XML 93 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Information  
Schedule of Operating Segment Results

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Year Ended December 31, 2022

 

 

 

 

Revenues

$

2,157,710

$

1,566,883

$

 

$

3,724,593

Adjusted EBITDA

 

1,021,932

 

353,884

 

(115,384)

 

 

1,260,432

Depreciation, depletion and amortization

 

111,772

 

20,650

 

878

 

 

133,300

Accretion on asset retirement obligation

 

2,213

 

13,775

 

1,733

 

 

17,721

Total assets

 

1,058,217

 

381,099

 

993,792

 

 

2,433,108

Capital expenditures

 

140,031

 

28,578

 

4,119

 

 

172,728

Year Ended December 31, 2021

 

 

 

 

 

Revenues

$

1,149,133

$

1,057,480

$

1,429

$

2,208,042

Adjusted EBITDA

 

442,830

 

175,709

 

(85,109)

 

533,430

Depreciation, depletion and amortization

 

99,171

 

20,231

 

925

 

120,327

Accretion on asset retirement obligation

 

2,030

 

17,675

 

2,043

 

21,748

Total assets

 

964,761

 

205,147

 

947,252

 

2,117,160

Capital expenditures

 

227,802

 

5,949

 

11,689

 

245,440

Year Ended December 31, 2020

 

  

 

  

 

  

 

  

Revenues

$

641,536

$

801,632

$

24,424

$

1,467,592

Adjusted EBITDA

 

91,322

 

34,035

 

(101,614)

 

23,743

Depreciation, depletion and amortization

 

91,202

 

28,351

 

1,999

 

121,552

Accretion on asset retirement obligation

 

1,943

 

15,368

 

2,576

 

19,887

Total assets

 

811,605

 

196,336

 

714,531

 

1,722,472

Capital expenditures

 

269,273

 

10,719

 

5,829

 

285,821

Schedule of Reconciliation of Net Income to Adjusted EBITDA

Year Ended

Year Ended

Year Ended

December 31, 

December 31, 

December 31, 

(In thousands)

2022

2021

2020

Net income (loss)

$

1,330,914

$

337,573

$

(344,615)

Provision for (benefit from) income taxes

(251,926)

1,874

(7)

Interest expense, net

 

13,162

 

23,344

 

10,624

Depreciation, depletion and amortization

 

133,300

 

120,327

 

121,552

Accretion on asset retirement obligations

 

17,721

 

21,748

 

19,887

Costs related to proposed joint venture with Peabody Energy

16,087

Asset impairment and restructuring

221,380

Gain on property insurance recovery related to Mountain Laurel longwall

(23,518)

Loss (Gain) on divestitures

24,225

(1,505)

Non-service related pension and postretirement benefit costs

2,841

4,339

3,884

Net loss resulting from early retirement of debt

 

14,420

 

 

Reorganization items, net

 

 

 

(26)

Adjusted EBITDA

$

1,260,432

$

533,430

$

23,743

EBITDA from idled or otherwise disposed operations

(828)

2,469

15,858

Selling, general and administrative expenses

105,355

92,342

82,397

Other

10,857

(9,702)

3,359

Segment Adjusted EBITDA from coal operations

$

1,375,816

$

618,539

$

125,357