XML 17 R42.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Operating Segment Results
 
 
PRB
 
MET
 
Other
Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
 
 
(in thousands)
Three Months Ended September 30, 2019
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
269,967

 
$
254,493

 
$
94,052

 
$
955

 
$
619,467

Adjusted EBITDA
 
50,153

 
70,814

 
16,659

 
(31,005
)
 
106,621

Depreciation, depletion and amortization
 
5,956

 
19,962

 
3,852

 
632

 
30,402

Accretion on asset retirement obligation
 
3,135

 
531

 
603

 
868

 
5,137

Total assets
 
236,656

 
609,378

 
148,994

 
939,572

 
1,934,600

Capital expenditures
 
5,402

 
36,475

 
6,837

 
738

 
49,452

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
261,927

 
$
236,328

 
$
130,663

 
$
4,262

 
$
633,180

Adjusted EBITDA
 
48,646

 
81,250

 
25,200

 
(30,202
)
 
124,894

Depreciation, depletion and amortization
 
9,114

 
18,106

 
3,924

 
631

 
31,775

Accretion on asset retirement obligation
 
4,885

 
469

 
565

 
1,073

 
6,992

Total assets
 
374,092

 
561,989

 
127,904

 
933,637

 
1,997,622

Capital expenditures
 
3,458

 
17,827

 
3,332

 
1,076

 
25,693

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
692,845

 
$
769,000

 
$
278,235

 
$
4,792

 
$
1,744,872

Adjusted EBITDA
 
85,433

 
264,284

 
33,699

 
(63,977
)
 
319,439

Depreciation, depletion and amortization
 
15,702

 
53,687

 
10,976

 
1,834

 
82,199

Accretion on asset retirement obligation
 
9,406

 
1,592

 
1,810

 
2,603

 
15,411

Total assets
 
236,656

 
609,378

 
148,994

 
939,572

 
1,934,600

Capital expenditures
 
19,026

 
98,849

 
16,299

 
3,222

 
137,396

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
737,233

 
$
733,707

 
$
321,997

 
$
7,887

 
$
1,800,824

Adjusted EBITDA
 
102,639

 
251,649

 
52,710

 
(91,806
)
 
315,192

Depreciation, depletion and amortization
 
25,841

 
53,109

 
11,459

 
1,618

 
92,027

Accretion on asset retirement obligation
 
14,656

 
1,406

 
1,696

 
3,219

 
20,977

Total assets
 
374,092

 
561,989

 
127,904

 
933,637

 
1,997,622

Capital expenditures
 
7,221

 
35,555

 
7,097

 
5,869

 
55,742



Reconciliation Statement of Segment Income from Operations to Consolidated Income Before Income Taxes
A reconciliation of net income to adjusted EBITDA follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(In thousands)
Net income
 
$
106,769

 
$
123,192

 
$
242,350

 
$
226,483

Provision for (benefit from) income taxes
 
347

 
(45,215
)
 
508

 
(49,125
)
Interest expense, net
 
340

 
3,378

 
4,916

 
10,998

Depreciation, depletion and amortization
 
30,402

 
31,775

 
82,199

 
92,027

Accretion on asset retirement obligations
 
5,137

 
6,992

 
15,411

 
20,977

Amortization of sales contracts, net
 
(153
)
 
3,241

 
(77
)
 
9,540

Loss on sale of Lone Mountain Processing, LLC
 

 

 
4,304

 

Preference Rights Lease Application (PRLA) settlement income
 
(39,000
)
 

 
(39,000
)
 

Net loss resulting from early retirement of debt and debt restructuring
 

 

 

 
485

Non-service related pension and postretirement benefit costs
 
(975
)
 
971

 
2,127

 
2,206

Reorganization items, net
 

 
560

 
(71
)
 
1,601

Costs associated with proposed joint venture with Peabody Energy
 
3,754

 

 
6,772

 

Adjusted EBITDA
 
$
106,621

 
$
124,894

 
$
319,439

 
$
315,192