XML 107 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Information  
Schedule of Operating Segment Results

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Year Ended December 31, 2023

 

 

 

 

Revenues

$

1,892,326

$

1,253,517

$

 

$

3,145,843

Adjusted EBITDA

 

717,834

 

125,469

 

(129,261)

 

 

714,042

Depreciation, depletion and amortization

 

116,550

 

28,996

 

872

 

 

146,418

Accretion on asset retirement obligation

 

2,507

 

17,255

 

1,408

 

 

21,170

Total assets

 

1,064,510

 

437,776

 

981,887

 

 

2,484,173

Capital expenditures

 

141,210

 

33,212

 

1,615

 

 

176,037

Year Ended December 31, 2022

 

 

 

 

 

Revenues

$

2,157,710

$

1,566,883

$

$

3,724,593

Adjusted EBITDA

 

1,021,932

 

353,884

 

(115,384)

 

1,260,432

Depreciation, depletion and amortization

 

111,772

 

20,650

 

878

 

133,300

Accretion on asset retirement obligation

 

2,213

 

13,775

 

1,733

 

17,721

Total assets

 

1,058,217

 

381,099

 

993,792

 

2,433,108

Capital expenditures

 

140,031

 

28,578

 

4,119

 

172,728

Year Ended December 31, 2021

 

  

 

  

 

  

 

  

Revenues

$

1,149,133

$

1,057,480

$

1,429

$

2,208,042

Adjusted EBITDA

 

442,830

 

175,709

 

(85,109)

 

533,430

Depreciation, depletion and amortization

 

99,171

 

20,231

 

925

 

120,327

Accretion on asset retirement obligation

 

2,030

 

17,675

 

2,043

 

21,748

Total assets

 

964,761

 

205,147

 

947,252

 

2,117,160

Capital expenditures

 

227,802

 

5,949

 

11,689

 

245,440

Schedule of Reconciliation of Net Income to Adjusted EBITDA

Year Ended

Year Ended

Year Ended

December 31, 

December 31, 

December 31, 

(In thousands)

    

2023

    

2022

    

2021

Net income

$

464,038

$

1,330,914

$

337,573

Provision for (benefit from) income taxes

87,514

(251,926)

1,874

Interest (income) expense, net

 

(2,438)

 

13,162

 

23,344

Depreciation, depletion and amortization

 

146,418

 

133,300

 

120,327

Accretion on asset retirement obligations

 

21,170

 

17,721

 

21,748

Loss on divestitures

24,225

Non-service related pension and postretirement benefit (credits) costs

(3,786)

2,841

4,339

Net loss resulting from early retirement of debt

 

1,126

 

14,420

 

Adjusted EBITDA

$

714,042

$

1,260,432

$

533,430

EBITDA from idled or otherwise disposed operations

15,986

(828)

2,469

Selling, general and administrative expenses

98,871

105,355

92,342

Other

14,404

10,857

(9,702)

Segment Adjusted EBITDA from coal operations

$

843,303

$

1,375,816

$

618,539