XML 37 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information
9 Months Ended
Sep. 30, 2023
Segment Information  
Segment Information

15. Segment Information

The Company’s reportable business segments are based on two distinct lines of business, metallurgical and thermal, and may include a number of mine complexes. The Company manages its coal sales by market and coal quality, not by individual mining complex. Geology, coal transportation routes to customers, and regulatory environments also have a significant impact on the Company’s marketing and operations management. Mining operations are evaluated based on Adjusted EBITDA, per-ton cash operating costs (defined as including all mining costs except depreciation, depletion, amortization, accretion on asset retirement obligations, and pass-through transportation expenses, divided by segment tons sold), and on other non-financial measures, such as safety and environmental performance. Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDA are significant in understanding and assessing the Company’s financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. The Company uses Adjusted EBITDA to measure the operating performance of its segments and allocate resources to the segments. Furthermore, analogous measures are used by industry analysts and investors to evaluate the Company’s operating performance. Investors should be aware that the Company’s presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The Company reports its results of operations primarily through the following reportable segments: Metallurgical (MET) segment, containing the Company’s metallurgical operations in West Virginia, and the Thermal segment containing the Company’s thermal operations in Wyoming and Colorado.

Reporting segment results for the three and nine months ended September 30, 2023 and 2022 are presented below. The Corporate, Other, and Eliminations grouping includes these charges: idle operations; change in fair value of coal derivatives, net; corporate overhead; land management activities; other support functions; and the elimination of intercompany transactions.

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Three Months Ended September 30, 2023

 

  

 

  

 

  

 

  

Revenues

$

432,835

$

311,766

$

 

$

744,601

Adjusted EBITDA

 

128,322

 

23,373

 

(25,404)

 

 

126,291

Depreciation, depletion and amortization

 

29,494

 

7,001

 

222

 

 

36,717

Accretion on asset retirement obligation

 

651

 

4,314

 

327

 

 

5,292

Total assets

 

1,046,404

 

415,373

 

904,081

 

 

2,365,858

Capital expenditures

 

33,806

 

10,369

 

249

 

 

44,424

Three Months Ended September 30, 2022

 

 

 

 

 

Revenues

$

444,306

$

419,529

$

$

863,835

Adjusted EBITDA

 

155,185

 

96,812

 

(29,041)

 

222,956

Depreciation, depletion and amortization

 

28,354

 

5,388

 

216

 

33,958

Accretion on asset retirement obligation

 

553

 

3,444

 

433

 

4,430

Total assets

 

1,020,849

 

325,580

 

973,433

 

2,319,862

Capital expenditures

 

36,389

 

4,604

 

367

 

41,360

Nine Months Ended September 30, 2023

 

 

 

 

Revenues

$

1,420,758

$

951,068

$

 

$

2,371,826

Adjusted EBITDA

 

524,218

 

98,807

 

(89,007)

 

 

534,018

Depreciation, depletion and amortization

 

85,575

 

22,057

 

641

 

 

108,273

Accretion on asset retirement obligation

 

1,880

 

12,941

 

1,056

 

 

15,877

Total assets

 

1,046,404

 

415,373

 

904,081

 

 

2,365,858

Capital expenditures

 

94,205

 

25,904

 

921

 

 

121,030

Nine Months Ended September 30, 2022

 

 

 

 

 

Revenues

$

1,640,970

$

1,224,159

$

$

2,865,129

Adjusted EBITDA

 

810,615

 

290,648

 

(97,357)

 

1,003,906

Depreciation, depletion and amortization

 

82,738

 

15,554

 

656

 

98,948

Accretion on asset retirement obligation

 

1,660

 

10,331

 

1,299

 

13,290

Total assets

 

1,020,849

 

325,580

 

973,433

 

2,319,862

Capital expenditures

 

79,896

 

13,200

 

1,421

 

94,517

A reconciliation of net income to Adjusted EBITDA and segment Adjusted EBITDA from coal operations follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

(In thousands)

    

2023

    

2022

    

2023

    

2022

Net income

$

73,691

$

181,007

$

349,152

$

860,443

Provision for income taxes

16,781

474

66,839

1,424

Interest (income) expense, net

 

(1,683)

 

1,836

 

(1,557)

 

13,469

Depreciation, depletion and amortization

 

36,717

 

33,958

 

108,273

 

98,948

Accretion on asset retirement obligations

 

5,292

 

4,430

 

15,877

 

13,290

Non-service related pension and postretirement benefit (credits) costs

(4,507)

857

(5,692)

2,189

Net loss resulting from early retirement of debt

 

 

394

 

1,126

 

14,143

Adjusted EBITDA

$

126,291

$

222,956

$

534,018

$

1,003,906

EBITDA from idled or otherwise disposed operations

30

3,624

8,726

9,972

Selling, general and administrative expenses

24,279

26,107

73,092

79,271

Other

1,095

(690)

7,189

8,114

Segment Adjusted EBITDA from coal operations

$

151,695

$

251,997

$

623,025

$

1,101,263