongoing operating results. Further, as Cepheid applies SFAS 123(R), it believes that it is useful to investors to understand the impact of the application of SFAS 123(R) on its results of operations.

Amortization of purchased intangible assets. Cepheid incurs amortization of purchased intangible assets in connection with acquisitions. Cepheid excludes these items because these expenses are not reflective of ongoing operating results in the period incurred. These amounts arise from Cepheid’s prior acquisitions and have no direct correlation to the operation of Cepheid’s business.


Restructuring expenses. The company excluded expenses associated with its Q109 restructuring from its results for non-GAAP net loss for the nine months of 2009 and also from its outlook for non-GAAP net loss for fiscal 2009. The company excluded these items as it believes such amounts are non-recurring in nature, and do not have a direct impact on the operation of the company’s core business.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit
No.

  

Exhibit Title

99.01    Press release dated October 28, 2009.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CEPHEID
Date: October 28, 2009     By:  

/s/    ANDREW D. MILLER        

    Name:   Andrew D. Miller
    Title:   Senior Vice President, Chief Financial Officer


Exhibit List

 

Exhibit
No.

  

Exhibit Title

99.01    Press release dated October 28, 2009.
EX-99.01 2 dex9901.htm PRESS RELEASE Press Release

Exhibit 99.01

 

  

CONTACTS:

For Media Inquiries:

   For Investor Inquiries:   
LOGO   

Jared Tipton

Cepheid Corporate Communications

Tel: (408) 400 8377

jared.tipton@cepheid.com

  

Jacquie Ross

Cepheid Investor Relations

Tel: (408) 400 8329

investor.relations@cepheid.com

  

Cepheid

904 Caribbean Drive

Sunnyvale, CA 94089

Telephone: 408.541.4191        

Fax: 408.541.4192

        

CEPHEID REPORTS 2009 THIRD QUARTER RESULTS

Clinical Reagent Business Grows 40% Year-Over-Year to Record $24.1 Million

SUNNYVALE, California, October 28, 2009 – Cepheid (Nasdaq: CPHD) today reported revenue for the third quarter of 2009 of $41.6 million. Net loss was $3.8 million, or $(0.07) per share, which compares to revenue of $44.9 million and a net loss of $6.6 million, or $(0.12) per share, in the third quarter of 2008.

Excluding amortization of purchased intangible assets and stock compensation expense, non-GAAP net loss for the third quarter was $0.1 million, or $(0.00) per share. This compares to a non-GAAP net loss of $2.5 million, or $(0.04) per share, in the third quarter of 2008.

“Cepheid continued to deliver against its aggressive development pipeline during the third quarter, with the commercial release of our high-throughput GeneXpert® Infinity-48 System, our Xpert® test for Clostridium difficile, and our Xpert test for HemosIL Factor II and Factor V,” said John Bishop, Cepheid’s Chief Executive Officer. “With our broadest test menu and system offering to date, Cepheid is defining the meaning of molecular diagnostics for labs of all sizes. This is highlighted by the rapid expansion of our Clinical Reagent business that is in a large part driven by continued adoption among our expanding GeneXpert system installed base of more than 1200 systems globally.”

Operational Overview

 

   

Total product sales of $40.8 million in the third quarter of 2009, compared to $42.4 million in the third quarter of 2008. By industry, product sales were, in millions:

 

     Three Months Ended September 30,  
     2009    2008    Change  

Clinical Systems

   $ 5.8    $ 10.7    -46

Clinical Reagents

     24.1      17.2    40
                

Total Clinical

     29.9      27.9    7

Industrial

     5.0      4.2    18

Biothreat

     4.0      8.6    -54

Partner

     1.9      1.7    15
                

Total Product Sales

   $ 40.8    $ 42.4    -4
                


   

By geography, product sales were, in millions:

 

     Three Months Ended September 30,  
     2009    2008    Change  

North America

        

Clinical

   $ 22.9    $ 23.0    0

Other

     9.1      12.8    -29
                

Total North America

     32.0      35.8    -10

International

        

Clinical

     7.0      5.0    40

Other

     1.8      1.6    12
                

Total International

     8.8      6.6    33
                

Total Product Sales

   $ 40.8    $ 42.4    -4
                

 

   

During the quarter, Cepheid installed a total of 94 GeneXpert systems and 629 modules. As of September 30, 2009, a cumulative total of 1,241 GeneXpert systems and 6,757 modules have been placed worldwide.

 

   

GAAP gross margin on product sales was 42% and non-GAAP gross margin on product sales was 44%, which compares to 44% and 45%, respectively, in the third quarter of 2008.

 

   

Cash, cash equivalents and investments, net of associated debt, were $43.8 million as of September 30, 2009.

 

   

DSO was 46 days.

Business Outlook

For the fiscal year ending December 31, 2009, the company expects:

 

   

Total revenue to be in the range of $165 to $169 million;

 

   

Net loss in the range of $(0.42) to $(0.45) per share;

 

   

Non-GAAP net loss in the range of $(0.13) to $(0.16) per share.

Non-GAAP net loss excludes approximately $16 million related to stock compensation expense, $1 million related to the amortization of acquired intangibles, and $0.7 million related to restructuring expenses.

Accessing Cepheid’s Q309 Results Conference Call

The company will host a management presentation at 2:00 p.m. Pacific Time on Wednesday, October 28, 2009 to discuss the results. To access the live webcast, please visit Cepheid’s website at www.cepheid.com/investors at least 15 minutes before the scheduled start time to download any necessary audio or plug-in software. A replay of the webcast will be available shortly following the call and will remain available for at least 90 days.


Interested participants may also listen to the live teleconference call by dialing (866) 783-2142 (domestic) or (857) 350-1601 (international), and entering participant code 30186203. A replay will be available for seven days beginning at 4 p.m. Pacific Time. Access numbers for this replay are (888) 286-8010 (domestic) and (617) 801-6888 (international), with participant code 49827607.

About Cepheid

Based in Sunnyvale, Calif., Cepheid (Nasdaq: CPHD) is an on-demand molecular diagnostics company that develops, manufactures, and markets fully-integrated systems and tests for genetic analysis in the clinical, industrial and biothreat markets. The company’s systems enable rapid, sophisticated genetic testing for organisms and genetic-based diseases by automating otherwise complex manual laboratory procedures. The company’s easy-to-use systems integrate a number of complicated and time-intensive steps, including sample preparation, DNA amplification and detection, which enable the analysis of complex biological samples in its proprietary test cartridges. Through its strong molecular biology capabilities, the company is focusing on those applications where rapid molecular testing is particularly important, such as identifying infectious disease and cancer in the clinical market; food, agricultural, and environmental testing in the industrial market; and identifying bio-terrorism agents in the biothreat market. See www.cepheid.com for more information.

Use of Non-GAAP Measures

The company has supplemented its reported GAAP financial information with non-GAAP measures that do not include employee share-based compensation expense and amortization of purchased intangible assets and restructuring charges. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with GAAP. The company’s management uses the non-GAAP information internally to evaluate its ongoing business, continuing operational performance and cash requirements, and believes these non-GAAP measures are useful to investors as they provide a basis for evaluating the company’s cash requirements and additional insight into the underlying operating results and the company’s ongoing performance in the ordinary course of its operations.

These non-GAAP measures may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The company believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with its results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the company’s results of operations in conjunction with the corresponding GAAP measures.

As described above, the company excludes the following items from one or more of its non-GAAP measures when applicable:

Employee share-based compensation expense. These expenses consist primarily of expenses for employee stock options and employee restricted stock under SFAS 123(R). The company excludes employee share-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses that the company does not believe are reflective of ongoing operating results. Further, as the company applies SFAS 123(R), it believes that it is useful to investors to understand the impact of the application of SFAS 123(R) on its results of operations.


Amortization of purchased intangible assets. The company incurs amortization of purchased intangible assets in connection with acquisitions. The company excludes these items because these expenses are not reflective of ongoing operating results in the period incurred. These amounts arise from the company’s prior acquisitions and have no direct correlation to the operation of the company’s business.

Restructuring expenses. The company excluded expenses associated with its Q109 restructuring from its results for non-GAAP net loss for the first nine months of 2009 and also from its outlook for non-GAAP net loss for fiscal 2009. The company excluded these items as it believes such amounts are non-recurring in nature, and do not have a direct impact on the operation of the company’s core business.

Patent License Amortization

Our internal periodic review of our patent license useful lives during the second quarter of 2009 identified that the useful lives of certain patents were miscalculated at the time those patents were acquired, thus those patent licenses were being amortized over incorrect useful lives. This error resulted in the understatement of amortization expense over several reporting periods, starting in 2004.

On October 1, 2009, the Company filed a Form 10-K/A which restated the consolidated balance sheets as of December 31, 2008 and 2007 and the consolidated statements of operations, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2008, and provided supplementary financial data for each of the eight quarters in the period ended December 31, 2008 correcting the patent license errors.

Forward-Looking Statements

This press release contains forward-looking statements that are not purely historical regarding Cepheid’s or its management’s intentions, beliefs, expectations and strategies for the future, including those relating to potential growth, product pipeline, demand for certain products, future revenues and future net loss. Because such statements deal with future events, they are subject to various risks and uncertainties, and actual results could differ materially from the company’s current expectations. Factors that could cause actual results to differ materially include risks and uncertainties such as those relating to: the uncertain impact of the significant global economic downturn on our business, and that of our customers, potential customers and business partners; our success in increasing direct sales and the effectiveness of new sales personnel; the performance and market acceptance of new products; sufficient customer demand; our ability to develop and complete clinical trials successfully in a timely manner for new products; uncertainties related to the FDA regulatory and European regulatory processes; the level of testing at clinical customer sites; changes in the protocols or levels of testing for Healthcare Associated Infections (HAIs); the company’s ability to successfully introduce and sell products in clinical markets other than HAIs; the rate of environmental biothreat testing conducted by the USPS, which will affect the amount of consumable products sold to the USPS; unforeseen development and manufacturing problems; the potential need for additional intellectual property licenses for tests and other products and the terms of such licenses; lengthy sales cycles in certain markets; the company’s reliance on distributors in some regions to market, sell and support its products; the occurrence of unforeseen expenditures, acquisitions or other transactions; the impact of acquisitions; the impact of competitive products and pricing; the company’s ability to manage geographically-dispersed operations; and underlying market conditions worldwide. Readers should also refer to the section entitled “Risk Factors” in Cepheid’s Annual Report on Form 10-K for 2008, its most recent Quarterly Report on Form 10-Q, and its other reports filed with the Securities and Exchange Commission.


All forward-looking statements and reasons why results might differ included in this release are made as of the date of this press release, based on information currently available to Cepheid, and Cepheid assumes no obligation to update any such forward-looking statement or reasons why results might differ.

FINANCIAL TABLES FOLLOW


CEPHEID

CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2009     2008     2009     2008  
           As Restated (1)           As Restated (1)  

Revenues:

        

System sales

   $ 10,628      $ 13,961      $ 27,448      $ 40,708   

Reagent and disposable sales

     30,170        28,432        89,498        82,558   
                                

Total product sales

     40,798        42,393        116,946        123,266   

Other revenues

     837        2,522        4,477        8,532   
                                

Total revenues

     41,635        44,915        121,423        131,798   
                                

Costs and operating expenses:

        

Cost of product sales

     23,765        23,792        67,705        69,985   

Collaboration profit sharing

     1,306        2,460        6,547        8,970   

Research and development

     8,744        11,611        29,397        32,473   

Sales and marketing

     7,040        7,871        20,769        22,246   

General and administrative

     5,223        5,517        15,832        15,782   

Gain from legal settlement

     (243     —          (243     —     

Restructuring charge

     —          —          747        —     
                                

Total costs and operating expenses

     45,835        51,251        140,754        149,456   
                                

Loss from operations

     (4,200     (6,336     (19,331     (17,658

Other income, net

     116        (906     647        567   
                                

Loss before income tax benefit

     (4,084     (7,242     (18,684     (17,091

Income tax benefit

     245        614        464        750   
                                

Net loss

   $ (3,839   $ (6,628   $ (18,220   $ (16,341
                                

Basic and diluted net loss per share

   $ (0.07   $ (0.12   $ (0.31   $ (0.29
                                

Shares used in computing basic and diluted net loss per share

     58,335        57,538        58,075        56,917   
                                

 

(1) See discussion in press release.


CEPHEID

CONDENSED CONSOLIDATED UNAUDITED BALANCE SHEETS

(in thousands)

 

     September 30,
2009
    December 31,
2008
 
           As Restated (1)  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 33,341      $ 23,478   

Restricted cash

     —          1,500   

Short-term investments

     25,030        —     

Accounts receivable, net

     21,065        18,952   

Inventory

     33,425        33,498   

Prepaid expenses and other current assets

     2,907        4,636   
                

Total current assets

     115,768        82,064   

Property and equipment, net

     25,179        24,109   

Investments

     —          24,539   

Other non-current assets

     525        920   

Intangible assets

     32,523        33,791   

Goodwill

     18,626        18,556   
                

Total assets

   $ 192,621      $ 183,979   
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 15,511      $ 9,669   

Accrued compensation

     7,244        7,919   

Accrued royalties

     10,276        5,953   

Accrued collaboration profit sharing

     —          2,023   

Accrued other liabilities

     8,712        6,816   

Current portion of deferred revenue

     3,114        2,834   

Bank borrowing

     14,598        14,639   
                

Total current liabilities

     59,455        49,853   

Long-term portion of deferred revenue

     1,970        1,753   

Other liabilities

     4,297        3,549   
                

Total liabilities

     65,722        55,155   
                

Shareholders’ equity:

    

Common stock

     272,165        266,991   

Additional paid-in capital

     52,253        41,619   

Accumulated other comprehensive income (loss)

     464        (23

Accumulated deficit

     (197,983     (179,763
                

Total shareholders’ equity

     126,899        128,824   
                

Total liabilities and shareholders’ equity

   $ 192,621      $ 183,979   
                

 

(1) See discussion in press release.


CEPHEID

CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF CASH FLOWS

(in thousands)

 

     Nine Months Ended
September 30,
 
     2009     2008  
           As Restated (1)  

Cash flows from operating activities:

    

Net loss

   $ (18,220   $ (16,341

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization

     6,345        5,682   

Amortization of intangible assets

     5,117        3,971   

Amortization of prepaid compensation expense

     147        189   

Stock-based compensation related to employees and consulting services rendered

     11,031        10,837   

Unrealized gain on auction rate securities

     (8,490     —     

Unrealized loss on put option

     7,900        —     

Deferred rent

     (5     304   

Changes in operating assets and liabilities:

    

Accounts receivable

     (2,113     3,380   

Inventory

     (319     (5,692

Prepaid expenses and other current assets

     1,574        (1,567

Other non-current assets

     394        (178

Accounts payable and other current liabilities

     8,494        7,178   

Accrued compensation

     (675     (2,052

Deferred revenue

     498        (1,119
                

Net cash provided by operating activities

     11,678        4,592   
                

Cash flows from investing activities:

    

Capital expenditures

     (7,119     (12,293

Acquisition of leasehold improvements

     —          327   

Payments for technology licenses

     (1,500     —     

Cost of acquisition, net

     (148     —     

Proceeds from sale and maturities of marketable securities and short-term investments

     100        2,550   

Proceeds from the sale of fixed assets

     16        125   

Transfer to unrestricted cash

     1,500        517   
                

Net cash used in investing activities

     (7,151     (8,774
                

Cash flows from financing activities:

    

Net proceeds from the issuance of common shares and exercise of stock options and awards

     5,174        11,977   

Principal payments of bank borrowing

     (40     —     

Principal payments of notes payable

     —          (4
                

Net cash provided by financing activities

     5,134        11,973   
                

Effect of exchange rate change on cash

     202        122   
                

Net increase in cash and cash equivalents

     9,863        7,913   

Cash and cash equivalents at beginning of period

     23,478        16,476   
                

Cash and cash equivalents at end of period

   $ 33,341      $ 24,389   
                

 

(1) See discussion in press release.


CEPHEID

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (UNAUDITED)

(in thousands, except per share data)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2009     2008     2009     2008  
           As Restated (1)           As Restated (1)  

Total Product Sales

   $ 40,798      $ 42,393      $ 116,946      $ 123,266   

Total Revenues

   $ 41,635      $ 44,915      $ 121,423      $ 131,798   

Cost of product sales

   $ 23,765      $ 23,792      $ 67,705      $ 69,985   

Stock compensation expense

     (647     (419     (1,729     (1,016

Amortization of purchased intangible assets

     (324     (241     (972     (723
                                

Non-GAAP measure of cost of product sales

   $ 22,794      $ 23,132      $ 65,004      $ 68,246   

Gross margin on product sales per GAAP

     42     44     42     43

Gross margin on product sales per non-GAAP

     44     45     44     45

Research and development

   $ 8,744      $ 11,611      $ 29,397      $ 32,473   

Amortization of purchased intangible assets

     (24     (23     (72     (71

Stock compensation expense

     (1,048     (1,485     (3,769     (4,162
                                

Non-GAAP measure of cost of research and development

   $ 7,672      $ 10,103      $ 25,556      $ 28,240   

Sales and marketing

   $ 7,040      $ 7,871      $ 20,769      $ 22,246   

Amortization of purchased intangible assets

     (64     (21     (177     (63

Stock compensation expense

     (613     (868     (1,991     (2,622
                                

Non-GAAP measure of cost of sales and marketing

   $ 6,363      $ 6,982      $ 18,601      $ 19,561   

General and administrative

   $ 5,223      $ 5,517      $ 15,832      $ 15,782   

Stock compensation expense

     (1,048     (1,097     (3,417     (3,037
                                

Non-GAAP measure of cost of general and administrative

   $ 4,175      $ 4,420      $ 12,415      $ 12,745   

Income (loss) from operations

   $ (4,200   $ (6,336   $ (19,331   $ (17,658

Restructuring charge

     —          —          747        —     

Stock compensation expense

     3,356        3,869        10,906        10,837   

Amortization of purchased intangible assets

     412        285        1,221        857   
                                

Non-GAAP measure of income (loss) from operations

   $ (432   $ (2,182   $ (6,457   $ (5,964

Net income (loss)

   $ (3,839   $ (6,628   $ (18,220   $ (16,341

Restructuring charge

     —          —          747        —     

Stock compensation expense

     3,356        3,869        10,906        10,837   

Amortization of purchased intangible assets

     412        285        1,221        857   
                                

Non-GAAP measure of net income (loss)

   $ (71   $ (2,474   $ (5,346   $ (4,647

Basic and diluted net income (loss) per share

   $ (0.07   $ (0.12   $ (0.31   $ (0.29

Restructuring charge

     —          —          0.01        —     

Stock compensation expense

     0.06        0.08        0.19        0.19   

Amortization of purchased intangible assets

     0.01        —          0.02        0.02   
                                

Non-GAAP measure of net income (loss)

   $ (0.00   $ (0.04   $ (0.09   $ (0.08

Shares used in computing basic and diluted net income (loss) per share

     58,335        57,538        58,075        56,917   

 

(1) See discussion in press release.

# # # #

GRAPHIC 3 g14283img001.jpg GRAPHIC begin 644 g14283img001.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`0@!]`P$1``(1`0,1`?_$`*L```$$`P$!```````` M``````$``@<)!0@*!@0!`0`!!0$!`0`````````````%`0('"`D&!`,0```& M`0("!P0'!08'``````$"`P0%!@<`"!$)(3%!L1(3%%%QP15A@:'1(G(6D3*R M(Q?P0H*B)!A28L(S)34*$0`"`0,#`P,#`@0%!0`````!`@,`$002!08A$PG_%P^SAWZ4IQ>(@''KZ>_2E'2E>.O60Z'C"N M/;?D>Y5>B5:.()WM@MT[&U^(;@!3'\!W\HY;-Q6.4H^!,#"C4AM>T M[IOF8FW;-C3Y>>YLL<*-(Y_DJ@FWU/H/>HS=][V?C^"^Y[YE8^'MT8NTDTBQ MH/?\G(%_H/4^PK!8AS!0LZTACDC&$LXL5%EW)E8AA8T8MVHP+[F^S;W&(=TC53)'K1VC+`, M$?06"OI(+(3J6]F`:X'R<;Y+M'+=K7>]AD:;:I'=8Y"CHLFABK/&'569-0(5 M[:6L2I(L3)H]0\.OAJ$J>HZ4H&X@`\.OH[]*4#"(<.'L-]@<0TI2XCQ^CCP^ MP>/VZ4HAQZ>/M'A[M*4O9_;L^_2E#B/`?R@/U].E*(]8>_X#I2@/6(>T`#^+ M2E'M#W#WAI2F]HC[!'[/!Q[M*5#^:=P&&-NM25N^;,C5C'5<)YI6[JP2!$GD MHX3#QF8P,.@"\Q/R/A,`@W9-UUA`>/AX:]#QKB?).8[@-KXSASYF:;7$:W"` M_JD5&15WAPZ"@[K&/&Z_IT.D!,DM+.%!$HAY MC$!Z-;D:SNQKE=S'DB]7VOQ1PMN4[7.2CE= MC4*$R=I`\C:W')%2@:W(69R8L?'H,FR)"**F6\`D04$,W\[WKB'@3@,V9QS" MQ<7,D_:Q8D4!I9R#9I&-WD6(?N2,[$D`+>["L`>.=EYS\C?(\&)RG/S,O`B/ M>RY78E8H%(U+&HLD;2FT<:HJJ&;5ITJUN[.L5J`IE<@:C58IG!5FL0\;`5^% MCD@08Q4-$M$6$;'M$0X@FW:-$"$*'2/`O3Q'7+'-S1I)'8 MW9WPP_:!ATI1#M^@1[^.E*7:'UA\?AI M2F]@_D#N'2E.'K#W_`=*4!Z_IX!P]_XM*5\[QXTCVKE^_=-V3%BV7=O7CM=) MLU:-&R8K.73IRN8B+=LW13,5]T`&36"GQW%,UZD&ZG[KHYDXDIB@)/6$$0#<+Q7\6=QW ME8][\B&3"VUK,N(OVY$@]1WFZ]A2/5!>6QZ]L]3I!YC^8&U;`\NP>,Q'G;JO MVMF-]V/&??LK_P"=A[.;17Z@2J:YC+I?<\[JLG$F+C.9!S=E2S+E:1Z!DY*T M3SCQF#RHNNP$6W53C8Y(1_`T8-D6R0=1`#6[VV[3Q/@.Q_VVW18FU[#`+L;K M$@^K22.1J8^[NQ8_4US[W7>N;^2]^_N-SES=VW^MDO' M_P`-N?\`)`F;R^6+9=M:QT,.[E$7_P!I6"I). M*>(]FDVGC0E>7( MH>/5PTI1TI33=73U='>&E*!NSV\#?PCI2EV_3QZ?V&X?9I2B7M_,/'^WNTI1 M'K#Z_P!O#[N.E*;V#^0.X=*4X>L/?\!TI7BLB9$I.)J59,C9<54*348Q:7 ML-AF7`-V,/&VK&0O)(YLJJ/\` M,DFP50"S,0J@D@5Q9\Q;FL91WH3S_%.)OU!1=O)Y`L9&U5B"Z5QRRMZD$F;Z M[$CQ4<&9OEP*9G`H"=(@F**_GK`7R^E/ASP+L?C7$3?^0]G*YAHU-*UC#BBU MRL.KI=1^RS>P:;3^EC^$`N MHN"VM[%9AV6\BW,V9TH>][EY!_@G'3L$'C:G(((+YH MKTOBCX??=Q_N77*S<,.;.W[.##Z]%OIB!'H0@>4^^HUN"^X^!_CEMG]JC8>#FZ!=$_ M?SYO2VNVJ6Q/4%RD*^VD5*>Q_>5:M[K2YY1K^)GF-MOT1(J5>@SUPD2N[WDB MQ,5Q&=EDHF,`82OUB"3\#8?"X?J.'QSD*J3TZA307D[QQA>,9<;8LS<%S>6R M)W9XX5M!CQL/L0NWWR2O^0^V,*EB5.M2/1>)O*&?Y8BRN0X.W-@\,C?M8\DS M7R,F13^XVA?VXXHQ9>C2%G)`8:&!W]UBBLR4`Z@]P=VE*(]("'MTI2TI33=( MX#!I2D7M^DP_=I2CVA^W[.'QTI3>P?R!W M#I2DH8!NCS-S0-S\9M/VN,9.SXIJ=D%HR MI<#XE"QJKD?(;M>+@`%=T1,O1GQ)P7C?@[@\GD#G;1P[_D0AI&<7>"-QJCQ8 M5]3-)T[@7[F;[/Q0L>7/FGR'RKY!>0(_&GCM9)^.8\Y6-4-DR'0VDRYFZ!84 M%Q&6^U4^_P#.32++<-[:=BO)UH,5E[`^(/B_LL?).=94&3S5TNKE>Y)J]"F#`?N4`G29W M"D_J>)6T"L_<_P`ZO=5N:G%<8[6JY/X?K$VL>.BVU-;.+3G&V)J""92_-8IJ MZ&O*."AQ\B&1%REQX>M.&LV<'^,_`^$XHWSGD\.XYL0U,9B(L**W]+D=P#TU M3'2?7M`U@/R!\K_(G/\`+.P>.,>;;<"4Z4[(,N=-?VUH#VR?981K'IW6%>3V M^\D7>;GZ6;W'-BS?"5=FWB4C.R^19%Q8 M,U"GX"8ANH9#EWR=\;\3QFV[C`;<\V-=*)CJ(\5"!T!E(`*#I_HHXMT!%1?" MOB7Y4YKEKNO,6&UX,KZI&R6,F4]R+D0C40QZW[S1F_J#78QBK&-.PQCFF8JQ M]$I0E+HB!//,G?MWD,NY9[O#2 ME`W8/T&_A'[M*4>WC[1[@,&E*1>WZ3".E*(]8?1Q'X?'2E-[!_('<.E*KMYJ M^7;+B#9#EMY2`?#><@_I_#M/"+`XR0R^3YII6%PC@3`51D1A';L&_@_&"_@$ M.D-9@\$<>P>0^3MOCW31_P`7B=S+FU?CHQD,HU7Z:=835?IIO>L)?(?D>X<; M\3[E)M`<[OFB/#AT?EJRG$;:;==7;,FFW75:W6J1D,R47D^8@9[>L*5V%RGS M$[)T,<9P^(^4GG+/T MH_W0F!2FIY*VV.*)DV28"/F(M)V8G5`J>+8DB`B5%GX%UVQ/Y8- M6P@'#Z>0_('B_$8$X-X4VM,_,CND9BC8XRM[E$C_`'OCXU\ M:^72.(ZR>RSEA>$\*0)S^7;($$>":0` M(%UC#(\3?(/RYDC<>:S'$PBUPN7+VTC'K^WB1!M!`-ON1"?U,?6LMXWF3XU> M%L8[7P2`9FX!0I;#B[LDA]!W,R8KK!/7['=1^E0+"K95MS3+'.T^=W8;F:\7 M!%:J..)G+-XK3R6+8Y:E5&/8+3+2-E7)&44D\N3B*!$BK%%,/!(K`T(90X>( MVLW)-MVW9][R-KVK+&=A8\A03A.VLK+T=HUU,>WJ!",3=E`:PO8;8\5W/==[ MV'&W7>,/_C\[)02?VY?N/$K=461M*#N:+&10MD8E+G3#[_8#9(J,"UMLGCG)&-LAX@O3JDO72;%E>8*L9,K-8D[#3W+ MQ4B7KV1%T4E%"%5$@J$`RA4@7]JAO*_.NY<>'9J]U:R9QE)NX8QR%;L:W^G8 M]Q7E;(UHJ4W0CLT+E,3D33J;,+,*57WCTK=2;4$L8LY352065415*10(Q]*] MON[WU8VJO+!SYOHP)D*%O=.1V\W"XX;OM3?%6CIFU3D:XK&/E6*RY$E6KY*_ M231NJ@NFDX;.2'263(H0Q044$L`?K6N/+QYH6T2UU_;/LNF=UY0/1S.T0>/\`-62)8^3K##*V:/Q3C/']\S#DQ.HH'41<7&7IF,J[ M:)FOU1%5,Q0?/TVR"IBF!(QQ(<"JH%+>E9>X[V=M-CV-7O>93=P\)!;?%<8V M:=CMP4%!2=L1I2ARNJRC.#2B,B6"0L=5MBY$E(-9LD]%\CZ51,AQ$`4TG5I] MZB:P;R]OW+@VW;>:]O#W76;*V1[15(^/KEJE\?S4MGG<+-%;)R)5+7]/2M4\C\P&K;S]R7*VQGL>SY+K4O)& M=,RY:W#'JPSM-M#3&>US':J\_B+*M5GHZ)ME82LF1;S"M7T7)-&IW)4RB`&2 M,4QE7!;`EJOCX]8_\H#WZ596N.Z3';>]XV:S)HX)J4P[:HG.U7@CH&%\A[(F\;"N48^[D;7D)N$4=KB2;$5Y(D(][O;_&U1#^S0>W6L9-2&?B)"<39_S4KE8(^0*[>&%9F9%-0$ M3N&S4I0>;J\DBB\@=[;\_<8N.^!MDF.&I#K&^X2XQ[;K'?H88V4JG1[D:@CR M$]O1#B\TOC3JA0-I9T3_5D MA[RI>9/O>GF]ZWJ9_AJ0U<*E=-:B]D5;LXKK=P85A;0-`J#B*QU7/*(?P_RW MQEN/_<$QN(ZAXO/7A?QAB':O&FT294@%C,%[(D(Z7>>8/D27/U33]+"U2\WQ MS\\>6LT;QY4WN/#B8ZEA+&$IC1V!M]LH)_54[;D;/@PX>W;=DQ-&QC#O-H868"5FL"5NI*QJ;$VL>M9DX+\0 MO'/#]TQM\S9\W<]SQ95D02]M(-:&ZDQ*A8@,`VEI6!(L;BXK(_\`T`P5FGN5 M9N'/`1@1H@!E739M4HIRYW<](:75ED\]CB&5%9TX(M-\B[/ M*GWO5`7,6R%?-VF_;E(0FV6[[:K/BV MVXMS;NOP#);D&=YE]OF7\N0L94XNF.BQ=-7BIB>OE)HUJ6OMMF+-#Y&EGQBO(MC2(1=!LR8N MC%3(S$JZ28^K$ZJC@ZM-5.8PHQ,P\O[9OM&)6I2O8PBH9*M.X*58I1(@BO$5VPP-)9.D$2@F0K693,``"A1TJ_\`43[@5=!S"ZI5 M[EO8Y+&U^EU^`A'%0W(7OYR$S MA*9PQ]"8;GE:?CC',U(4R>C(BMXNK=`AVSZ#:@0B0I.UG!S'.)A(Z^U5:W0& M]K5B\D[;+]CW:AM_V8W;)6%4VSEES8.8X$=S$/N/RO&8\3E MU7#I6HIM\8%5.8JJS8_S3H4-XA,9_P!:J#W'"V#(>>4;FE<>[997%:%S?SM#CWIO,CX;(>09=VK*/6A0`ZR*:2AP` MP$,JT_@/IUJ#,"7[:A,\W7F=((=&>FX.`JU=K[UXB)BJ*MS%.H*:?F:54W"`?6KP?]UV%?]NX[H?U$ M[_I)\A"=^9_*W7S7R/4BS])\HX>?ZWU7X>OR?!_-\SR/YFE?G_"MD![/I'X" M.E*\)6<9T.F66[6^L5:(AK-D5]#R%RF631-)].N8"!8UN%*[<`'F>EC8:,22 M10*((I\#&*4#G.8TGF;SNNX86+MV;/))A8:.L*,25022-(]AZ79V)+>IZ`FP M`$/@;!L^UY^7N>WX\46?G.C3NH`:0QQK%'J/K9$155?Q'4@7))]WVA[A[PU& M5,4SV^S\7'_+Q_;I2OF>L&$K'O(N39-)*,DFCEA(1S]LB\8OV#Q)1N[9/6C@ MBC=TT=-U#)J)G*8AR&$I@$!$-*540GR$>4\E?!O@;2JZ8@SOZG#':MSR2KA< ME@%SZT9(F&5+@;&P`+O^9Z;Y;Z(!Z`1\/X=*OUM]:W;W,;)-K>[[&,F'!`@QKIL440!,Q3)@ M!=*M!(ZBJ\MQO*@Q_CO8!NFVS\NW$U5H>5-U,/6VVYV`\%C9[,%C6"CD4`76\"1$Q4.857!KL"WH*F2[28VX82GLI8;S/)X_B5,B[>ZWSQW7L@Q M,5`VZ.K]Q#6+XN_F#NX3'MHGXZS6&OQ\4,B$`C\WFHELJNZ]*+PY42I^;Y0> M#2JW-K>U:9;@N4!R\MSF6)?-F7=O[:2R':TV2609.JWO)&.H[*3>+03;,4KA%8DJ\+,[ M4:[;*GMV1@B/8*OXGK]XKK*J69A5ZG$O&=72"1K<:BS!19FJJ@B!@1,03G$R MJ7/7^-09NDY7FQS>;D*O98W`83;V;)-;B"U_:-_F!PKY(J+K+%-HWCA:MFHMP,DF4YCF,JA8 MGJ:E;^@6(OZ2#@W]%1W]+O2`V_2_GO\`RO\`V@S?J_F'JOFGS+YQ_JO4^=YW MG_B\6E+F]_>IC'K#W_`=*I0']X/J[CZ4H]H>X>\-*4S_`(O\?_3I2G$_=#Z^ M\=*4[2E+2E`.H/<'=I2D/4/N'NTI1TI33_NC]7>&E*!NL/<;NTI2_O#[P_A' :2E$O][\PZ4HCUA[_`(#I2F]@_D#N'2E?_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----