XML 54 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of Operating Segment Results
 
 
PRB
 
MET
 
Other
Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
 
 
(in thousands)
Three Months Ended March 31, 2019
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
212,729

 
$
253,262

 
$
85,978

 
$
3,214

 
$
555,183

Adjusted EBITDA
 
20,583

 
91,534

 
6,119

 
(10,982
)
 
107,254

Depreciation, depletion and amortization
 
4,865

 
16,382

 
3,435

 
591

 
25,273

Accretion on asset retirement obligation
 
3,135

 
531

 
603

 
868

 
5,137

Total assets
 
230,329

 
568,367

 
139,306

 
925,199

 
1,863,201

Capital expenditures
 
414

 
31,224

 
6,250

 
1,259

 
39,147

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
245,428

 
$
238,347

 
$
91,520

 
$

 
$
575,295

Adjusted EBITDA
 
27,502

 
83,742

 
15,669

 
(22,000
)
 
104,913

Depreciation, depletion and amortization
 
8,423

 
16,986

 
3,835

 
459

 
29,703

Accretion on asset retirement obligation
 
4,885

 
469

 
565

 
1,073

 
6,992

Total assets
 
383,823

 
548,804

 
130,132

 
913,919

 
1,976,678

Capital expenditures
 
698

 
5,829

 
1,206

 
1,720

 
9,453


Reconciliation Statement of Segment Income from Operations to Consolidated Income Before Income Taxes
A reconciliation of net income to adjusted EBITDA follows:
 
 
Three Months Ended March 31,
 
 
2019
 
2018
 
 
(In thousands)
Net income
 
$
72,741

 
$
59,985

Provision for (benefit from) income taxes
 
70

 
(544
)
Interest expense, net
 
2,289

 
4,122

Depreciation, depletion and amortization
 
25,273

 
29,703

Accretion on asset retirement obligations
 
5,137

 
6,992

Amortization of sales contracts, net
 
65

 
3,051

Non-service related pension and postretirement benefit costs
 
1,766

 
1,303

Reorganization items, net
 
(87
)
 
301

Adjusted EBITDA
 
$
107,254

 
$
104,913