XML 78 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule Of Operating Segment Results
The asset amounts below represent an allocation of assets consistent with the basis used for the Company’s incentive compensation plans. The amounts in Corporate, Other and Eliminations represent primarily corporate assets (cash, receivables, investments, plant, property and equipment) as well as unassigned coal reserves, above-market sales contracts and other unassigned assets.

(In thousands)
 
PRB
 
MET
 
Other Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
Successor Period
October 2 through December 31, 2016
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
275,703

 
$
200,377

 
$
97,382

 
$
2,226

 
$575,688
Adjusted EBITDAR
 
55,765

 
30,819

 
31,159

 
(23,246
)
 
94,497

Depreciation, depletion and amortization
 
9,949

 
18,287

 
3,911

 
457

 
32,604

Accretion on asset retirement obligation
 
5,049

 
528

 
540

 
1,517

 
7,634

Total assets
 
446,775

 
576,793

 
129,602

 
983,427

 
2,136,597

Capital expenditures
 
934

 
13,329

 
684

 
267

 
15,214

 
 
 
 
 
 
 
 
 
 
 
 
Predecessor Period
January 1 through October 1, 2016
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
726,747

 
$
437,069

 
$
213,052

 
$
21,841

 
$1,398,709
Adjusted EBITDAR
 
113,185

 
11,851

 
31,448

 
(69,181
)
 
87,303

Depreciation, depletion and amortization
 
100,151

 
55,311

 
32,310

 
3,809

 
191,581

Accretion on asset retirement obligation
 
16,940

 
1,765

 
1,988

 
3,628

 
24,321

Total assets
 
456,711

 
619,154

 
131,173

 
916,791

 
2,123,829

Capital expenditures
 
612

 
17,296

 
3,895

 
60,631

 
82,434

 
 
 
 
 
 
 
 
 
 
 
 
Predecessor Year Ended
December 31, 2015
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
1,448,440

 
$
637,941

 
$
428,809

 
$
58,070

 
$
2,573,260

Adjusted EBITDAR
 
281,039

 
70,450

 
42,734

 
(110,426
)
 
283,797

Depreciation, depletion and amortization
 
176,257

 
133,463

 
47,786

 
21,839

 
379,345

Accretion on asset retirement obligation
 
22,156

 
2,267

 
2,658

 
6,599

 
33,680

Total assets
 
1,648,916

 
772,439

 
366,610

 
2,253,916


5,041,881

Capital expenditures
 
21,228

 
24,787

 
11,277

 
61,732

 
119,024

 
 
 
 
 
 
 
 
 
 
 
 
Predecessor Year Ended
December 31, 2014
 
 
 
 

 
 
 
 
 
 
Revenues
 
 
$
1,490,377

 
$
743,973

 
$
535,783

 
$
166,986

 
$
2,937,119

Adjusted EBITDAR
 
218,731

 
112,719

 
78,238

 
(96,636
)
 
313,052

Depreciation, depletion and amortization
 
168,522

 
163,644

 
52,991

 
33,591

 
418,748

Accretion on asset retirement obligation
 
20,748

 
2,089

 
2,412

 
7,660

 
32,909

Total assets
 
 
1,762,326

 
2,339,739

 
406,296

 
3,838,001

 
8,346,362

Capital expenditures
 
21,399

 
46,771

 
14,843

 
64,273

 
147,286

Reconciliation Statement Of Segment Income From Operations To Consolidated Income Before Income Taxes
A reconciliation of segment Adjusted EBITDAR to consolidated income (loss) from continuing operations before income taxes follows:
 
 
Successor
Predecessor
(In thousands)
 
October 2 through December 31, 2016
January 1 through October 1, 2016
 
Year Ended December 31, 2015
 
Year Ended December 31, 2014
 
 
 
 
 
 
Adjusted EBITDAR
 
$
94,497

$
87,303

 
$
283,797

 
$
313,052

Depreciation, depletion and amortization
 
(32,604
)
(191,581
)
 
(379,345
)
 
(418,748
)
Accretion on asset retirement obligations
 
(7,634
)
(24,321
)
 
(33,680
)
 
(32,909
)
Amortization of sales contracts, net
 
(796
)
728

 
8,811

 
13,187

Asset impairment and mine closure costs
 

(129,267
)
 
(2,628,303
)
 
(24,113
)
Losses from disposed operations resulting from Patriot Coal bankruptcy
 


 
(116,343
)
 

Interest expense, net
 
(10,754
)
(133,235
)
 
(393,549
)
 
(383,188
)
Net loss resulting from early retirement of debt and debt restructuring
 

(2,213
)
 
(27,910
)
 

Reorganization items, net
 
(759
)
1,630,041

 

 

Fresh start coal inventory fair value adjustment
 
(7,345
)

 

 

Income (loss) before income taxes
 
$
34,605

$
1,237,455

 
$
(3,286,522
)
 
$
(532,719
)