XML 121 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule Of Operating Segment Results


(In thousands)
 
PRB
 
MET
 
Other Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
915,750

 
$
990,550

 
$
377,202

 
10,850

 
$
2,294,352

Adjusted EBITDA
 
110,528

 
305,363

 
41,495

 
(94,219
)
 
363,167

Depreciation, depletion and amortization
 
20,810

 
74,211

 
14,414

 
2,620

 
112,055

Accretion on asset retirement obligation
 
12,542

 
2,123

 
2,413

 
3,470

 
20,548

Total Assets
 
256,460

 
625,134

 
105,411

 
880,751

 
1,867,756

Capital expenditures
 
29,420

 
211,718

 
20,088

 
5,130

 
266,356

Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
973,248

 
$
1,036,621

 
$
428,884

 
$
13,034

 
$
2,451,787

Adjusted EBITDA
 
126,525

 
349,524

 
68,620

 
(106,891
)
 
437,778

Depreciation, depletion and amortization
 
33,120

 
69,560

 
14,699

 
2,184

 
119,563

Accretion on asset retirement obligation
 
19,541

 
1,874

 
2,261

 
4,294

 
27,970

Total assets
 
278,314

 
545,061

 
125,333

 
938,352

 
1,887,060

Capital expenditures
 
12,140

 
64,307

 
11,999

 
6,826

 
95,272

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
1,024,197

 
$
887,839

 
$
396,504

 
$
16,083

 
$
2,324,623

Adjusted EBITDA
 
158,882

 
243,616

 
102,006

 
(84,807
)
 
419,697

Depreciation, depletion and amortization
 
36,349

 
70,896

 
13,588

 
1,631

 
122,464

Accretion on asset retirement obligation
 
20,160

 
2,000

 
2,161

 
5,888

 
30,209

Total assets
 
390,665

 
548,476

 
134,397

 
906,094

 
1,979,632

Capital expenditures
 
6,212

 
32,678

 
11,901

 
8,414

 
59,205



Reconciliation Statement Of Segment Income From Operations To Consolidated Income Before Income Taxes
A reconciliation of segment Adjusted EBITDA to consolidated income (loss) from continuing operations before income taxes follows:
(In thousands)
 
Year Ended December 31, 2019
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017
 
 
 
 
 
 
 
Income before income taxes
 
$
234,047

 
$
260,101

 
$
203,195

Interest expense, net
 
6,794

 
13,689

 
24,256

Depreciation, depletion and amortization
 
112,055

 
119,563

 
122,464

Accretion on asset retirement obligations
 
20,548

 
27,970

 
30,209

Amortization of sales contracts, net
 
(434
)
 
11,107

 
53,985

Costs related to proposed joint venture with Peabody Energy
 
13,816

 

 

Loss on sale of Coal-Mac LLC
 
9,008

 

 

Preference Rights Lease Application settlement income
 
(39,000
)
 

 

Loss (gain) on sale of Lone Mountain Processing, Inc.
 
4,304

 

 
(21,297
)
Net loss resulting from early retirement of debt and debt restructuring
 

 
485

 
2,547

Non-service related postretirement benefit costs
 
2,053

 
3,202

 
1,940

Reorganization items, net
 
(24
)
 
1,661

 
2,398

Adjusted EBITDA
 
$
363,167

 
$
437,778

 
$
419,697