XML 52 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Operating Segment Results
The Corporate, Other and Eliminations grouping includes these charges, as well as the change in fair value of coal derivatives and coal trading activities, net; corporate overhead; land management activities; other support functions; and the elimination of intercompany transactions.
 
 
 
PRB
 
MET
 
Other
Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
Successor Periods
 
(in thousands)
Three Months Ended June 30, 2017
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
230,579

 
$
227,649

 
$
91,639

 
$
(1
)
 
$
549,866

Adjusted EBITDAR
 
31,789

 
62,552

 
26,910

 
(25,883
)
 
95,368

Depreciation, depletion and amortization
 
8,574

 
18,385

 
3,285

 
457

 
30,701

Accretion on asset retirement obligation
 
5,040

 
528

 
540

 
1,515

 
7,623

Capital expenditures
 
822

 
6,825

 
1,899

 
1,426

 
10,972

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
504,007

 
$
453,232

 
$
193,545

 
$
57

 
$
1,150,841

Adjusted EBITDAR
 
79,794

 
130,862

 
54,152

 
(48,942
)
 
215,866

Depreciation, depletion and amortization
 
18,085

 
37,149

 
6,485

 
903

 
62,622

Accretion on asset retirement obligation
 
10,080

 
1,057

 
1,080

 
3,029

 
15,246

Capital expenditures
 
950

 
11,436

 
2,640

 
1,896

 
16,922

 
 
 
 
 
 
 
 
 
 
 
Predecessor Periods
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 

 
 

 
 

 
 

Revenues
 
$
207,735

 
$
147,499

 
$
60,032

 
$
5,032

 
$
420,298

Adjusted EBITDAR
 
21,578

 
(3,593
)
 
(408
)
 
(17,887
)
 
(310
)
Depreciation, depletion and amortization
 
30,145

 
17,330

 
9,907

 
1,077

 
58,459

Accretion on asset retirement obligation
 
5,647

 
588

 
663

 
1,152

 
8,050

Capital expenditures
 
489

 
6,726

 
949

 
60,047

 
68,211

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
430,857

 
$
284,083

 
$
116,164

 
$
17,300

 
$
848,404

Adjusted EBITDAR
 
34,306

 
2,759

 
2,743

 
(41,838
)
 
(2,030
)
Depreciation, depletion and amortization
 
62,905

 
36,675

 
19,798

 
2,780

 
122,158

Accretion on asset retirement obligation
 
11,293

 
1,177

 
1,325

 
2,561

 
16,356

Capital expenditures
 
499

 
10,330

 
2,895

 
60,413

 
74,137


Reconciliation Statement of Segment Income from Operations to Consolidated Income Before Income Taxes
A reconciliation of adjusted EBITDAR to consolidated loss before income taxes follows:

 
 
Successor
Predecessor
 
Successor
Predecessor
 
 
Three Months Ended June 30,
Three Months Ended June 30,
 
Six Months Ended June 30,
Six Months Ended June 30,
 
 
2017
2016
 
2017
2016
(In thousands)
 
 
 
 
 
 
Adjusted EBITDAR
 
$
95,368

$
(310
)
 
$
215,866

$
(2,030
)
Depreciation, depletion and amortization
 
30,701

58,459

 
62,622

122,158

Accretion on asset retirement obligations
 
7,623

8,050

 
15,246

16,356

Amortization of sales contracts, net
 
14,352

1

 
29,042

(832
)
Asset impairment and mine closure costs
 

43,701

 

129,221

Interest expense, net
 
(5,161
)
(44,340
)
 
(14,059
)
(87,653
)
Net loss resulting from early retirement of debt and debt restructuring
 
(31
)

 
(2,061
)
(2,213
)
Reorganization items, net
 
(21
)
(21,271
)
 
(2,849
)
(25,146
)
Income (loss) before income taxes
 
$
37,479

$
(176,132
)
 
$
89,987

$
(383,945
)