XML 53 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Operating Segment Results
 
 
PRB
 
MET
 
Other
Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
 
 
(in thousands)
Three Months Ended June 30, 2018
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
229,878

 
$
259,032

 
$
99,814

 
$
3,625

 
$
592,349

Adjusted EBITDA
 
26,491

 
86,657

 
11,842

 
(39,605
)
 
85,385

Depreciation, depletion and amortization
 
8,304

 
18,018

 
3,701

 
526

 
30,549

Accretion on asset retirement obligation
 
4,885

 
469

 
565

 
1,074

 
6,993

Total assets
 
379,613

 
551,012

 
134,319

 
884,469

 
1,949,413

Capital expenditures
 
3,065

 
11,899

 
2,559

 
3,073

 
20,596

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
230,579

 
$
227,649

 
$
91,639

 
$
(1
)
 
$
549,866

Adjusted EBITDA
 
31,789

 
62,552

 
26,910

 
(25,651
)
 
95,600

Depreciation, depletion and amortization
 
8,574

 
18,385

 
3,285

 
457

 
30,701

Accretion on asset retirement obligation
 
5,040

 
528

 
540

 
1,515

 
7,623

Total assets
 
426,793

 
580,543

 
126,870

 
997,852

 
2,132,058

Capital expenditures
 
822

 
6,825

 
1,899

 
1,426

 
10,972

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
475,306

 
$
497,379

 
$
191,334

 
$
3,625

 
$
1,167,644

Adjusted EBITDA
 
53,993

 
170,399

 
27,510

 
(61,604
)
 
190,298

Depreciation, depletion and amortization
 
16,727

 
35,003

 
7,536

 
986

 
60,252

Accretion on asset retirement obligation
 
9,771

 
937

 
1,130

 
2,147

 
13,985

Total assets
 
379,613

 
551,012

 
134,319

 
884,469

 
1,949,413

Capital expenditures
 
3,763

 
17,728

 
3,765

 
4,793

 
30,049

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
504,007

 
$
453,232

 
$
193,545

 
$
57

 
$
1,150,841

Adjusted EBITDA
 
79,794

 
130,862

 
54,152

 
(47,989
)
 
216,819

Depreciation, depletion and amortization
 
18,085

 
37,149

 
6,485

 
903

 
62,622

Accretion on asset retirement obligation
 
10,080

 
1,057

 
1,080

 
3,029

 
15,246

Total assets
 
426,793

 
580,543

 
126,870

 
997,852

 
2,132,058

Capital expenditures
 
950

 
11,436

 
2,640

 
1,896

 
16,922


Reconciliation Statement of Segment Income from Operations to Consolidated Income Before Income Taxes
A reconciliation of net income to adjusted EBITDA follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
 
(In thousands)
 
 
 
 
Net income
 
$
43,306

 
$
37,160

 
$
103,291

 
$
88,828

Provision for (benefit from) income taxes
 
$
(3,366
)
 
$
319

 
$
(3,910
)
 
$
1,159

Interest expense, net
 
3,498

 
5,161

 
7,620

 
14,059

Depreciation, depletion and amortization
 
30,549

 
30,701

 
60,252

 
62,622

Accretion on asset retirement obligations
 
6,993

 
7,623

 
13,985

 
15,246

Amortization of sales contracts, net
 
3,248

 
14,352

 
6,299

 
29,042

Net loss resulting from early retirement of debt and debt restructuring
 
485

 
31

 
485

 
2,061

Non-service related pension and postretirement benefit costs
 
(68
)
 
232

 
1,235

 
953

Reorganization items, net
 
740

 
21

 
1,041

 
2,849

Adjusted EBITDA
 
$
85,385

 
$
95,600

 
$
190,298

 
$
216,819