XML 54 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of Operating Segment Results
The Corporate, Other and Eliminations grouping includes these charges, as well as the change in fair value of coal derivatives and coal trading activities, net; corporate overhead; land management activities; other support functions; and the elimination of intercompany transactions.
 
 
 
PRB
 
MET
 
Other
Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
 
 
(in thousands)
Three Months Ended March 31, 2018
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
245,428

 
$
238,347

 
$
91,520

 
$

 
$
575,295

Adjusted EBITDA
 
27,502

 
83,742

 
15,669

 
(22,000
)
 
104,913

Depreciation, depletion and amortization
 
8,423

 
16,986

 
3,835

 
459

 
29,703

Accretion on asset retirement obligation
 
4,885

 
469

 
565

 
1,073

 
6,992

Total assets
 
383,823

 
548,804

 
130,132

 
913,919

 
1,976,678

Capital expenditures
 
698

 
5,829

 
1,206

 
1,720

 
9,453

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
273,428

 
$
225,582

 
$
101,906

 
$
59

 
$
600,975

Adjusted EBITDA
 
48,006

 
68,310

 
27,242

 
(22,339
)
 
121,219

Depreciation, depletion and amortization
 
9,510

 
18,764

 
3,200

 
447

 
31,921

Accretion on asset retirement obligation
 
5,040

 
528

 
540

 
1,515

 
7,623

Total assets
 
433,370

 
575,789

 
128,529

 
1,007,228

 
2,144,916

Capital expenditures
 
128

 
4,610

 
741

 
471

 
5,950


Reconciliation Statement of Segment Income from Operations to Consolidated Income Before Income Taxes
A reconciliation of adjusted EBITDA to consolidated income before income taxes follows:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(In thousands)
Income before income taxes
 
$
59,441

 
$
52,508

Interest expense, net
 
4,122

 
8,898

Depreciation, depletion and amortization
 
29,703

 
31,921

Accretion on asset retirement obligations
 
6,992

 
7,623

Amortization of sales contracts, net
 
3,051

 
14,690

Net loss resulting from early retirement of debt and debt restructuring
 

 
2,030

Non-service related pension and postretirement benefit costs
 
1,303

 
721

Reorganization items, net
 
301

 
2,828

Adjusted EBITDA
 
$
104,913

 
$
121,219