XML 54 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information
 
The Company’s reportable business segments are based on two distinct lines of business, metallurgical and thermal, and may include a number of mine complexes. The Company manages its coal sales by market, not by individual mining complex. Geology, coal transportation routes to customers, and regulatory environments also have a significant impact on the Company’s marketing and operations management. Mining operations are evaluated based on Adjusted EBITDAR, per-ton cash operating costs (defined as including all mining costs except depreciation, depletion, amortization, accretion on asset retirements obligations, and pass-through transportation expenses), and on other non-financial measures, such as safety and environmental performance. Adjusted EBITDAR is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDAR are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDAR should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. The Company used Adjusted EBITDAR to measure the operating performance of its segments and allocate resources to the segments. Furthermore, analogous measures are used by industry analysts to evaluate the Company’s operating performance. Investors should be aware that the Company’s presentation of Adjusted EBITDAR may not be comparable to similarly titled measures used by other companies. Upon emergence from bankruptcy, the Company updated its reportable segments to reflect the manner in which its Chief Operating Decision Maker (CODM) views the reorganized Company’s business for purposes of reviewing performance and allocating resources. The Company now reports is results of operations primarily through the following reportable segments: Powder River Basin (PRB) segment containing the Company’s primary thermal operations in Wyoming; the Metallurgical (MET) segment, containing the Company’s metallurgical operations in West Virginia, Kentucky, and Virginia, and the Other Thermal segment containing the Company’s supplementary thermal operations in Colorado, Illinois, and the Coal Mac thermal operation in West Virginia. Periods presented in this note have been recast for comparability.
 
Operating segment results for the Successor period October 2 through December 31, 2016 and the Predecessor periods January 1 through October 1, 2016 and the years ended December 31, 2015 and 2014 are presented below. The Company measures its segments based on “adjusted earnings before interest, taxes, depreciation, depletion, amortization, accretion on asset retirements obligations, and reorganization items, net (Adjusted EBITDAR).” Adjusted EBITDAR does not reflect mine closure or impairment costs, since those are not reflected in the operating income reviewed by management. See Note 5, “Impairment Charges and Mine Closure Costs” for discussion of these costs. The Corporate, Other and Eliminations grouping includes these charges, as well as the change in fair value of coal derivatives and coal trading activities, net; corporate overhead; land management activities; other support functions; and the elimination of intercompany transactions.
 
The asset amounts below represent an allocation of assets consistent with the basis used for the Company’s incentive compensation plans. The amounts in Corporate, Other and Eliminations represent primarily corporate assets (cash, receivables, investments, plant, property and equipment) as well as unassigned coal reserves, above-market sales contracts and other unassigned assets.

(In thousands)
 
PRB
 
MET
 
Other Thermal
 
Corporate,
Other and
Eliminations
 
Consolidated
Successor Period
October 2 through December 31, 2016
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
275,703

 
$
200,377

 
$
97,382

 
$
2,226

 
$575,688
Adjusted EBITDAR
 
55,765

 
30,819

 
31,159

 
(23,246
)
 
94,497

Depreciation, depletion and amortization
 
9,949

 
18,287

 
3,911

 
457

 
32,604

Accretion on asset retirement obligation
 
5,049

 
528

 
540

 
1,517

 
7,634

Total assets
 
446,775

 
576,793

 
129,602

 
983,427

 
2,136,597

Capital expenditures
 
934

 
13,329

 
684

 
267

 
15,214

 
 
 
 
 
 
 
 
 
 
 
 
Predecessor Period
January 1 through October 1, 2016
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
726,747

 
$
437,069

 
$
213,052

 
$
21,841

 
$1,398,709
Adjusted EBITDAR
 
113,185

 
11,851

 
31,448

 
(69,181
)
 
87,303

Depreciation, depletion and amortization
 
100,151

 
55,311

 
32,310

 
3,809

 
191,581

Accretion on asset retirement obligation
 
16,940

 
1,765

 
1,988

 
3,628

 
24,321

Total assets
 
456,711

 
619,154

 
131,173

 
916,791

 
2,123,829

Capital expenditures
 
612

 
17,296

 
3,895

 
60,631

 
82,434

 
 
 
 
 
 
 
 
 
 
 
 
Predecessor Year Ended
December 31, 2015
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
1,448,440

 
$
637,941

 
$
428,809

 
$
58,070

 
$
2,573,260

Adjusted EBITDAR
 
281,039

 
70,450

 
42,734

 
(110,426
)
 
283,797

Depreciation, depletion and amortization
 
176,257

 
133,463

 
47,786

 
21,839

 
379,345

Accretion on asset retirement obligation
 
22,156

 
2,267

 
2,658

 
6,599

 
33,680

Total assets
 
1,648,916

 
772,439

 
366,610

 
2,253,916


5,041,881

Capital expenditures
 
21,228

 
24,787

 
11,277

 
61,732

 
119,024

 
 
 
 
 
 
 
 
 
 
 
 
Predecessor Year Ended
December 31, 2014
 
 
 
 

 
 
 
 
 
 
Revenues
 
 
$
1,490,377

 
$
743,973

 
$
535,783

 
$
166,986

 
$
2,937,119

Adjusted EBITDAR
 
218,731

 
112,719

 
78,238

 
(96,636
)
 
313,052

Depreciation, depletion and amortization
 
168,522

 
163,644

 
52,991

 
33,591

 
418,748

Accretion on asset retirement obligation
 
20,748

 
2,089

 
2,412

 
7,660

 
32,909

Total assets
 
 
1,762,326

 
2,339,739

 
406,296

 
3,838,001

 
8,346,362

Capital expenditures
 
21,399

 
46,771

 
14,843

 
64,273

 
147,286



A reconciliation of segment Adjusted EBITDAR to consolidated income (loss) from continuing operations before income taxes follows:
 
 
Successor
Predecessor
(In thousands)
 
October 2 through December 31, 2016
January 1 through October 1, 2016
 
Year Ended December 31, 2015
 
Year Ended December 31, 2014
 
 
 
 
 
 
Adjusted EBITDAR
 
$
94,497

$
87,303

 
$
283,797

 
$
313,052

Depreciation, depletion and amortization
 
(32,604
)
(191,581
)
 
(379,345
)
 
(418,748
)
Accretion on asset retirement obligations
 
(7,634
)
(24,321
)
 
(33,680
)
 
(32,909
)
Amortization of sales contracts, net
 
(796
)
728

 
8,811

 
13,187

Asset impairment and mine closure costs
 

(129,267
)
 
(2,628,303
)
 
(24,113
)
Losses from disposed operations resulting from Patriot Coal bankruptcy
 


 
(116,343
)
 

Interest expense, net
 
(10,754
)
(133,235
)
 
(393,549
)
 
(383,188
)
Net loss resulting from early retirement of debt and debt restructuring
 

(2,213
)
 
(27,910
)
 

Reorganization items, net
 
(759
)
1,630,041

 

 

Fresh start coal inventory fair value adjustment
 
(7,345
)

 

 

Income (loss) before income taxes
 
$
34,605

$
1,237,455

 
$
(3,286,522
)
 
$
(532,719
)