XML 80 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule Of Operating Segment Results


(In thousands)
 
PRB
 
MET
 
Other Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
Successor Year Ended
December 31, 2017
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
1,024,197

 
$
887,839

 
$
396,504

 
$
16,083

 
$2,324,623
Adjusted EBITDAR
 
158,882

 
243,616

 
102,006

 
(86,747
)
 
417,757

Depreciation, depletion and amortization
 
36,349

 
70,896

 
13,588

 
1,631

 
122,464

Accretion on asset retirement obligation
 
20,160

 
2,000

 
2,161

 
5,888

 
30,209

Total Assets
 
390,665

 
548,476

 
134,397

 
906,094

 
1,979,632

Capital expenditures
 
6,212

 
32,678

 
11,901

 
8,414

 
59,205

Successor Period
October 2 through December 31, 2016
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
275,703

 
$
200,377

 
$
97,382

 
$
2,226

 
$575,688
Adjusted EBITDAR
 
55,765

 
30,819

 
31,159

 
(23,246
)
 
94,497

Depreciation, depletion and amortization
 
9,949

 
18,287

 
3,911

 
457

 
32,604

Accretion on asset retirement obligation
 
5,049

 
528

 
540

 
1,517

 
7,634

Total assets
 
446,775

 
576,793

 
129,602

 
983,427

 
2,136,597

Capital expenditures
 
934

 
13,329

 
684

 
267

 
15,214

Predecessor Period
January 1 through October 1, 2016
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
726,747

 
$
437,069

 
$
213,052

 
$
21,841

 
$1,398,709
Adjusted EBITDAR
 
113,185

 
11,851

 
31,448

 
(69,181
)
 
87,303

Depreciation, depletion and amortization
 
100,151

 
55,311

 
32,310

 
3,809

 
191,581

Accretion on asset retirement obligation
 
16,940

 
1,765

 
1,988

 
3,628

 
24,321

Total assets
 
456,711

 
619,154

 
131,173

 
916,791

 
2,123,829

Capital expenditures
 
612

 
17,296

 
3,895

 
60,631

 
82,434

Predecessor Year Ended
December 31, 2015
 
 
 
 

 
 
 
 
 
 
Revenues
 
 
$
1,448,440

 
$
637,941

 
$
428,809

 
$
58,070

 
$
2,573,260

Adjusted EBITDAR
 
281,039

 
70,450

 
42,734

 
(110,426
)
 
283,797

Depreciation, depletion and amortization
 
176,257

 
133,463

 
47,786

 
21,839

 
379,345

Accretion on asset retirement obligation
 
22,156

 
2,267

 
2,658

 
6,599

 
33,680

Total assets
 
1,648,916

 
772,439

 
366,610

 
2,253,916

 
5,041,881

Capital expenditures
 
21,228

 
24,787

 
11,277

 
61,732

 
119,024

Reconciliation Statement Of Segment Income From Operations To Consolidated Income Before Income Taxes
A reconciliation of segment Adjusted EBITDAR to consolidated income (loss) from continuing operations before income taxes follows:
 
 
Successor
Predecessor
(In thousands)
 
Year Ended December 31, 2017
 
October 2 through December 31, 2016
January 1 through October 1, 2016
 
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
203,195

 
$
34,605

$
1,237,455

 
$
(3,286,522
)
Interest expense, net
 
24,256

 
10,754

133,235

 
393,549

Depreciation, depletion and amortization
 
122,464

 
32,604

191,581

 
379,345

Accretion on asset retirement obligations
 
30,209

 
7,634

24,321

 
33,680

Amortization of sales contracts, net
 
53,985

 
796

(728
)
 
(8,811
)
Asset impairment and mine closure costs
 

 

129,267

 
2,628,303

Losses from disposed operations resulting from Patriot Coal bankruptcy
 

 


 
116,343

Gain on sale of Lone Mountain Processing, Inc.
 
(21,297
)
 


 

Net loss resulting from early retirement of debt and debt restructuring
 
2,547

 

2,213

 
27,910

Reorganization items, net
 
2,398

 
759

(1,630,041
)
 

Fresh start coal inventory fair value adjustment
 

 
7,345


 

Adjusted EBITDAR
 
$
417,757

 
$
94,497

$
87,303

 
$
283,797