XML 50 R38.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Information  
Schedule of Operating Segment Results

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Three Months Ended June 30, 2023

 

  

 

  

 

  

 

  

Revenues

$

451,752

$

305,542

$

 

$

757,294

Adjusted EBITDA

 

132,839

 

29,179

 

(31,632)

 

 

130,386

Depreciation, depletion and amortization

 

28,228

 

7,648

 

201

 

 

36,077

Accretion on asset retirement obligation

 

615

 

4,314

 

364

 

 

5,293

Total assets

 

1,074,408

 

408,516

 

903,977

 

 

2,386,901

Capital expenditures

 

35,639

 

10,042

 

325

 

 

46,006

Three Months Ended June 30, 2022

 

 

 

 

 

Revenues

$

724,492

$

408,866

$

$

1,133,358

Adjusted EBITDA

 

396,426

 

93,336

 

(29,795)

 

459,967

Depreciation, depletion and amortization

 

27,432

 

5,134

 

214

 

32,780

Accretion on asset retirement obligation

 

553

 

3,444

 

433

 

4,430

Total assets

 

1,019,408

 

287,039

 

1,007,200

 

2,313,647

Capital expenditures

 

25,927

 

4,594

 

348

 

30,869

Six Months Ended June 30, 2023

 

 

 

 

Revenues

$

987,923

$

639,302

$

 

$

1,627,225

Adjusted EBITDA

 

395,896

 

75,434

 

(63,603)

 

 

407,727

Depreciation, depletion and amortization

 

56,082

 

15,056

 

418

 

 

71,556

Accretion on asset retirement obligation

 

1,229

 

8,628

 

728

 

 

10,585

Total assets

 

1,074,408

 

408,516

 

903,977

 

 

2,386,901

Capital expenditures

 

60,459

 

15,535

 

612

 

 

76,606

Six Months Ended June 30, 2022

 

 

 

 

 

Revenues

$

1,196,664

$

804,630

$

$

2,001,294

Adjusted EBITDA

 

655,429

 

193,836

 

(68,315)

 

780,950

Depreciation, depletion and amortization

 

54,384

 

10,166

 

440

 

64,990

Accretion on asset retirement obligation

 

1,106

 

6,888

 

866

 

8,860

Total assets

 

1,019,408

 

287,039

 

1,007,200

 

2,313,647

Capital expenditures

 

43,508

 

8,596

 

1,053

 

53,157

Schedule of Reconciliation of Net Income to Adjusted EBITDA

Three Months Ended June 30, 

Six Months Ended June 30, 

(In thousands)

    

2023

    

2022

    

2023

    

2022

Net income

$

77,353

$

407,563

$

275,461

$

679,435

Provision for income taxes

12,920

496

50,058

951

Interest (income) expense, net

 

(664)

 

4,610

 

126

 

11,633

Depreciation, depletion and amortization

 

36,077

 

32,780

 

71,556

 

64,990

Accretion on asset retirement obligations

 

5,293

 

4,430

 

10,585

 

8,860

Non-service related pension and postretirement benefit (credits) costs

(593)

459

(1,185)

1,332

Net loss resulting from early retirement of debt

 

 

9,629

 

1,126

 

13,749

Adjusted EBITDA

$

130,386

$

459,967

$

407,727

$

780,950

EBITDA from idled or otherwise disposed operations

4,664

3,957

8,696

6,348

Selling, general and administrative expenses

22,791

26,516

48,813

53,164

Other

4,177

(678)

6,094

8,804

Segment Adjusted EBITDA from coal operations

$

162,018

$

489,762

$

471,330

$

849,266