XML 54 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Operating Segment Results
 
 
PRB
 
MET
 
Other
Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
 
 
(in thousands)
Three Months Ended June 30, 2019
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
210,149

 
$
261,245

 
$
98,205

 
$
623

 
$
570,222

Adjusted EBITDA
 
14,696

 
101,936

 
10,922

 
(21,990
)
 
105,564

Depreciation, depletion and amortization
 
4,880

 
17,343

 
3,689

 
612

 
26,524

Accretion on asset retirement obligation
 
3,135

 
531

 
603

 
868

 
5,137

Total assets
 
236,527

 
605,657

 
136,899

 
910,447

 
1,889,530

Capital expenditures
 
13,209

 
31,150

 
3,211

 
1,138

 
48,708

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
229,878

 
$
259,032

 
$
99,814

 
$
3,625

 
$
592,349

Adjusted EBITDA
 
26,491

 
86,657

 
11,842

 
(39,605
)
 
85,385

Depreciation, depletion and amortization
 
8,304

 
18,018

 
3,701

 
526

 
30,549

Accretion on asset retirement obligation
 
4,885

 
469

 
565

 
1,074

 
6,993

Total assets
 
379,613

 
551,012

 
134,319

 
884,469

 
1,949,413

Capital expenditures
 
3,065

 
11,899

 
2,559

 
3,073

 
20,596

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
422,878

 
$
514,507

 
$
184,183

 
$
3,837

 
$
1,125,405

Adjusted EBITDA
 
35,279

 
193,470

 
17,041

 
(32,972
)
 
212,818

Depreciation, depletion and amortization
 
9,745

 
33,725

 
7,124

 
1,203

 
51,797

Accretion on asset retirement obligation
 
6,271

 
1,061

 
1,207

 
1,735

 
10,274

Total assets
 
236,527

 
605,657

 
136,899

 
910,447

 
1,889,530

Capital expenditures
 
13,623

 
62,374

 
9,461

 
2,396

 
87,854

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
475,306

 
$
497,379

 
$
191,334

 
$
3,625

 
$
1,167,644

Adjusted EBITDA
 
53,993

 
170,399

 
27,510

 
(61,604
)
 
190,298

Depreciation, depletion and amortization
 
16,727

 
35,003

 
7,536

 
986

 
60,252

Accretion on asset retirement obligation
 
9,771

 
937

 
1,130

 
2,147

 
13,985

Total assets
 
379,613

 
551,012

 
134,319

 
884,469

 
1,949,413

Capital expenditures
 
3,763

 
17,728

 
3,765

 
4,793

 
30,049



Reconciliation Statement of Segment Income from Operations to Consolidated Income Before Income Taxes
A reconciliation of net income to adjusted EBITDA follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(In thousands)
Net income
 
$
62,840

 
$
43,306

 
$
135,581

 
$
103,291

Provision for (benefit from) income taxes
 
91

 
(3,366
)
 
161

 
(3,910
)
Interest expense, net
 
2,287

 
3,498

 
4,576

 
7,620

Depreciation, depletion and amortization
 
26,524

 
30,549

 
51,797

 
60,252

Accretion on asset retirement obligations
 
5,137

 
6,993

 
10,274

 
13,985

Amortization of sales contracts, net
 
11

 
3,248

 
76

 
6,299

Loss on sale of Lone Mountain Processing, LLC
 
4,304

 

 
4,304

 

Net loss resulting from early retirement of debt and debt restructuring
 

 
485

 

 
485

Non-service related pension and postretirement benefit costs
 
1,336

 
(68
)
 
3,102

 
1,235

Reorganization items, net
 
16

 
740

 
(71
)
 
1,041

Costs associated with proposed joint venture with Peabody Energy
 
3,018

 

 
3,018

 

Adjusted EBITDA
 
$
105,564

 
$
85,385

 
$
212,818

 
$
190,298