XML 51 R39.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Information  
Schedule of Operating Segment Results

    

    

    

Corporate,

    

 Other and

(In thousands)

MET

Thermal

 Eliminations

Consolidated

Three Months Ended June 30, 2022

 

  

 

  

 

  

 

  

Revenues

$

724,492

$

408,866

$

 

$

1,133,358

Adjusted EBITDA

 

396,426

 

93,336

 

(29,795)

 

 

459,967

Depreciation, depletion and amortization

 

27,432

 

5,134

 

214

 

 

32,780

Accretion on asset retirement obligation

 

553

 

3,444

 

433

 

 

4,430

Total assets

 

1,019,408

 

287,039

 

1,007,200

 

 

2,313,647

Capital expenditures

 

25,927

 

4,594

 

348

 

 

30,869

Three Months Ended June 30, 2021

 

 

 

 

 

Revenues

$

219,448

$

230,759

$

182

$

450,389

Adjusted EBITDA

 

61,246

 

41,772

 

(36,492)

 

66,526

Depreciation, depletion and amortization

 

22,654

 

4,993

 

237

 

27,884

Accretion on asset retirement obligation

 

507

 

4,419

 

511

 

5,437

Total assets

 

941,843

 

191,164

 

661,939

 

1,794,946

Capital expenditures

 

66,823

 

575

 

3,801

 

71,199

Six Months Ended June 30, 2022

 

 

 

 

Revenues

$

1,196,664

$

804,630

$

 

$

2,001,294

Adjusted EBITDA

 

655,429

 

193,836

 

(68,315)

 

 

780,950

Depreciation, depletion and amortization

 

54,384

 

10,166

 

440

 

 

64,990

Accretion on asset retirement obligation

 

1,106

 

6,888

 

866

 

 

8,860

Total assets

 

1,019,408

 

287,039

 

1,007,200

 

 

2,313,647

Capital expenditures

 

43,508

 

8,596

 

1,053

 

 

53,157

Six Months Ended June 30, 2021

 

 

 

 

 

Revenues

$

398,231

$

408,297

$

1,404

$

807,932

Adjusted EBITDA

 

102,843

 

54,853

 

(60,273)

 

97,423

Depreciation, depletion and amortization

 

43,536

 

9,682

 

463

 

53,681

Accretion on asset retirement obligation

 

1,016

 

8,837

 

1,021

 

10,874

Total assets

 

941,843

 

191,164

 

661,939

 

1,794,946

Capital expenditures

 

142,843

 

864

 

4,250

 

147,957

Schedule of Reconciliation of Net Income to Adjusted EBITDA

Three Months Ended June 30, 

Six Months Ended June 30, 

(In thousands)

    

2022

    

2021

    

2022

    

2021

Net income

$

407,563

$

27,866

$

679,435

$

21,824

Provision for income taxes

496

2,006

951

2,383

Interest expense, net

 

4,610

 

2,794

 

11,633

 

6,595

Depreciation, depletion and amortization

 

32,780

 

27,884

 

64,990

 

53,681

Accretion on asset retirement obligations

 

4,430

 

5,437

 

8,860

 

10,874

Non-service related pension and postretirement benefit costs

 

459

 

539

 

1,332

 

2,066

Net loss resulting from early retirement of debt

9,629

13,749

Adjusted EBITDA

$

459,967

$

66,526

$

780,950

$

97,423

EBITDA from idled or otherwise disposed operations

3,957

3,997

6,348

7,563

Selling, general and administrative expenses

26,516

24,119

53,164

45,599

Other

(678)

8,376

8,804

7,111

Segment Adjusted EBITDA from coal operations

$

489,762

$

103,018

$

849,266

$

157,696