XML 383 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Sep. 30, 2022
Segment Information  
Segment Information

15. Segment Information

The Company’s reportable business segments are based on two distinct lines of business, metallurgical and thermal, and may include a number of mine complexes. The Company manages its coal sales by market, not by individual mining complex. Geology, coal transportation routes to customers, and regulatory environments also have a significant impact on the Company’s marketing and operations management. Mining operations are evaluated based on Adjusted EBITDA, per-ton cash operating costs (defined as including all mining costs except depreciation, depletion, amortization, accretion on asset retirement obligations, and pass-through transportation expenses, divided by segment tons sold), and on other non-financial measures, such as safety and environmental performance. Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDA are significant in understanding and assessing the Company’s financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. The Company uses Adjusted EBITDA to measure the operating performance of its segments and allocate resources to the segments. Furthermore, analogous measures are used by industry analysts and investors to evaluate the Company’s operating performance. Investors should be aware that the Company’s presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The Company reports its results of operations primarily through the following reportable segments: Metallurgical (MET) segment, containing the Company’s metallurgical operations in West Virginia, and the Thermal segment containing the Company’s thermal operations in Wyoming and Colorado.

Reporting segment results for the three and nine months ended September 30, 2022 and 2021 are presented below. The Corporate, Other, and Eliminations grouping includes these charges: idle operations; change in fair value of coal derivatives and coal trading activities, net; corporate overhead; land management activities; other support functions; and the elimination of intercompany transactions.

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Three Months Ended September 30, 2022

 

  

 

  

 

  

 

  

Revenues

$

444,306

$

419,529

$

 

$

863,835

Adjusted EBITDA

 

155,185

 

96,812

 

(29,041)

 

 

222,956

Depreciation, depletion and amortization

 

28,354

 

5,388

 

216

 

 

33,958

Accretion on asset retirement obligation

 

553

 

3,444

 

433

 

 

4,430

Total assets

 

1,020,849

 

325,580

 

973,433

 

 

2,319,862

Capital expenditures

 

36,389

 

4,604

 

367

 

 

41,360

Three Months Ended September 30, 2021

 

 

 

 

 

Revenues

$

295,291

$

299,096

$

25

$

594,412

Adjusted EBITDA

 

118,548

 

52,737

 

(39,690)

 

131,595

Depreciation, depletion and amortization

 

25,041

 

5,488

 

231

 

30,760

Accretion on asset retirement obligation

 

508

 

4,419

 

510

 

5,437

Total assets

 

965,252

 

193,060

 

772,637

 

1,930,949

Capital expenditures

 

61,504

 

507

 

2,078

 

64,089

Nine Months Ended September 30, 2022

 

 

 

 

Revenues

$

1,640,970

$

1,224,159

$

 

$

2,865,129

Adjusted EBITDA

 

810,615

 

290,648

 

(97,357)

 

 

1,003,906

Depreciation, depletion and amortization

 

82,738

 

15,554

 

656

 

 

98,948

Accretion on asset retirement obligation

 

1,660

 

10,331

 

1,299

 

 

13,290

Total assets

 

1,020,849

 

325,580

 

973,433

 

 

2,319,862

Capital expenditures

 

79,896

 

13,200

 

1,421

 

 

94,517

Nine Months Ended September 30, 2021

 

 

 

 

 

Revenues

$

693,522

$

707,394

$

1,429

$

1,402,345

Adjusted EBITDA

 

221,391

 

107,589

 

(99,962)

 

229,018

Depreciation, depletion and amortization

 

68,577

 

15,170

 

694

 

84,441

Accretion on asset retirement obligation

 

1,523

 

13,256

 

1,532

 

16,311

Total assets

 

965,252

 

193,060

 

772,637

 

1,930,949

Capital expenditures

 

204,347

 

1,370

 

6,329

 

212,046

A reconciliation of net income to adjusted EBITDA and segment Adjusted EBITDA from coal operations follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

(In thousands)

    

2022

    

2021

    

2022

    

2021

Net income

$

181,007

$

89,143

$

860,443

$

110,967

Provision for (benefit from) income taxes

474

(1,082)

1,424

1,301

Interest expense, net

 

1,836

 

6,151

 

13,469

 

12,746

Depreciation, depletion and amortization

 

33,958

 

30,760

 

98,948

 

84,441

Accretion on asset retirement obligations

 

4,430

 

5,437

 

13,290

 

16,311

Non-service related pension and postretirement benefit costs

 

857

 

1,186

 

2,189

 

3,252

Net loss resulting from early retirement of debt

394

14,143

Adjusted EBITDA

$

222,956

$

131,595

$

1,003,906

$

229,018

EBITDA from idled or otherwise disposed operations

3,624

3,074

9,972

10,637

Selling, general and administrative expenses

26,107

21,081

79,271

66,679

Other

(690)

15,535

8,114

22,646

Segment Adjusted EBITDA from coal operations

$

251,997

$

171,285

$

1,101,263

$

328,980