XML 55 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Operating Segment Results
 
 
PRB
 
MET
 
Other
Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
 
 
(in thousands)
Three Months Ended September 30, 2018
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
261,927

 
$
236,328

 
$
130,663

 
$
4,262

 
$
633,180

Adjusted EBITDA
 
48,646

 
81,250

 
25,200

 
(30,202
)
 
124,894

Depreciation, depletion and amortization
 
9,114

 
18,106

 
3,924

 
631

 
31,775

Accretion on asset retirement obligation
 
4,885

 
469

 
565

 
1,073

 
6,992

Total assets
 
374,092

 
561,989

 
127,904

 
933,637

 
1,997,622

Capital expenditures
 
3,458

 
17,827

 
3,332

 
1,076

 
25,693

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
276,000

 
$
238,946

 
$
93,859

 
$
4,733

 
$
613,538

Adjusted EBITDA
 
48,768

 
53,346

 
21,217

 
(18,240
)
 
105,091

Depreciation, depletion and amortization
 
9,577

 
18,479

 
3,465

 
393

 
31,914

Accretion on asset retirement obligation
 
5,040

 
511

 
540

 
1,489

 
7,580

Total assets
 
419,162

 
538,637

 
130,729

 
934,005

 
2,022,533

Capital expenditures
 
2,047

 
4,597

 
4,013

 
2,924

 
13,581

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
737,233

 
$
733,707

 
$
321,997

 
$
7,887

 
$
1,800,824

Adjusted EBITDA
 
102,639

 
251,649

 
52,710

 
(91,806
)
 
315,192

Depreciation, depletion and amortization
 
25,841

 
53,109

 
11,459

 
1,618

 
92,027

Accretion on asset retirement obligation
 
14,656

 
1,406

 
1,696

 
3,219

 
20,977

Total assets
 
374,092

 
561,989

 
127,904

 
933,637

 
1,997,622

Capital expenditures
 
7,221

 
35,555

 
7,097

 
5,869

 
55,742

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
780,007

 
$
692,178

 
$
287,404

 
$
4,790

 
$
1,764,379

Adjusted EBITDA
 
128,562

 
184,208

 
75,369

 
(66,229
)
 
321,910

Depreciation, depletion and amortization
 
27,661

 
55,629

 
9,950

 
1,296

 
94,536

Accretion on asset retirement obligation
 
15,120

 
1,568

 
1,621

 
4,517

 
22,826

Total assets
 
419,162

 
538,637

 
130,729

 
934,005

 
2,022,533

Capital expenditures
 
2,997

 
16,032

 
6,653

 
4,821

 
30,503


Reconciliation Statement of Segment Income from Operations to Consolidated Income Before Income Taxes
A reconciliation of net income to adjusted EBITDA follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
 
 
(In thousands)
Net income
 
$
123,192

 
$
68,351

 
$
226,483

 
$
157,179

Benefit from income taxes
 
(45,215
)
 
(1,643
)
 
(49,125
)
 
(484
)
Interest expense, net
 
3,378

 
5,252

 
10,998

 
19,311

Depreciation, depletion and amortization
 
31,775

 
31,914

 
92,027

 
94,536

Accretion on asset retirement obligations
 
6,992

 
7,580

 
20,977

 
22,826

Amortization of sales contracts, net
 
3,241

 
13,861

 
9,540

 
42,903

Gain on sale of Lone Mountain Processing, Inc.
 

 
(21,574
)
 

 
(21,574
)
Net loss resulting from early retirement of debt and debt restructuring
 

 
486

 
485

 
2,547

Non-service related pension and postretirement benefit costs
 
971

 
821

 
2,206

 
1,774

Reorganization items, net
 
560

 
43

 
1,601

 
2,892

Adjusted EBITDA
 
$
124,894

 
$
105,091

 
$
315,192

 
$
321,910