XML 52 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Information  
Schedule of Operating Segment Results

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Three Months Ended September 30, 2023

 

  

 

  

 

  

 

  

Revenues

$

432,835

$

311,766

$

 

$

744,601

Adjusted EBITDA

 

128,322

 

23,373

 

(25,404)

 

 

126,291

Depreciation, depletion and amortization

 

29,494

 

7,001

 

222

 

 

36,717

Accretion on asset retirement obligation

 

651

 

4,314

 

327

 

 

5,292

Total assets

 

1,046,404

 

415,373

 

904,081

 

 

2,365,858

Capital expenditures

 

33,806

 

10,369

 

249

 

 

44,424

Three Months Ended September 30, 2022

 

 

 

 

 

Revenues

$

444,306

$

419,529

$

$

863,835

Adjusted EBITDA

 

155,185

 

96,812

 

(29,041)

 

222,956

Depreciation, depletion and amortization

 

28,354

 

5,388

 

216

 

33,958

Accretion on asset retirement obligation

 

553

 

3,444

 

433

 

4,430

Total assets

 

1,020,849

 

325,580

 

973,433

 

2,319,862

Capital expenditures

 

36,389

 

4,604

 

367

 

41,360

Nine Months Ended September 30, 2023

 

 

 

 

Revenues

$

1,420,758

$

951,068

$

 

$

2,371,826

Adjusted EBITDA

 

524,218

 

98,807

 

(89,007)

 

 

534,018

Depreciation, depletion and amortization

 

85,575

 

22,057

 

641

 

 

108,273

Accretion on asset retirement obligation

 

1,880

 

12,941

 

1,056

 

 

15,877

Total assets

 

1,046,404

 

415,373

 

904,081

 

 

2,365,858

Capital expenditures

 

94,205

 

25,904

 

921

 

 

121,030

Nine Months Ended September 30, 2022

 

 

 

 

 

Revenues

$

1,640,970

$

1,224,159

$

$

2,865,129

Adjusted EBITDA

 

810,615

 

290,648

 

(97,357)

 

1,003,906

Depreciation, depletion and amortization

 

82,738

 

15,554

 

656

 

98,948

Accretion on asset retirement obligation

 

1,660

 

10,331

 

1,299

 

13,290

Total assets

 

1,020,849

 

325,580

 

973,433

 

2,319,862

Capital expenditures

 

79,896

 

13,200

 

1,421

 

94,517

Schedule of Reconciliation of Net Income to Adjusted EBITDA

Three Months Ended September 30, 

Nine Months Ended September 30, 

(In thousands)

    

2023

    

2022

    

2023

    

2022

Net income

$

73,691

$

181,007

$

349,152

$

860,443

Provision for income taxes

16,781

474

66,839

1,424

Interest (income) expense, net

 

(1,683)

 

1,836

 

(1,557)

 

13,469

Depreciation, depletion and amortization

 

36,717

 

33,958

 

108,273

 

98,948

Accretion on asset retirement obligations

 

5,292

 

4,430

 

15,877

 

13,290

Non-service related pension and postretirement benefit (credits) costs

(4,507)

857

(5,692)

2,189

Net loss resulting from early retirement of debt

 

 

394

 

1,126

 

14,143

Adjusted EBITDA

$

126,291

$

222,956

$

534,018

$

1,003,906

EBITDA from idled or otherwise disposed operations

30

3,624

8,726

9,972

Selling, general and administrative expenses

24,279

26,107

73,092

79,271

Other

1,095

(690)

7,189

8,114

Segment Adjusted EBITDA from coal operations

$

151,695

$

251,997

$

623,025

$

1,101,263